Beekay Steel Industries Ltd

AI
Beekay Steel Ind Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Beekay Steel Industries Ltd

₹ 444 2.01%
24 Aug - close price
beekaysteel.com BSE: 539018 NSE: BEEKAY
About

Beekay Steel was incorporated in India on 28th March 1981, is engaged in the manufacturing of thermomechanical treatment (TMT) bars, hot rolled sections, bright bars, structurals, and machined bars. It offers both standard and customized sections, such as including round bars, square bars, etc. [1]

Key Points

Business Segment FY24[1]
Proprietary business (77%): Includes retail sales of TMT bars and automotive/ engineering steel. The Company also manufactures special steel products for the automobile and structural steel segments in addition to TMT manufacture.The company’s revenue from structural steel segment was 23% in FY24 (25% in FY23).[2]
Non-proprietary business (23%): This segment comprises job work-related manufacture for institutional customers

Website BSE NSE
  • Market Cap ₹ 847 Cr.
  • Current Price ₹ 444
  • High / Low ₹ 509 / 320
  • Stock P/E 18.7
  • Book Value ₹ 552
  • Dividend Yield 0.23 %
  • ROCE 5.67 %
  • ROE 3.70 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.80 times its book value

Cons

  • The company has delivered a poor sales growth of 6.11% over past five years.
  • Company has a low return on equity of 6.90% over last 3 years.
  • Dividend payout has been low at 2.86% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
269 248 230 253 246 229 271 330 283 266 288 339 375
228 221 195 220 214 202 237 301 265 245 256 314 334
Operating Profit 41 28 35 34 32 27 34 30 18 21 32 24 41
OPM % 15% 11% 15% 13% 13% 12% 13% 9% 6% 8% 11% 7% 11%
15 15 9 10 16 21 10 -8 31 7 4 -20 24
Interest 3 3 3 3 4 3 5 5 4 6 7 7 7
Depreciation 5 5 5 9 6 6 8 10 8 10 11 11 10
Profit before tax 48 35 36 31 39 38 31 6 36 12 17 -13 48
Tax % 18% 19% 23% -22% 20% 17% 28% 7% 14% 7% 23% 33% 20%
40 29 27 37 31 31 22 6 31 11 13 -18 38
EPS in Rs 20.76 15.02 14.31 19.62 16.26 16.47 11.79 2.89 16.41 5.76 6.95 -9.20 20.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
519 519 721 978 965 812 874 1,296 1,128 1,000 1,076 1,175 1,267
459 454 637 845 785 688 739 1,073 961 863 953 1,080 1,149
Operating Profit 60 65 84 134 180 124 134 223 167 137 123 95 118
OPM % 12% 13% 12% 14% 19% 15% 15% 17% 15% 14% 11% 8% 9%
2 2 3 10 2 2 5 17 13 49 38 22 15
Interest 21 21 19 18 16 10 10 12 10 12 17 23 26
Depreciation 16 16 15 15 16 23 22 22 23 24 30 41 43
Profit before tax 24 30 53 110 150 93 107 207 147 150 114 52 63
Tax % 36% 35% 35% 36% 35% 16% 25% 24% 26% 11% 20% 27%
16 19 34 71 98 78 80 157 109 133 90 38 45
EPS in Rs 8.18 10.12 18.08 37.12 51.52 40.97 42.19 82.17 57.25 69.72 47.41 19.92 23.59
Dividend Payout % 12% 10% 6% 3% 4% 2% 2% 1% 2% 1% 2% 5%
Compounded Sales Growth
10 Years: 9%
5 Years: 6%
3 Years: 1%
TTM: 14%
Compounded Profit Growth
10 Years: 7%
5 Years: -13%
3 Years: -28%
TTM: -50%
Stock Price CAGR
10 Years: 18%
5 Years: 4%
3 Years: -10%
1 Year: -11%
Return on Equity
10 Years: 13%
5 Years: 10%
3 Years: 7%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 19 19 19 19 19 19 19 19 19 19 19 19
Reserves 161 178 213 281 377 451 529 685 792 924 998 1,034
174 164 186 182 121 89 155 276 224 223 277 330
174 148 104 112 95 82 74 71 88 95 141 168
Total Liabilities 528 510 521 595 612 640 778 1,050 1,123 1,262 1,436 1,550
198 192 189 187 208 213 207 197 250 322 458 666
CWIP 21 24 23 25 23 21 22 23 213 273 216 68
Investments 0 0 0 0 0 35 76 105 211 186 216 211
309 294 309 382 381 372 473 724 448 480 546 604
Total Assets 528 510 521 595 612 640 778 1,050 1,123 1,262 1,436 1,550

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
37 45 37 48 56 80 95 -106 404 129 147 145
-18 -12 -11 -15 -36 -60 -58 -30 -370 -90 -107 -86
-17 -34 -21 -39 -19 -18 -13 110 -37 -38 -40 -60
Net Cash Flow 2 -1 5 -6 1 2 24 -25 -3 1 -1 -0
Free Cash Flow 19 33 26 32 20 55 78 -117 140 -28 38 41
CFO/OP 70% 78% 61% 64% 59% 88% 87% -24% 259% 109% 131% 148%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 45 56 43 49 45 43 66 45 57 56 53 54
Inventory Days 139 136 117 96 133 167 164 126 121 137 156 174
Days Payable 86 56 25 20 22 20 23 16 18 32 39 51
Cash Conversion Cycle 98 135 135 125 155 191 207 156 159 161 170 176
Working Capital Days 38 39 46 55 84 108 102 85 85 77 68 79
ROCE % 13% 14% 19% 29% 33% 19% 18% 24% 15% 11% 8% 6%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Sales Volume
Metric tonnes (MT)

Log in to view insights

Please log in to see hidden values.

Login
Conversion Business Sales Volume
Metric tonnes (MT)
Conversion Business as % of Total Sales Volume
% of total sales volume (MT)
Own-Manufactured Sales Volume
Metric tonnes (MT)
Installed Capacity - Rolled Bars / Hot-Rolled Sections & Structurals
MTPA
Installed Capacity - TMT Bars
MTPA
Tata Steel Group Customer Concentration
% of revenue
Total Installed Capacity (TMT + Rolled/Sections + Bright Bars)
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
71.49% 71.49% 71.49% 71.49% 71.49% 71.49% 71.49% 71.75% 71.75% 71.75% 71.75% 71.92%
28.50% 28.50% 28.50% 28.50% 28.50% 28.51% 28.50% 28.24% 28.24% 28.25% 28.26% 28.09%
No. of Shareholders 5,6295,9106,7956,9337,5747,6287,6607,7217,7047,5527,4187,202

Documents

Announcements

Annual reports

Credit ratings