Beekay Steel Industries Ltd

Beekay Steel Ind Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Beekay Steel Industries Ltd

₹ 530 0.85%
01 Jul 4:01 p.m.
beekaysteel.com BSE: 539018
About

Beekay Steel was incorporated in India on 28th March 1981, is engaged in the manufacturing of thermomechanical treatment (TMT) bars, hot rolled sections, bright bars, structurals, and machined bars. It offers both standard and customized sections, such as including round bars, square bars, etc. [1]

Key Points

Business Segment FY24[1]
Proprietary business (77%): Includes retail sales of TMT bars and automotive/ engineering steel. The Company also manufactures special steel products for the automobile and structural steel segments in addition to TMT manufacture.The company’s revenue from structural steel segment was 23% in FY24 (25% in FY23).[2]
Non-proprietary business (23%): This segment comprises job work-related manufacture for institutional customers

Website BSE
  • Market Cap ₹ 1,010 Cr.
  • Current Price ₹ 530
  • High / Low ₹ 805 / 435
  • Stock P/E 11.2
  • Book Value ₹ 533
  • Dividend Yield 0.19 %
  • ROCE 10.6 %
  • ROE 9.23 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.98 times its book value

Cons

  • The company has delivered a poor sales growth of 5.80% over past five years.
  • Company has a low return on equity of 11.1% over last 3 years.
  • Dividend payout has been low at 1.06% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
383.03 335.18 258.42 248.97 285.84 268.56 248.41 230.16 253.37 245.99 228.86 270.99 330.50
338.09 263.42 231.14 222.68 244.91 227.76 220.90 195.10 219.73 213.75 202.01 236.74 300.86
Operating Profit 44.94 71.76 27.28 26.29 40.93 40.80 27.51 35.06 33.64 32.24 26.85 34.25 29.64
OPM % 11.73% 21.41% 10.56% 10.56% 14.32% 15.19% 11.07% 15.23% 13.28% 13.11% 11.73% 12.64% 8.97%
9.86 3.15 4.44 5.54 0.76 15.08 15.11 8.62 9.72 16.29 20.61 9.61 -8.37
Interest 3.31 2.11 2.29 3.05 2.31 2.89 2.64 2.85 3.13 3.61 3.45 4.98 5.16
Depreciation 7.38 5.06 5.12 5.78 6.97 4.79 4.54 5.19 9.45 6.27 6.28 7.65 10.15
Profit before tax 44.11 67.74 24.31 23.00 32.41 48.20 35.44 35.64 30.78 38.65 37.73 31.23 5.96
Tax % 16.96% 24.98% 29.29% 25.96% 25.42% 17.82% 19.16% 23.46% -21.57% 19.77% 16.75% 27.99% 7.38%
36.63 50.82 17.18 17.03 24.16 39.60 28.65 27.29 37.42 31.01 31.41 22.49 5.52
EPS in Rs 19.21 26.65 9.01 8.93 12.67 20.76 15.02 14.31 19.62 16.26 16.47 11.79 2.89
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
549 519 519 721 978 965 812 874 1,296 1,128 1,000 1,076
490 459 454 637 845 785 688 739 1,073 961 863 953
Operating Profit 59 60 65 84 134 180 124 134 223 167 137 123
OPM % 11% 12% 13% 12% 14% 19% 15% 15% 17% 15% 14% 11%
2 2 2 3 10 2 2 5 17 13 49 38
Interest 20 21 21 19 18 16 10 10 12 10 12 17
Depreciation 13 16 16 15 15 16 23 22 22 23 24 30
Profit before tax 29 24 30 53 110 150 93 107 207 147 150 114
Tax % 37% 36% 35% 35% 36% 35% 16% 25% 24% 26% 11% 20%
18 16 19 34 71 98 78 80 157 109 133 90
EPS in Rs 9.56 8.18 10.12 18.08 37.12 51.52 40.97 42.19 82.17 57.25 69.72 47.41
Dividend Payout % -0% 12% 10% 6% 3% 4% 2% 2% 1% 2% 1% -0%
Compounded Sales Growth
10 Years: 8%
5 Years: 6%
3 Years: -6%
TTM: 8%
Compounded Profit Growth
10 Years: 19%
5 Years: 3%
3 Years: -15%
TTM: -8%
Stock Price CAGR
10 Years: 30%
5 Years: 23%
3 Years: 10%
1 Year: -30%
Return on Equity
10 Years: 16%
5 Years: 14%
3 Years: 11%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 19 19 19 19 19 19 19 19 19 19 19 19
Reserves 148 161 178 213 281 377 451 529 685 792 924 998
168 174 164 186 182 121 89 155 276 224 223 278
131 174 148 104 112 95 82 74 71 88 95 141
Total Liabilities 467 528 510 521 595 612 640 778 1,050 1,123 1,262 1,436
190 198 192 189 187 208 213 207 197 250 322 458
CWIP 27 21 24 23 25 23 21 22 23 213 273 216
Investments 0 0 0 0 0 0 35 76 105 211 186 216
249 309 294 309 382 381 372 473 724 448 480 546
Total Assets 467 528 510 521 595 612 640 778 1,050 1,123 1,262 1,436

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
38 37 45 37 48 56 80 95 -106 404 129 147
-42 -18 -12 -11 -15 -36 -60 -58 -30 -370 -90 -107
4 -17 -34 -21 -39 -19 -18 -13 110 -37 -38 -40
Net Cash Flow -1 2 -1 5 -6 1 2 24 -25 -3 1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 44 45 56 43 49 45 43 66 45 57 56 53
Inventory Days 95 139 136 117 96 133 167 164 126 121 137 156
Days Payable 45 86 56 25 20 22 20 23 16 18 32 39
Cash Conversion Cycle 94 98 135 135 125 155 191 207 156 159 161 170
Working Capital Days 92 110 117 113 109 118 136 156 120 117 122 171
ROCE % 16% 13% 14% 19% 29% 33% 19% 18% 24% 15% 11% 11%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.15% 69.15% 69.15% 69.15% 71.49% 71.49% 71.49% 71.49% 71.49% 71.49% 71.49% 71.49%
30.85% 30.84% 30.86% 30.84% 28.49% 28.50% 28.50% 28.50% 28.50% 28.50% 28.51% 28.50%
No. of Shareholders 3,4903,7914,0414,1644,2015,6295,9106,7956,9337,5747,6287,660

Documents

Announcements

Annual reports

Credit ratings