Magellanic Cloud Ltd
Magellanic Cloud Limited was originally incorporated with ROC, Kolkata in 1981 in the name of “South India Projects Limited”. It is present in Europe, USA and Asia.
The company provides its IT services in software development, consulting and human resource business solutions i.e. listing employment vacancies and referring or placing applicants for employment. [1]
- Market Cap ₹ 2,702 Cr.
- Current Price ₹ 231
- High / Low ₹ 240 / 74.2
- Stock P/E 36.5
- Book Value ₹ 25.4
- Dividend Yield 0.05 %
- ROCE 32.9 %
- ROE 39.6 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 75.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.5%
Cons
- Stock is trading at 9.34 times its book value
- Promoter holding has decreased over last quarter: -1.93%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|
| 20 | 161 | 204 | 174 | 212 | 253 | 368 | |
| 18 | 154 | 193 | 164 | 210 | 245 | 260 | |
| Operating Profit | 2 | 7 | 10 | 11 | 2 | 8 | 108 |
| OPM % | 8% | 5% | 5% | 6% | 1% | 3% | 29% |
| 0 | -0 | 0 | 1 | 2 | 30 | 19 | |
| Interest | 0 | 0 | 1 | 1 | 1 | 2 | 12 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 3 | 22 |
| Profit before tax | 1 | 7 | 9 | 9 | 1 | 33 | 94 |
| Tax % | 39% | 36% | 17% | 24% | -48% | 10% | 21% |
| Net Profit | 1 | 4 | 8 | 7 | 2 | 29 | 74 |
| EPS in Rs | 0.09 | 0.44 | 0.78 | 0.59 | 0.18 | 2.93 | 6.34 |
| Dividend Payout % | 29% | 0% | 0% | 21% | 71% | 4% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 28% |
| TTM: | 46% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 76% |
| 3 Years: | 132% |
| TTM: | 148% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 79% |
| 3 Years: | 205% |
| 1 Year: | 195% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 35% |
| Last Year: | 40% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|
| 5 | 5 | 25 | 25 | 25 | 25 | 117 | |
| Reserves | 30 | 34 | 23 | 29 | 28 | 52 | 180 |
| 7 | 1 | 11 | 39 | 80 | 91 | 178 | |
| 18 | 30 | 19 | 33 | 21 | 27 | 249 | |
| Total Liabilities | 60 | 70 | 78 | 127 | 155 | 195 | 724 |
| 18 | 19 | 18 | 46 | 72 | 72 | 429 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 42 | 51 | 59 | 81 | 83 | 123 | 293 | |
| Total Assets | 60 | 70 | 78 | 127 | 155 | 195 | 724 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|
| -2 | 8 | -10 | 12 | -15 | 50 | ||
| 3 | -1 | 1 | -8 | -21 | -4 | ||
| -1 | -6 | 10 | 5 | 31 | 7 | ||
| Net Cash Flow | -0 | 0 | 0 | 9 | -4 | 53 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 517 | 78 | 70 | 91 | 78 | 60 | 67 |
| Inventory Days | 20 | 26 | 374 | ||||
| Days Payable | 191 | 147 | 812 | ||||
| Cash Conversion Cycle | 517 | 78 | 70 | 91 | -93 | -62 | -371 |
| Working Capital Days | 435 | 46 | 70 | 78 | 87 | 49 | -8 |
| ROCE % | 18% | 20% | 13% | 2% | 23% | 33% |
Documents
Announcements
- Intimation Under Regulation 30 Read With 47 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 - Newspaper Advertisement 1 Jun
- Board Meeting Outcome for Revised Outcome Corrigendum To Outcome Of Board Meeting For The Audited Financial Results For The Quarter And Financial Year Ended March 31, 2023 31 May
- Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of The SEBI (LODR) Regulations, 2015 31 May
- Board Meeting Outcome for Outcome Of Board Meeting For The Audited Financial Results For The Quarter And Financial Year Ended March 31, 2023 30 May
-
Intimation Of Interview With Media And Press Conference
30 May - The Management of M/s Magellanic Cloud Limited has scheduled an interview and press conference as follows: Interview will be conducted with Informist Media via audio/visual …
Products & Services
Human Capital - Magellanic Cloud provides Human Resource service to its customers.
Consulting - Under this, it advises on how to modernize the digital experience for employees and their customers.
DevOps - It helps organizations combine IT Operations and Software Development.
And other services like Quality Assurance, Drone Solutions, and a few more. [1]