Niyogin Fintech Ltd

AI
Niyogin Fintech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Niyogin Fintech Ltd

₹ 51.8 -0.90%
17 Aug 3:13 p.m.
niyogin.com BSE: 538772
About

Niyogin Fintech Ltd is a fintech company and a registered NBFC. The Co. provides a digital platform that enables access to relevant services & products for MSMEs providing financial inclusion, credit, investments and SAAS services. [1]

Key Points

Business Offerings
Financial Inclusion:It includes Domestic Money Transfer, Aadhaar Enabled Payment System, Micro ATM, among others.
Investment: Direct plans for Mutual Funds, Advisory and Fin. Planning, Insta cash, Corporate Deposit, Bonds, etc.
White Labeled Investment Platform (For distributors): It supports investment in direct and regular mutual funds.
Institutional Offerings: Corporate Treasury(Assistance to corporates in investing their idle funds), Analytics Solution (Build customer portfolios using Analytics)
Credit Solutions: It Offer a wide variety of Secured loans (such as Loan Against Property, Home Loans, Balance Transfer etc) & Unsecured loans (Business Loans, Working Capital loans, etc) [1]

Website BSE
  • Market Cap ₹ 577 Cr.
  • Current Price ₹ 51.8
  • High / Low ₹ 82.4 / 30.2
  • Stock P/E
  • Book Value ₹ 29.2
  • Dividend Yield 0.00 %
  • ROCE 5.57 %
  • ROE -0.12 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.66% over last 3 years.
  • Earnings include an other income of Rs.29.9 Cr.
  • Debtor days have increased from 42.8 to 57.1 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
44.86 47.13 53.59 50.18 50.39 72.52 111.21 69.85 81.75 70.10 63.10 71.97 65.58
Interest 0.79 1.07 1.13 1.67 2.41 3.17 3.56 3.30 4.15 5.33 6.31 7.38 8.01
50.00 55.55 55.38 50.40 56.06 71.20 112.46 69.58 80.42 67.36 69.46 65.91 61.25
Financing Profit -5.93 -9.49 -2.92 -1.89 -8.08 -1.85 -4.81 -3.03 -2.82 -2.59 -12.67 -1.32 -3.68
Financing Margin % -13.22% -20.14% -5.45% -3.77% -16.03% -2.55% -4.33% -4.34% -3.45% -3.69% -20.08% -1.83% -5.61%
0.68 0.27 0.17 1.10 0.40 0.37 2.00 2.26 4.39 6.18 17.12 5.43 1.18
Depreciation 1.90 1.96 2.07 2.17 2.19 2.57 2.44 2.33 2.33 2.67 2.62 2.69 3.65
Profit before tax -7.15 -11.18 -4.82 -2.96 -9.87 -4.05 -5.25 -3.10 -0.76 0.92 1.83 1.42 -6.15
Tax % -7.13% -12.34% -4.77% 28.38% -0.30% 4.94% -6.48% -186.45% 143.42% 31.52% 73.77% 21.83% -18.70%
-6.64 -9.80 -4.59 -3.81 -9.84 -4.25 -4.91 2.68 -1.86 0.63 0.48 1.11 -5.01
EPS in Rs -0.51 -0.72 -0.33 -0.22 -0.68 -0.44 -0.51 -0.03 -0.14 0.03 0.01 0.06 -0.24
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
28 50 103 110 196 304 287 271
Interest 0 1 1 2 5 14 23 27
48 52 108 137 211 307 283 264
Financing Profit -21 -3 -6 -30 -20 -17 -19 -20
Financing Margin % -74% -5% -6% -27% -10% -6% -7% -7%
0 0 4 8 2 5 33 30
Depreciation 4 5 5 6 8 10 10 12
Profit before tax -25 -7 -8 -28 -26 -22 3 -2
Tax % -1% 2% -2% 1% -5% -27% 89%
-25 -7 -8 -28 -25 -16 0 -3
EPS in Rs -2.78 -0.74 -0.63 -1.87 -1.76 -1.43 -0.04 -0.14
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 42%
3 Years: 38%
TTM: -19%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 26%
TTM: 85%
Stock Price CAGR
10 Years: 22%
5 Years: -11%
3 Years: -13%
1 Year: -17%
Return on Equity
10 Years: %
5 Years: -4%
3 Years: -4%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 86 94 94 94 95 111 111
Reserves 155 192 192 178 186 212 214
Borrowing 0 0 0 0 54 96 225
9 82 77 72 117 152 159
Total Liabilities 250 368 363 345 452 571 709
14 125 101 111 116 120 145
CWIP 0 0 0 0 1 12 0
Investments 60 80 63 7 2 4 1
177 163 199 226 333 435 563
Total Assets 250 368 363 345 452 571 709

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-104 110 -70 -58 -37 -86 -81
112 -118 39 87 -18 -9 -63
-1 47 0 -3 70 91 124
Net Cash Flow 7 40 -31 26 15 -3 -20
Free Cash Flow -104 75 -72 -59 -39 -109 -103
CFO/OP 508% -5,258% 1,290% 210% 252% 2,886% -1,628%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % -10% -3% -2% -6% -6% -5% -0%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Finance Professional Partner Network (Niyogin Partners)
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
iServeU Gross Transaction Value (GTV)
INR Crores ・Standalone data
Lending AUM (including FLDG/off-book)
INR Crores ・Standalone data
iServeU Partners (BC/BaaS Partners)
Count ・Standalone data
iServeU Touchpoints (BC Agents/Retailers)
Count ・Standalone data
LTD Loans Processed (NFL Network, Cumulative)
Count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
39.60% 39.59% 39.31% 39.31% 39.31% 39.28% 37.65% 37.73% 38.73% 38.89% 39.07% 39.50%
17.24% 16.55% 16.29% 16.05% 15.92% 14.08% 19.40% 19.39% 19.53% 19.53% 19.53% 19.53%
1.06% 1.06% 1.05% 1.05% 1.05% 1.05% 1.79% 1.79% 1.93% 1.90% 1.99% 2.04%
42.10% 42.80% 43.35% 43.60% 43.72% 45.58% 41.17% 41.11% 39.80% 39.67% 39.41% 38.92%
No. of Shareholders 6,8177,6918,1688,9509,17611,62111,33911,13910,58210,51710,30810,138

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls