Niyogin Fintech Ltd
Niyogin Fintech Ltd is a fintech company and a registered NBFC. The Co. provides a digital platform that enables access to relevant services & products for MSMEs providing financial inclusion, credit, investments and SAAS services. [1]
- Market Cap ₹ 397 Cr.
- Current Price ₹ 35.7
- High / Low ₹ 82.4 / 30.2
- Stock P/E
- Book Value ₹ 29.1
- Dividend Yield 0.00 %
- ROCE -2.06 %
- ROE -5.26 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 38.9%
- Company has a low return on equity of -5.87% over last 3 years.
- Earnings include an other income of Rs.30.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 28 | 50 | 103 | 110 | 196 | 304 | 285 | |
| Interest | 0 | 1 | 1 | 2 | 5 | 14 | 19 |
| 48 | 52 | 108 | 137 | 211 | 307 | 287 | |
| Financing Profit | -21 | -3 | -6 | -30 | -20 | -17 | -21 |
| Financing Margin % | -74% | -5% | -6% | -27% | -10% | -6% | -7% |
| 0 | 0 | 4 | 8 | 2 | 5 | 30 | |
| Depreciation | 4 | 5 | 5 | 6 | 8 | 10 | 10 |
| Profit before tax | -25 | -7 | -8 | -28 | -26 | -22 | -1 |
| Tax % | -1% | 2% | -2% | 1% | -5% | -27% | |
| -25 | -7 | -8 | -28 | -25 | -16 | 2 | |
| EPS in Rs | -2.78 | -0.74 | -0.63 | -1.87 | -1.76 | -1.43 | -0.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 61% |
| 3 Years: | 44% |
| TTM: | 0% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | % |
| TTM: | 92% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | -10% |
| 3 Years: | 4% |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -4% |
| 3 Years: | -6% |
| Last Year: | -5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 86 | 94 | 94 | 94 | 95 | 111 | 111 |
| Reserves | 155 | 192 | 192 | 178 | 186 | 212 | 212 |
| Borrowing | 0 | 0 | 0 | 0 | 54 | 96 | 155 |
| 9 | 82 | 77 | 72 | 117 | 152 | 155 | |
| Total Liabilities | 250 | 368 | 363 | 345 | 452 | 571 | 633 |
| 14 | 125 | 101 | 111 | 116 | 120 | 140 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 12 | 0 |
| Investments | 60 | 80 | 63 | 7 | 2 | 4 | 2 |
| 177 | 163 | 199 | 226 | 333 | 435 | 491 | |
| Total Assets | 250 | 368 | 363 | 345 | 452 | 571 | 633 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -104 | 110 | -70 | -58 | -37 | -86 | |
| 112 | -118 | 39 | 87 | -18 | -9 | |
| -1 | 47 | 0 | -3 | 70 | 91 | |
| Net Cash Flow | 7 | 40 | -31 | 26 | 15 | -3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| ROE % | -10% | -3% | -2% | -6% | -6% | -5% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Assets Under Management (AUM) INR Cr |
|
|||||
| Network of Finance Professionals Number ・Standalone data |
||||||
| iServeU Gross Transaction Volume (GTV) INR Cr |
||||||
| iServeU Order Book INR Cr |
||||||
| Soundbox / Device Deployments (iServeU) Units |
||||||
Documents
Announcements
-
Intimation For Appointment Of Independent Director On The Board Of Wholly Owned Subsidiary
13 Feb - Nitin Jaiswal appointed Independent Director (Non-Executive Chairman) of Niyogin AI effective Feb 13, 2026 for five years.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Newspaper publication of the Unaudited Financial Results (Standalone & Consolidated) for the quarter ended December 31, 2025
- Announcement under Regulation 30 (LODR)-Investor Presentation 11 Feb
-
CEO''s Letter To Shareholders: Q3FY26
11 Feb - Q3 FY26: consolidated net revenue Rs28.9Cr; iServeU order book Rs635Cr; NBFC AUM Rs314Cr; SEBI NOC for demerger
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
11 Feb - Q3 FY26: iServeU order book Rs635 Cr; NBFC AUM Rs314 Cr; net revenues Rs7.4 Cr; raised Rs40 Cr.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025Transcript PPT
-
Jan 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptPPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptPPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Sep 2020TranscriptAI SummaryPPT
-
Aug 2020TranscriptAI SummaryPPT
-
Jun 2020TranscriptAI SummaryPPT
-
May 2020TranscriptAI SummaryPPT
Business Offerings
Financial Inclusion:It includes Domestic Money Transfer, Aadhaar Enabled Payment System, Micro ATM, among others.
Investment: Direct plans for Mutual Funds, Advisory and Fin. Planning, Insta cash, Corporate Deposit, Bonds, etc.
White Labeled Investment Platform (For distributors): It supports investment in direct and regular mutual funds.
Institutional Offerings: Corporate Treasury(Assistance to corporates in investing their idle funds), Analytics Solution (Build customer portfolios using Analytics)
Credit Solutions: It Offer a wide variety of Secured loans (such as Loan Against Property, Home Loans, Balance Transfer etc) & Unsecured loans (Business Loans, Working Capital loans, etc) [1]