Niyogin Fintech Ltd
Niyogin Fintech Ltd is a fintech company and a registered NBFC. The Co. provides a digital platform that enables access to relevant services & products for MSMEs providing financial inclusion, credit, investments and SAAS services. [1]
- Market Cap ₹ 556 Cr.
- Current Price ₹ 50.0
- High / Low ₹ 76.6 / 39.8
- Stock P/E
- Book Value ₹ 31.8
- Dividend Yield 0.00 %
- ROCE -0.31 %
- ROE -2.97 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.63%
- Company has a low return on equity of -2.60% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.04 | 0.14 | 0.11 | 0.15 | 12.23 | 22.82 | 27.53 | 25.52 | 22.00 | 24.21 | 40.38 | 76.44 | |
0.00 | 0.14 | 0.10 | 4.92 | 14.36 | 27.75 | 47.18 | 29.40 | 27.74 | 32.15 | 46.50 | 78.59 | |
Operating Profit | 0.04 | 0.00 | 0.01 | -4.77 | -2.13 | -4.93 | -19.65 | -3.88 | -5.74 | -7.94 | -6.12 | -2.15 |
OPM % | 100.00% | 0.00% | 9.09% | -3,180.00% | -17.42% | -21.60% | -71.38% | -15.20% | -26.09% | -32.80% | -15.16% | -2.81% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.09 | 0.48 | 2.39 | 2.10 | 1.36 | 1.94 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.29 | 0.21 | 0.14 | 0.06 | 1.97 | 8.55 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 | 3.08 | 3.45 | 2.83 | 0.71 | 0.47 | 0.82 | 1.02 |
Profit before tax | 0.04 | 0.00 | 0.01 | -4.77 | -2.65 | -8.19 | -23.30 | -6.44 | -4.20 | -6.37 | -7.55 | -9.78 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
0.04 | 0.00 | 0.00 | -4.77 | -2.65 | -8.18 | -23.29 | -6.44 | -4.20 | -6.37 | -7.55 | -9.78 | |
EPS in Rs | 0.00 | 0.00 | -13.25 | -0.33 | -0.96 | -2.71 | -0.69 | -0.45 | -0.68 | -0.79 | -0.88 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 88% |
5 Years: | 23% |
3 Years: | 51% |
TTM: | 89% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | % |
TTM: | -30% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 16% |
3 Years: | 0% |
1 Year: | -32% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | -2% |
3 Years: | -3% |
Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.60 | 3.60 | 3.60 | 3.60 | 80.03 | 84.77 | 85.99 | 93.50 | 94.21 | 94.34 | 95.14 | 110.99 |
Reserves | 0.06 | 0.06 | 0.06 | 8.17 | 175.61 | 171.09 | 156.02 | 193.04 | 194.51 | 192.84 | 209.97 | 241.90 |
2.97 | 2.97 | 3.22 | 7.23 | 4.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44.98 | 89.15 | |
0.00 | 0.00 | 0.00 | 0.46 | 3.74 | 6.31 | 6.53 | 36.17 | 7.64 | 9.67 | 22.95 | 35.11 | |
Total Liabilities | 6.63 | 6.63 | 6.88 | 19.46 | 264.11 | 262.17 | 248.54 | 322.71 | 296.36 | 296.85 | 373.04 | 477.15 |
0.00 | 0.00 | 0.00 | 0.02 | 6.37 | 7.83 | 4.39 | 1.64 | 0.75 | 0.53 | 3.60 | 2.68 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.03 | 0.51 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 238.98 | 158.97 | 67.49 | 193.28 | 205.48 | 150.74 | 147.01 | 158.55 |
6.63 | 6.63 | 6.88 | 19.41 | 18.25 | 95.36 | 176.63 | 127.79 | 90.13 | 145.58 | 222.43 | 315.92 | |
Total Assets | 6.63 | 6.63 | 6.88 | 19.46 | 264.11 | 262.17 | 248.54 | 322.71 | 296.36 | 296.85 | 373.04 | 477.15 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.05 | -0.13 | -0.25 | -3.94 | -22.79 | -68.48 | -102.83 | 103.31 | -52.72 | -30.60 | -63.89 | -79.64 | |
0.04 | 0.14 | 0.00 | 6.44 | -239.42 | 68.83 | 110.20 | -111.85 | 30.81 | 62.50 | -3.19 | -8.86 | |
0.00 | 0.00 | 0.25 | 16.88 | 244.04 | -0.40 | -0.76 | 46.89 | 0.18 | -0.54 | 65.02 | 97.85 | |
Net Cash Flow | -0.01 | 0.01 | 0.00 | 19.38 | -18.17 | -0.05 | 6.61 | 38.34 | -21.72 | 31.35 | -2.06 | 9.34 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.48 | 4.67 | 3.53 | 8.69 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.48 | 4.67 | 3.53 | 8.69 |
Working Capital Days | 60,407.50 | 17,233.21 | 22,729.55 | -1,119.33 | 97.29 | -48.94 | -21.35 | -437.51 | 1.49 | 87.44 | -30.10 | -85.19 |
ROCE % | 0.78% | 0.00% | 0.15% | -36.86% | -1.90% | -3.09% | -9.24% | -2.36% | -1.41% | -2.19% | -1.75% | -0.31% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
11h - Annual Secretarial Compliance Report for FY ended March 31, 2025, confirming full regulatory compliance.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 May - Newspaper publication of the Audited Financial Results (Standalone & Consolidated) for the quarter and year ended March 31, 2025.
-
Integrated Filing (Financial)
15 May - Audited financial results for FY ended Mar 31, 2025; net loss ~978L standalone, ~1633L consolidated.
- Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS 15 May
-
Announcement under Regulation 30 (LODR)-Change in Management
15 May - Approved audited FY25 results with net loss; re-designated 3 senior executives effective May 16, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
May 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT
-
Jan 2025TranscriptNotesPPT
-
Nov 2024TranscriptPPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptPPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
Business Offerings
Financial Inclusion:It includes Domestic Money Transfer, Aadhaar Enabled Payment System, Micro ATM, among others.
Investment: Direct plans for Mutual Funds, Advisory and Fin. Planning, Insta cash, Corporate Deposit, Bonds, etc.
White Labeled Investment Platform (For distributors): It supports investment in direct and regular mutual funds.
Institutional Offerings: Corporate Treasury(Assistance to corporates in investing their idle funds), Analytics Solution (Build customer portfolios using Analytics)
Credit Solutions: It Offer a wide variety of Secured loans (such as Loan Against Property, Home Loans, Balance Transfer etc) & Unsecured loans (Business Loans, Working Capital loans, etc) [1]