Niyogin Fintech Ltd
Niyogin Fintech Ltd is a fintech company and a registered NBFC. The Co. provides a digital platform that enables access to relevant services & products for MSMEs providing financial inclusion, credit, investments and SAAS services. [1]
- Market Cap ₹ 397 Cr.
- Current Price ₹ 35.7
- High / Low ₹ 82.4 / 30.2
- Stock P/E 320
- Book Value ₹ 32.1
- Dividend Yield 0.00 %
- ROCE -0.31 %
- ROE -2.97 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.11 times its book value
- Company is expected to give good quarter
- Company's median sales growth is 28.5% of last 10 years
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 38.9%
- Company has a low return on equity of -2.60% over last 3 years.
- Earnings include an other income of Rs.11.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 12 | 23 | 28 | 26 | 22 | 24 | 40 | 76 | 101 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 9 | 13 |
| 0 | 0 | 0 | 5 | 14 | 28 | 47 | 29 | 28 | 32 | 46 | 79 | 97 | |
| Financing Profit | 0 | 0 | 0 | -5 | -2 | -5 | -20 | -4 | -6 | -8 | -8 | -11 | -10 |
| Financing Margin % | 100% | 0% | 9% | -3,180% | -17% | -23% | -72% | -16% | -27% | -33% | -20% | -14% | -9% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 2 | 12 | |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 1 | 0 | 1 | 1 | 1 |
| Profit before tax | 0 | 0 | 0 | -5 | -3 | -8 | -23 | -6 | -4 | -6 | -8 | -10 | 1 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||
| 0 | 0 | 0 | -5 | -3 | -8 | -23 | -6 | -4 | -6 | -8 | -10 | 1 | |
| EPS in Rs | 0.00 | 0.00 | -13.25 | -0.33 | -0.96 | -2.71 | -0.69 | -0.45 | -0.68 | -0.79 | -0.88 | 0.11 | |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 88% |
| 5 Years: | 23% |
| 3 Years: | 51% |
| TTM: | 51% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | % |
| TTM: | 116% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | -10% |
| 3 Years: | 4% |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -2% |
| 3 Years: | -3% |
| Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 80 | 85 | 86 | 94 | 94 | 94 | 95 | 111 | 111 |
| Reserves | 0 | 0 | 0 | 8 | 176 | 171 | 156 | 193 | 195 | 193 | 210 | 242 | 246 |
| Borrowing | 3 | 3 | 3 | 7 | 5 | 0 | 0 | 0 | 0 | 0 | 45 | 89 | 101 |
| 0 | 0 | 0 | 0 | 4 | 6 | 7 | 36 | 8 | 10 | 23 | 35 | 49 | |
| Total Liabilities | 7 | 7 | 7 | 19 | 264 | 262 | 249 | 323 | 296 | 297 | 373 | 477 | 507 |
| 0 | 0 | 0 | 0 | 6 | 8 | 4 | 2 | 1 | 1 | 4 | 3 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 239 | 159 | 67 | 193 | 205 | 151 | 147 | 159 | 159 |
| 7 | 7 | 7 | 19 | 18 | 95 | 177 | 128 | 90 | 146 | 222 | 316 | 345 | |
| Total Assets | 7 | 7 | 7 | 19 | 264 | 262 | 249 | 323 | 296 | 297 | 373 | 477 | 507 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -0 | -0 | -4 | -23 | -68 | -103 | 103 | -53 | -31 | -65 | -80 | |
| 0 | 0 | 0 | 6 | -239 | 69 | 110 | -112 | 31 | 62 | -3 | -9 | |
| 0 | 0 | 0 | 17 | 244 | -0 | -1 | 47 | 0 | -1 | 67 | 98 | |
| Net Cash Flow | -0 | 0 | 0 | 19 | -18 | -0 | 7 | 38 | -22 | 31 | -2 | 9 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 1% | 0% | 0% | -62% | -2% | -3% | -9% | -2% | -1% | -2% | -3% | -3% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Assets Under Management (AUM) INR Cr |
|
|||||
| Network of Finance Professionals Number |
||||||
| iServeU Gross Transaction Volume (GTV) INR Cr |
||||||
| iServeU Order Book INR Cr |
||||||
| Soundbox / Device Deployments (iServeU) Units |
||||||
Documents
Announcements
-
Intimation For Appointment Of Independent Director On The Board Of Wholly Owned Subsidiary
13 Feb - Nitin Jaiswal appointed Independent Director (Non-Executive Chairman) of Niyogin AI effective Feb 13, 2026 for five years.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Newspaper publication of the Unaudited Financial Results (Standalone & Consolidated) for the quarter ended December 31, 2025
- Announcement under Regulation 30 (LODR)-Investor Presentation 11 Feb
-
CEO''s Letter To Shareholders: Q3FY26
11 Feb - Q3 FY26: consolidated net revenue Rs28.9Cr; iServeU order book Rs635Cr; NBFC AUM Rs314Cr; SEBI NOC for demerger
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
11 Feb - Q3 FY26: iServeU order book Rs635 Cr; NBFC AUM Rs314 Cr; net revenues Rs7.4 Cr; raised Rs40 Cr.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025Transcript PPT
-
Jan 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptPPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptPPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Sep 2020TranscriptAI SummaryPPT
-
Aug 2020TranscriptAI SummaryPPT
-
Jun 2020TranscriptAI SummaryPPT
-
May 2020TranscriptAI SummaryPPT
Business Offerings
Financial Inclusion:It includes Domestic Money Transfer, Aadhaar Enabled Payment System, Micro ATM, among others.
Investment: Direct plans for Mutual Funds, Advisory and Fin. Planning, Insta cash, Corporate Deposit, Bonds, etc.
White Labeled Investment Platform (For distributors): It supports investment in direct and regular mutual funds.
Institutional Offerings: Corporate Treasury(Assistance to corporates in investing their idle funds), Analytics Solution (Build customer portfolios using Analytics)
Credit Solutions: It Offer a wide variety of Secured loans (such as Loan Against Property, Home Loans, Balance Transfer etc) & Unsecured loans (Business Loans, Working Capital loans, etc) [1]