Panabyte Technologies Ltd
Incorporated in 1981, Panache Innovations Ltd is engaged in trading of consumer electronics
& electrical goods, IT Hardware and its peripherals, and installation & maintenance of surveillance and biometric systems.[1]
- Market Cap ₹ 19.3 Cr.
- Current Price ₹ 28.9
- High / Low ₹ 47.9 / 24.0
- Stock P/E
- Book Value ₹ 7.61
- Dividend Yield 0.00 %
- ROCE 1.80 %
- ROE -3.24 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.83 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 1.45%
- Company has a low return on equity of -2.75% over last 3 years.
- Company has high debtors of 169 days.
- Promoter holding has decreased over last 3 years: -31.5%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|
| 11.09 | 40.08 | 10.31 | 15.12 | 9.81 | |
| 10.90 | 39.49 | 10.91 | 15.14 | 9.94 | |
| Operating Profit | 0.19 | 0.59 | -0.60 | -0.02 | -0.13 |
| OPM % | 1.71% | 1.47% | -5.82% | -0.13% | -1.33% |
| 0.20 | 0.15 | 0.29 | 0.28 | 0.13 | |
| Interest | 0.00 | 0.02 | 0.00 | 0.10 | 0.25 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Profit before tax | 0.38 | 0.71 | -0.32 | 0.14 | -0.27 |
| Tax % | 18.42% | 11.27% | 15.62% | -14.29% | -18.52% |
| 0.31 | 0.63 | -0.37 | 0.16 | -0.23 | |
| EPS in Rs | 0.71 | 1.44 | -0.84 | 0.36 | -0.52 |
| Dividend Payout % | 141.61% | 34.84% | -29.66% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -37% |
| TTM: | -35% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -158% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 18% |
| 1 Year: | -5% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | -3% |
| Last Year: | -3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|
| Equity Capital | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 |
| Reserves | -0.81 | -0.46 | -0.93 | -0.94 | -1.05 |
| 0.00 | 0.00 | 0.00 | 1.96 | 2.38 | |
| 11.61 | 13.18 | 3.91 | 7.80 | 6.12 | |
| Total Liabilities | 15.19 | 17.11 | 7.37 | 13.21 | 11.84 |
| 0.07 | 0.07 | 0.05 | 0.05 | 0.16 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.35 | 1.03 | 0.11 | 0.00 | 0.00 |
| 13.77 | 16.01 | 7.21 | 13.16 | 11.68 | |
| Total Assets | 15.19 | 17.11 | 7.37 | 13.21 | 11.84 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|
| 0.00 | 0.67 | -0.92 | -1.09 | -0.37 | |
| 0.00 | -0.51 | 1.10 | -0.70 | 0.11 | |
| 0.00 | -0.19 | -0.18 | -0.05 | 0.04 | |
| Net Cash Flow | 0.00 | -0.03 | 0.00 | -1.84 | -0.22 |
| Free Cash Flow | 0.00 | 0.66 | -0.92 | -1.14 | -0.50 |
| CFO/OP | 0% | 124% | 133% | 5,300% | 269% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|
| Debtor Days | 289.30 | 116.75 | 141.96 | 159.57 | 168.92 |
| Inventory Days | 14.60 | ||||
| Days Payable | 1,343.20 | ||||
| Cash Conversion Cycle | 289.30 | -1,211.85 | 141.96 | 159.57 | 168.92 |
| Working Capital Days | 67.14 | 6.10 | 114.35 | 78.70 | 124.64 |
| ROCE % | 19.71% | -8.66% | 6.31% | 1.80% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover Ratio times ・Standalone data |
|
|||||||||||
| Number of Permanent Employees Count ・Standalone data |
||||||||||||
| Revenue Contribution from Principal Activity Percentage ・Standalone data |
||||||||||||
| Number of Channel Distributors Partners |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Apr - Copy of RTA certificate pursuant to Regulation 74(5) of SEBI (DP) Reg., 2018, for the quarter ended March 31, 2026.
- Closure of Trading Window 27 Mar
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
19 Feb - Agreement (17 Feb 2026) to buy 3,309 sqm land in Kalwar for ₹4.90 crore (payment over 24 months).
-
Announcement under Regulation 30 (LODR)-Resignation of Director
18 Feb - Mr. Narayan Das Mundhra resigned as Non-Executive, Non-Independent Director effective February 18, 2026, due to personal reasons.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Publication of newspaper advertisement of Unaudited Financial Results for the quarter ended December 31, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
PIL is an ISO 9001:2015 certified company specializing in the supply, service, manufacturing, and deployment of advanced technology solutions. It delivers end-to-end offerings across IT project management, security surveillance, system integration, IT consulting, electronic and security infrastructure, asset tracking, and card printing, catering to diverse industry requirements.