Ceinsys Tech Ltd

Ceinsys Tech Ltd

₹ 947 -5.41%
15 May - close price
About

Incorporated in 1998, Ceinsys Tech Ltd provides Enterprise Geospatial & Engineering Services and sale of software and electricity[1]

Key Points

Business Overview:[1][2]
CTL, part of the Meghe Group, is an ISO 9001, ISO 14001-2015, ISO 20222, and CMMI DEV Level 5 certified organization. It specializes in designing, capturing, storing, mapping, analyzing, and managing all types of geographical data. Additionally, CTL operates in niche domains like energy systems and solutions (SCADA-DMS implementation, IT rollout, automated metering infrastructure), water management services, product design, and robotics automation.

  • Market Cap 1,983 Cr.
  • Current Price 947
  • High / Low 1,952 / 797
  • Stock P/E 14.8
  • Book Value 321
  • Dividend Yield 0.37 %
  • ROCE 27.5 %
  • ROE 24.8 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 133% CAGR over last 5 years
  • Debtor days have improved from 181 to 82.6 days.

Cons

  • Tax rate seems low
  • Promoter holding has decreased over last 3 years: -7.74%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
73 54 58 63 78 74 90 112 142 157 163 170 171
51 42 48 52 66 61 73 91 116 126 128 130 130
Operating Profit 22 11 10 11 12 13 17 21 27 30 36 40 40
OPM % 30% 21% 17% 17% 16% 18% 19% 19% 19% 19% 22% 23% 24%
4 2 3 4 6 5 6 6 6 7 8 6 6
Interest 2 2 1 1 1 0 0 0 2 1 1 2 2
Depreciation 1 1 1 1 1 1 2 3 3 3 3 3 3
Profit before tax 22 11 10 13 16 16 21 24 28 34 40 41 42
Tax % 3% 23% 54% 18% 27% 26% 44% 26% 23% 7% 35% 5% 11%
21 8 5 10 12 12 12 18 22 32 26 39 37
EPS in Rs 13.76 5.42 3.02 6.71 7.11 7.29 6.68 10.21 12.54 18.14 14.43 21.79 17.75
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
108 133 144 141 176 197 185 203 220 253 418 661
88 110 122 119 152 147 168 179 186 209 338 515
Operating Profit 19 23 22 21 24 50 18 24 33 44 80 146
OPM % 18% 17% 16% 15% 14% 25% 10% 12% 15% 17% 19% 22%
1 1 3 5 3 2 2 4 10 15 22 28
Interest 8 12 16 17 18 17 13 11 10 5 5 6
Depreciation 2 3 4 4 4 4 3 3 4 5 8 11
Profit before tax 10 9 6 5 5 31 2 13 29 50 90 156
Tax % 32% 51% 10% 11% 31% 28% 18% 29% -7% 30% 29% 15%
7 5 6 5 3 22 2 10 31 35 63 133
EPS in Rs 6.84 4.52 5.51 4.09 3.09 19.92 1.79 5.96 20.02 21.42 36.26 63.72
Dividend Payout % 0% 20% 21% 31% 73% 13% 126% 38% 10% 12% 10% 5%
Compounded Sales Growth
10 Years: 17%
5 Years: 29%
3 Years: 44%
TTM: 58%
Compounded Profit Growth
10 Years: 40%
5 Years: 133%
3 Years: 63%
TTM: 114%
Stock Price CAGR
10 Years: 33%
5 Years: 46%
3 Years: 88%
1 Year: -39%
Return on Equity
10 Years: 18%
5 Years: 20%
3 Years: 21%
Last Year: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 11 11 11 11 15 15 16 17 21
Reserves 28 32 42 61 60 79 78 147 183 218 394 652
57 98 118 118 122 97 87 63 57 9 49 57
29 41 24 41 61 63 80 73 58 83 117 200
Total Liabilities 123 180 194 230 253 250 256 299 313 326 578 930
26 29 28 28 28 26 23 45 40 44 80 86
CWIP 0 0 0 0 0 0 0 0 0 0 3 0
Investments 0 0 6 0 0 0 0 19 26 44 22 23
96 151 159 202 225 224 233 235 246 239 473 821
Total Assets 123 180 194 230 253 250 256 299 313 326 578 930

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 -31 5 -3 24 36 23 26 47 49 6 3
-5 -5 -10 -8 -0 4 0 8 -9 -5 -53 -126
8 35 3 11 -23 -39 -24 -21 -20 -65 49 117
Net Cash Flow 6 -0 -2 -0 0 0 -1 14 18 -21 1 -5
Free Cash Flow -2 -36 1 -9 22 34 22 24 45 47 -30 -8
CFO/OP 14% -134% 44% 6% 126% 89% 109% 136% 169% 156% 18% 27%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 117 160 235 300 233 205 247 153 154 240 221 83
Inventory Days 318 606 75 169 18 191 67 16 53 8 5 6
Days Payable 118 218 129 617 1,610 1,230 1,367 752 403 610 766 1,076
Cash Conversion Cycle 318 548 181 -149 -1,359 -834 -1,053 -584 -196 -362 -540 -988
Working Capital Days 32 46 31 84 30 74 90 121 110 137 109 135
ROCE % 23% 18% 13% 11% 12% 25% 9% 12% 16% 22% 27% 27%

Insights

In beta
Mar 2015 Mar 2016 Mar 2018 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Employee Count
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Training Man-hours
Hours ・Standalone data
Order Book
INR Million
Satisfied Clientele
Number ・Standalone data
Net Working Capital Cycle
Days
Revenue Contribution - Geospatial & Engineering Services
INR Million
Revenue Contribution - Technology Solutions
INR Million

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

11 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
58.61% 58.61% 58.61% 55.35% 55.35% 51.86% 51.86% 51.86% 51.86% 50.69% 50.69% 50.88%
0.00% 0.19% 0.05% 0.00% 0.00% 4.27% 4.55% 4.67% 4.67% 4.56% 4.33% 10.25%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.25% 0.87% 1.00% 1.03% 0.23% 0.19%
41.39% 41.20% 41.34% 44.65% 44.66% 43.88% 43.33% 42.60% 42.48% 43.71% 44.74% 38.68%
No. of Shareholders 5,0697,30911,40111,59612,85515,56022,52423,77826,63825,84327,32326,893

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls