Dhabriya Polywood Ltd
Incorporated in 1995, Dhabriya Polywood Ltd manufactures and sells Plastic products and Modular Furniture[1]
- Market Cap ₹ 416 Cr.
- Current Price ₹ 384
- High / Low ₹ 478 / 280
- Stock P/E 46.9
- Book Value ₹ 51.4
- Dividend Yield 0.13 %
- ROCE 14.5 %
- ROE 14.7 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 34.8% CAGR over last 5 years
Cons
- Stock is trading at 7.47 times its book value
- Company has a low return on equity of 11.2% over last 3 years.
- Promoter holding has decreased over last 3 years: -6.47%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Plastic Products - Industrial
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
64 | 65 | 62 | 72 | 78 | 74 | 60 | 55 | 74 | 88 | 113 | 130 | 137 | |
56 | 56 | 52 | 61 | 66 | 64 | 52 | 49 | 67 | 78 | 98 | 111 | 115 | |
Operating Profit | 7 | 9 | 10 | 12 | 12 | 10 | 8 | 6 | 7 | 10 | 15 | 19 | 21 |
OPM % | 11% | 14% | 16% | 16% | 16% | 14% | 14% | 12% | 9% | 11% | 13% | 15% | 16% |
0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Interest | 2 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 5 | 5 | 5 |
Depreciation | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 4 | 5 | 6 |
Profit before tax | 4 | 4 | 5 | 6 | 6 | 4 | 2 | 1 | 1 | 4 | 7 | 10 | 12 |
Tax % | 34% | 35% | 35% | 35% | 33% | 30% | 33% | 40% | 22% | 24% | 26% | 25% | |
2 | 3 | 3 | 4 | 4 | 3 | 1 | 1 | 1 | 3 | 5 | 8 | 9 | |
EPS in Rs | 6.50 | 2.71 | 3.17 | 3.53 | 3.71 | 2.69 | 1.34 | 0.56 | 0.92 | 2.82 | 4.63 | 7.07 | 8.18 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 18% | 11% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 17% |
3 Years: | 21% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 35% |
3 Years: | 97% |
TTM: | 71% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 63% |
3 Years: | 51% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 8% |
3 Years: | 11% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 8 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 10 | 11 | 12 | 17 | 24 | 27 | 28 | 29 | 30 | 33 | 38 | 45 |
27 | 26 | 34 | 37 | 36 | 36 | 34 | 42 | 45 | 51 | 50 | 51 | |
10 | 14 | 10 | 15 | 14 | 15 | 15 | 10 | 12 | 13 | 19 | 26 | |
Total Liabilities | 49 | 60 | 66 | 79 | 85 | 89 | 89 | 92 | 99 | 108 | 118 | 132 |
21 | 23 | 31 | 35 | 35 | 37 | 34 | 34 | 36 | 46 | 52 | 56 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 7 | 0 | 0 | 0 |
Investments | 2 | 2 | 2 | 2 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
26 | 34 | 33 | 42 | 45 | 47 | 47 | 47 | 52 | 57 | 60 | 72 | |
Total Assets | 49 | 60 | 66 | 79 | 85 | 89 | 89 | 92 | 99 | 108 | 118 | 132 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 5 | 5 | 7 | 7 | 9 | 8 | 0 | 6 | 4 | 16 | 12 | |
-10 | -4 | -10 | -6 | -3 | -4 | -4 | -5 | -4 | -6 | -11 | -8 | |
8 | 0 | 4 | -1 | -4 | -4 | -5 | 5 | -0 | 2 | -6 | -5 | |
Net Cash Flow | 0 | 0 | -0 | 1 | -0 | 0 | -0 | -0 | 1 | 0 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 93 | 99 | 104 | 92 | 87 | 100 | 99 | 71 | 65 | 60 | 61 |
Inventory Days | 85 | 127 | 132 | 138 | 175 | 194 | 249 | 314 | 245 | 243 | 201 | 225 |
Days Payable | 29 | 53 | 30 | 56 | 56 | 78 | 88 | 49 | 53 | 45 | 48 | 38 |
Cash Conversion Cycle | 127 | 168 | 201 | 186 | 212 | 204 | 262 | 364 | 262 | 263 | 213 | 248 |
Working Capital Days | -3 | 13 | 29 | 29 | 38 | 47 | 57 | 92 | 57 | 68 | 44 | 52 |
ROCE % | 19% | 17% | 15% | 15% | 14% | 11% | 8% | 6% | 6% | 8% | 12% | 14% |
Documents
Announcements
-
Board Meeting Intimation for Meeting Of The Board Of The Company Is Scheduled To Be Held On Wednesday, The 3Rd Day Of September 2025 At The Registered Office Of The Company, To Consider & Approve Polywood Employee Stock Option Scheme 2025.
26 Aug - Board meeting on September 3, 2025 to consider and approve Polywood Employee Stock Option Scheme 2025.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
23 Aug - The officials of our Company, Dhabriya Polywood Limited ('Company') will be interacting with Analysts / Institutional Investors on Thursday, 28th August 2025 via video conference.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 28 Jul
-
Announcement under Regulation 30 (LODR)-Investor Presentation
25 Jul - Find Investor Presentation for Q1 FY26 for dissemination to general public and investors.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
25 Jul - Q1 FY26 revenue Rs 6209L, EBITDA Rs 1236L (+33.7%), PAT Rs 654L (+40.7%), margin expansion noted.
Annual reports
Concalls
-
Jul 2025TranscriptNotesPPT
-
May 2025Transcript PPT
-
Feb 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
Mar 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
Business Overview:[1][2]
DPL is a manufacturer & suppliers of Extruded uPVC/PVC (Unplasticized/Rigid Poly Vinyl Chloride) Profiles under brand Polywood, Sheets, Moldings & uPVC Windows & Doors etc. with various designs to suit the complete fabrication requirement of Doors, Windows, Partitions, False Ceilings, Wall Panelling, Pelmet, Kitchen Cabinets & other interior applications. Company has also launched for the first time in India some exquisite products like PVC Fluted Panels, PVC Folding Doors, PVC Designer Doors, PVC Fencing, System Aluminium Windows & Doors, SPC Flooring, PVC foam board, Wood Plastic Composite Panels.