Rajasthan Cylinders & Containers Ltd
Incorporated in 1980, Rajasthan Cylinders and Containers Ltd manufactures and sells LPG Cylinders, Valves & Regulators and renders refilling services of LPG Gas
- Market Cap ₹ 14.5 Cr.
- Current Price ₹ 43.2
- High / Low ₹ 59.4 / 33.0
- Stock P/E
- Book Value ₹ 45.0
- Dividend Yield 0.00 %
- ROCE -8.79 %
- ROE -5.49 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.96 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -8.66% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 68.22 | 50.26 | 54.16 | 77.56 | 56.96 | 53.15 | 19.64 | 14.63 | 10.57 | 9.28 | 0.00 | 0.00 | |
| 67.14 | 51.79 | 53.90 | 75.22 | 55.95 | 56.03 | 24.05 | 19.30 | 15.09 | 14.08 | 1.36 | 2.07 | |
| Operating Profit | 1.08 | -1.53 | 0.26 | 2.34 | 1.01 | -2.88 | -4.41 | -4.67 | -4.52 | -4.80 | -1.36 | -2.07 |
| OPM % | 1.58% | -3.04% | 0.48% | 3.02% | 1.77% | -5.42% | -22.45% | -31.92% | -42.76% | -51.72% | ||
| 0.11 | 1.71 | 0.74 | 0.67 | 0.61 | 1.02 | 1.27 | 1.14 | 10.89 | 3.98 | 0.35 | 0.67 | |
| Interest | 0.57 | 0.74 | 0.57 | 1.42 | 1.21 | 1.28 | 1.33 | 1.71 | 1.46 | 0.12 | 0.07 | 0.04 |
| Depreciation | 0.55 | 0.89 | 0.67 | 0.46 | 0.56 | 0.64 | 0.63 | 0.60 | 0.58 | 0.53 | 0.26 | 0.28 |
| Profit before tax | 0.07 | -1.45 | -0.24 | 1.13 | -0.15 | -3.78 | -5.10 | -5.84 | 4.33 | -1.47 | -1.34 | -1.72 |
| Tax % | 71.43% | -24.83% | -25.00% | 35.40% | 80.00% | -31.75% | -31.18% | -25.34% | 7.62% | -121.09% | 2.24% | -35.47% |
| 0.01 | -1.08 | -0.18 | 0.74 | -0.27 | -2.58 | -3.51 | -4.36 | 4.00 | 0.31 | -1.37 | -1.11 | |
| EPS in Rs | 0.03 | -3.21 | -0.54 | 2.20 | -0.80 | -7.67 | -10.44 | -12.97 | 11.90 | 0.92 | -4.08 | -3.30 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 12% |
| 3 Years: | 23% |
| TTM: | -19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 18% |
| 3 Years: | 15% |
| 1 Year: | 18% |
| Return on Equity | |
|---|---|
| 10 Years: | -10% |
| 5 Years: | -17% |
| 3 Years: | -9% |
| Last Year: | -5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 |
| Reserves | 23.62 | 21.57 | 21.39 | 22.56 | 21.77 | 18.88 | 14.90 | 10.15 | 14.35 | 14.17 | 12.81 | 11.78 |
| 7.61 | 6.44 | 8.64 | 9.75 | 12.50 | 12.55 | 16.23 | 17.49 | 13.47 | 0.73 | 0.77 | 0.44 | |
| 7.06 | 7.30 | 3.84 | 10.85 | 8.76 | 8.84 | 7.65 | 10.40 | 6.29 | 6.21 | 4.15 | 10.87 | |
| Total Liabilities | 41.65 | 38.67 | 37.23 | 46.52 | 46.39 | 43.63 | 42.14 | 41.40 | 37.47 | 24.47 | 21.09 | 26.45 |
| 8.63 | 7.53 | 7.32 | 7.46 | 9.01 | 9.03 | 7.68 | 7.21 | 6.39 | 4.27 | 3.57 | 3.48 | |
| CWIP | 0.02 | 0.00 | 0.00 | 0.79 | 0.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.09 | 6.09 | 6.09 | 6.91 | 6.41 | 6.11 | 6.43 | 5.97 | 2.77 | 0.04 | 0.04 | 0.04 |
| 26.91 | 25.05 | 23.82 | 31.36 | 30.38 | 28.49 | 28.03 | 28.22 | 28.31 | 20.16 | 17.48 | 22.93 | |
| Total Assets | 41.65 | 38.67 | 37.23 | 46.52 | 46.39 | 43.63 | 42.14 | 41.40 | 37.47 | 24.47 | 21.09 | 26.45 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.72 | 2.08 | -2.22 | 1.70 | 1.11 | 3.03 | -1.27 | 0.74 | -11.31 | 5.45 | -1.06 | 1.15 | |
| -0.08 | 0.19 | 0.19 | -1.97 | -2.44 | -0.99 | -1.04 | 0.92 | 14.57 | 7.63 | 0.77 | 0.72 | |
| 0.93 | -1.63 | 1.63 | -0.27 | 1.61 | -1.14 | 2.39 | -0.60 | -5.47 | -12.86 | -0.04 | -0.36 | |
| Net Cash Flow | 0.13 | 0.64 | -0.40 | -0.54 | 0.27 | 0.90 | 0.08 | 1.06 | -2.21 | 0.22 | -0.33 | 1.51 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 22.52 | 43.94 | 29.38 | 52.00 | 36.65 | 22.39 | 27.69 | 40.17 | 44.55 | 5.51 | ||
| Inventory Days | 51.93 | 53.92 | 60.31 | 61.69 | 80.97 | 76.87 | 186.19 | 177.69 | 284.97 | 153.95 | ||
| Days Payable | 28.94 | 55.26 | 25.12 | 56.60 | 66.48 | 67.71 | 171.44 | 217.78 | 194.36 | 227.54 | ||
| Cash Conversion Cycle | 45.51 | 42.60 | 64.57 | 57.10 | 51.15 | 31.55 | 42.44 | 0.08 | 135.16 | -68.09 | ||
| Working Capital Days | 105.40 | 113.51 | 124.27 | 87.25 | 121.05 | 105.76 | 265.57 | 201.59 | 563.21 | 262.34 | ||
| ROCE % | -1.82% | 1.17% | 7.38% | 2.89% | -6.90% | -10.88% | -12.61% | -13.44% | -17.88% | -3.52% | -8.79% |
Documents
Announcements
-
Closure of Trading Window
26 Jun - Trading window closed from July 1, 2025 till 48 hours post Q1 June 2025 results announcement.
-
Declaration With Respect To Non-Applicability Of Disclosure Of Related Party Transactions For The Half Year Ended 31St March, 2025.
20 May - Company exempt from related party transaction disclosures for H1 FY25 due to capital and net worth limits.
- Audited Financial Results Of The Company For The Quarter And Financial Year Ended 31St March, 2025. 20 May
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 20Th May, 2025.
20 May - Board approved audited financial results for quarter and year ended March 31, 2025.
-
Board Meeting Intimation for Meeting Scheduled To Be Held On Tuesday, 20Th May, 2025.
12 May - Board meeting on 20 May 2025 to approve FY25 audited financial results; trading window closed till 22 May.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2004
from bse
Business Overview:[1]
Company sells its products to Oil Marketing Companies of Government Sectors. It also manufactures Cylinders, Valves and regulators for its customers in Nepal. Company’s operations are mainly dependant on orders released by Oil Marketing Companies in accordance with Government Policies.