City Online Services Ltd

City Online Ser. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

City Online Services Ltd

₹ 8.61 5.00%
16 Sep - close price
cityonlines.com BSE: 538674
About

Incorporated in 1999, City Online Services Ltd is in the business of providing internet-based services[1]

Key Points

Business Overview:[1]
COSL provides triple play services, viz., internet,
telephone, and DTH services, apart from providing hospitality and education services. In FY25, the company has started catering
to commercial malls, and is also catering
to rural broadband via a franchisee model

Website BSE
  • Market Cap ₹ 4.45 Cr.
  • Current Price ₹ 8.61
  • High / Low ₹ 11.0 / 5.14
  • Stock P/E 55.6
  • Book Value ₹ -0.15
  • Dividend Yield 0.00 %
  • ROCE 38.3 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Debtor days have improved from 52.1 to 33.0 days.

Cons

  • The company has delivered a poor sales growth of -8.33% over past five years.
  • Promoter holding is low: 14.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Telecommunication Telecommunication Telecom - Services Telecom - Cellular & Fixed line services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
2.55 2.23 2.76 2.94 2.71 2.70 2.52 2.20 2.19 1.83 1.94 1.55 1.99
2.99 2.31 2.67 2.72 2.88 3.10 2.34 2.38 2.16 1.63 1.79 1.53 1.95
Operating Profit -0.44 -0.08 0.09 0.22 -0.17 -0.40 0.18 -0.18 0.03 0.20 0.15 0.02 0.04
OPM % -17.25% -3.59% 3.26% 7.48% -6.27% -14.81% 7.14% -8.18% 1.37% 10.93% 7.73% 1.29% 2.01%
0.25 0.60 0.23 -0.01 0.31 0.02 0.02 0.83 0.01 0.03 0.03 0.22 0.01
Interest 0.04 0.04 0.06 0.03 0.03 0.03 0.04 0.03 0.03 0.03 0.03 0.02 0.02
Depreciation 0.15 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.09 0.09 0.08 0.08 0.07
Profit before tax -0.38 0.38 0.16 0.08 0.02 -0.50 0.07 0.53 -0.08 0.11 0.07 0.14 -0.04
Tax % 0.00% 52.63% 0.00% 0.00% 0.00% 0.00% 0.00% 60.38% 0.00% -27.27% 0.00% 171.43% -25.00%
-0.37 0.17 0.16 0.08 0.01 -0.50 0.07 0.21 -0.08 0.14 0.07 -0.09 -0.04
EPS in Rs -0.72 0.33 0.31 0.15 0.02 -0.97 0.14 0.41 -0.15 0.27 0.14 -0.17 -0.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
12.50 14.34 13.20 17.61 16.32 13.14 11.60 8.29 8.74 10.39 10.25 7.51 7.31
11.38 14.17 12.93 17.17 16.34 13.48 13.70 9.56 9.94 10.38 10.68 7.10 6.90
Operating Profit 1.12 0.17 0.27 0.44 -0.02 -0.34 -2.10 -1.27 -1.20 0.01 -0.43 0.41 0.41
OPM % 8.96% 1.19% 2.05% 2.50% -0.12% -2.59% -18.10% -15.32% -13.73% 0.10% -4.20% 5.46% 5.61%
0.14 0.09 0.20 0.14 0.30 0.44 0.66 1.05 1.06 1.04 1.08 0.29 0.29
Interest 0.12 0.14 0.18 0.18 0.29 0.16 0.20 0.38 0.16 0.27 0.17 0.13 0.10
Depreciation 0.34 1.45 0.53 0.22 0.33 0.36 0.42 0.52 0.53 0.41 0.36 0.33 0.32
Profit before tax 0.80 -1.33 -0.24 0.18 -0.34 -0.42 -2.06 -1.12 -0.83 0.37 0.12 0.24 0.28
Tax % -1.25% -18.80% 120.83% -11.11% 47.06% 97.62% -46.12% 37.50% -26.51% 0.00% 266.67% 87.50%
0.81 -1.08 -0.52 0.20 -0.50 -0.84 -1.12 -1.54 -0.61 0.37 -0.21 0.04 0.08
EPS in Rs 1.57 -2.09 -1.01 0.39 -0.97 -1.63 -2.17 -2.98 -1.18 0.72 -0.41 0.08 0.16
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -6%
5 Years: -8%
3 Years: -5%
TTM: -24%
Compounded Profit Growth
10 Years: 7%
5 Years: 15%
3 Years: 27%
TTM: 127%
Stock Price CAGR
10 Years: -2%
5 Years: 23%
3 Years: 20%
1 Year: 38%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.61 5.61 5.61 5.61 5.61 5.61 5.61 5.16 5.16 5.16 5.16 5.16
Reserves -0.66 -1.91 -2.43 -1.48 -2.08 -2.85 -3.96 -5.05 -5.66 -5.32 -5.51 -5.24
0.91 1.47 1.89 1.39 0.96 1.48 2.14 2.24 1.56 1.52 1.37 0.99
2.74 2.35 3.43 5.72 8.32 7.35 6.29 6.30 7.34 6.86 5.65 4.74
Total Liabilities 8.60 7.52 8.50 11.24 12.81 11.59 10.08 8.65 8.40 8.22 6.67 5.65
3.07 2.11 1.70 1.53 1.41 1.37 1.52 2.71 2.27 1.96 1.63 1.30
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.03 0.09 0.15 0.18 0.15 0.05 0.05 0.05 0.03 0.03 0.01
5.52 5.38 6.71 9.56 11.22 10.07 8.51 5.89 6.08 6.23 5.01 4.34
Total Assets 8.60 7.52 8.50 11.24 12.81 11.59 10.08 8.65 8.40 8.22 6.67 5.65

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.00 -0.82 0.01 1.17 1.59 -0.14 -0.17 2.50 0.00 -0.53 0.19 0.33
-0.14 -0.74 -0.17 -0.56 -0.74 -0.18 -0.06 -1.75 0.48 0.78 0.08 0.12
-0.09 0.47 0.22 -2.02 -0.42 -0.03 0.14 -0.75 -0.80 -0.20 -0.29 -0.49
Net Cash Flow 0.77 -1.09 0.06 -1.41 0.43 -0.35 -0.09 0.00 -0.32 0.06 -0.01 -0.04

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 73.29 67.71 79.64 78.14 118.76 129.72 98.80 98.18 81.85 79.74 43.44 33.05
Inventory Days
Days Payable
Cash Conversion Cycle 73.29 67.71 79.64 78.14 118.76 129.72 98.80 98.18 81.85 79.74 43.44 33.05
Working Capital Days 6.42 24.18 22.95 12.44 -7.38 -10.83 -67.97 -202.97 -212.15 -164.41 -153.12 -177.88
ROCE % 16.97% -21.58% -1.17% 6.80% -1.00% -7.33% -46.33% -24.10% -39.30% 14.05% 24.37% 38.34%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
14.75% 14.75% 14.75% 14.75% 14.75% 14.75% 14.75% 14.75% 14.75% 14.75% 14.75% 14.75%
3.87% 3.87% 3.87% 3.87% 3.87% 3.87% 3.87% 3.87% 3.87% 3.87% 3.87% 3.87%
81.39% 81.38% 81.38% 81.38% 81.38% 81.39% 81.39% 81.39% 81.38% 81.38% 81.38% 81.38%
No. of Shareholders 1,1381,2711,2881,2721,2851,3331,3671,3761,4081,5071,7121,777

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports