Sirohia & Sons Ltd
₹ 8.01
4.98%
17 Apr 2026
About
Incorporated in 1990, Sirohia & Sons
Ltd is engaged in general order supply
of tea garden items[1]
Key Points
- Market Cap ₹ 8.21 Cr.
- Current Price ₹ 8.01
- High / Low ₹ 10.1 / 4.82
- Stock P/E 274
- Book Value ₹ 27.7
- Dividend Yield 0.00 %
- ROCE 0.25 %
- ROE 0.11 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.29 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.14% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.74 | 4.48 | 4.69 | 2.23 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 4.92 | 4.76 | 4.72 | 2.56 | 0.30 | 0.20 | 0.11 | 0.29 | 0.35 | 0.24 | 0.32 | 0.23 | |
| Operating Profit | -0.18 | -0.28 | -0.03 | -0.33 | -0.24 | -0.20 | -0.11 | -0.29 | -0.35 | -0.24 | -0.32 | -0.23 |
| OPM % | -3.80% | -6.25% | -0.64% | -14.80% | -400.00% | |||||||
| 0.26 | 0.44 | 0.45 | 0.50 | 3.37 | 0.01 | 0.22 | 0.32 | 0.38 | 0.29 | 0.40 | 0.31 | |
| Interest | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.05 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.05 | 0.14 | 0.41 | 0.14 | 3.11 | -0.26 | -0.01 | 0.02 | 0.02 | 0.04 | 0.07 | 0.07 |
| Tax % | 40.00% | 28.57% | 36.59% | 35.71% | 26.69% | 0.00% | 100.00% | 100.00% | 100.00% | 0.00% | 42.86% | 71.43% |
| 0.03 | 0.09 | 0.26 | 0.09 | 2.27 | -0.26 | -0.02 | 0.00 | 0.00 | 0.05 | 0.04 | 0.03 | |
| EPS in Rs | 0.03 | 0.09 | 0.25 | 0.09 | 2.21 | -0.25 | -0.02 | 0.00 | 0.00 | 0.05 | 0.04 | 0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -10% |
| 5 Years: | 17% |
| 3 Years: | % |
| TTM: | -25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -28% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 |
| Reserves | 15.56 | 15.65 | 15.89 | 15.98 | 18.26 | 18.00 | 17.98 | 17.98 | 17.83 | 17.88 | 17.92 | 18.12 |
| 0.05 | 0.25 | 0.05 | 0.05 | 0.63 | 1.11 | 0.07 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.47 | 0.28 | 0.78 | 0.09 | 1.00 | 0.96 | 0.10 | 0.07 | 0.04 | 0.03 | 0.03 | 0.65 | |
| Total Liabilities | 26.34 | 26.44 | 26.98 | 26.38 | 30.15 | 30.33 | 28.41 | 28.36 | 28.13 | 28.17 | 28.21 | 29.03 |
| 0.19 | 0.19 | 0.18 | 0.29 | 0.26 | 0.24 | 0.23 | 0.21 | 0.04 | 0.03 | 0.02 | 0.18 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.03 | 4.12 | 4.18 | 10.66 | 10.47 | 10.47 | 4.07 | 4.07 | 4.07 | 4.07 | 4.07 | 4.07 |
| 26.12 | 22.13 | 22.62 | 15.43 | 19.42 | 19.62 | 24.11 | 24.08 | 24.02 | 24.07 | 24.12 | 24.78 | |
| Total Assets | 26.34 | 26.44 | 26.98 | 26.38 | 30.15 | 30.33 | 28.41 | 28.36 | 28.13 | 28.17 | 28.21 | 29.03 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2.93 | 3.17 | 0.95 | -0.33 | -9.94 | -0.48 | -5.36 | -0.01 | 0.02 | 0.02 | 0.01 | -0.02 | |
| -0.19 | -4.09 | -0.06 | 1.82 | 6.80 | 0.00 | 6.40 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 3.46 | 0.20 | -0.25 | -0.01 | 0.58 | 0.48 | -1.04 | -0.02 | -0.05 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.35 | -0.71 | 0.63 | 1.48 | -2.56 | 0.00 | 0.00 | -0.02 | -0.02 | 0.02 | 0.00 | -0.02 |
| Free Cash Flow | -3.09 | 3.17 | 0.94 | -0.47 | -9.94 | -0.48 | -5.36 | -0.01 | 0.02 | 0.02 | 0.01 | -0.02 |
| CFO/OP | 1,594% | -1,132% | -3,367% | 55% | 4,142% | 215% | 4,118% | -3% | -6% | -25% | -6% | 0% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87.78 | 37.48 | 108.18 | 114.57 | 3,954.17 | |||||||
| Inventory Days | 47.91 | 43.63 | 16.68 | 21.24 | 1,642.50 | 0.00 | ||||||
| Days Payable | 31.36 | 10.64 | 52.00 | 3.86 | 0.00 | |||||||
| Cash Conversion Cycle | 104.34 | 70.47 | 72.85 | 131.95 | 3,954.17 | |||||||
| Working Capital Days | 395.03 | 486.40 | 436.60 | 990.25 | 107,675.00 | |||||||
| ROCE % | 0.33% | 0.62% | 1.76% | 0.53% | -0.90% | -0.72% | -0.28% | 0.07% | 0.07% | 0.14% | 0.25% | 0.25% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue from Operations (Sale of Goods/Trading - Operational Revenue) INR |
|
||||||
| Number of Permanent Employees Number |
|||||||
| Segment Contribution - Other Financial Activity Percentage |
|||||||
| Segment Contribution - Other Financial Activity % |
|||||||
| Segment Contribution - Trading of Fertilizers and Agrochemical products Percentage |
|||||||
| Segment Contribution - Trading of Fertilizers and Agrochemical products % |
|||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting Dated 27Th May, 2026
27 May - Board approved audited FY26 half-year and annual results; auditor issued unmodified opinion.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting
18 May - Board meets on 27 May 2026 to approve audited FY26 and half-year results; trading window closed till 29 May.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
16 Apr - Regulation 74(5) compliance for quarter ended 31 March 2026 confirmed.
- Closure of Trading Window 28 Mar
-
Board Meeting Outcome for Appointment Of Internal & Secretarial Auditor
12 Feb - Appointed internal auditor and secretarial auditor for FY 2025-26.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1]
S&SL deals in fertilizers and pesticides catering primarily to Tea Industry in the North East India, particularly in Assam and West Bengal. Company receives orders of the specific fertilizers and pesticides required by the Tea Estates through its direct marketing and procures them from the manufacturers like BASF India, Bayer Cropscience India, Biostadt India, DIC India, Excel Corp Care, Rallis India, Atul Ltd, etc.
Currently, company is a distributor and marketer of agro chemicals in tea plantation industry and a seller of organic and inorganic products in other crops.