Toyam Sports Ltd

Toyam Sports Ltd

₹ 1.27 0.00%
30 Jun - close price
About

Incorporated in 1985, Toyam Sports Ltd is involved in the busienss of sports, fitness, fashion, films, entertainment or any other
genre[1]

Key Points

Business Overview:[1][2]
TSL is the only listed company on Indian bourses, engaged in various sports production, promotion and management. Currently, company promotes a niche sport like Mixed Martial Arts (MMA) in India, and is involved in cricket. Apart from this, company is also in the finance business

  • Market Cap 73.4 Cr.
  • Current Price 1.27
  • High / Low 4.14 / 1.03
  • Stock P/E
  • Book Value 5.07
  • Dividend Yield 0.00 %
  • ROCE -3.67 %
  • ROE -3.72 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.25 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.41% over last 3 years.
  • Company has high debtors of 740 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1 3 0 0 -1 3 2 20 3 3 0 1 0
0 3 9 9 2 3 1 14 2 2 4 6 7
Operating Profit 1 0 -9 -9 -4 -0 1 6 1 2 -4 -5 -7
OPM % 78% 2% -11,100% -11,100% -15% 62% 29% 43% 54% -788% -521% -2,680%
0 0 0 0 -0 0 0 0 1 2 0 1 -36
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 0 -9 -9 -4 -0 1 6 2 4 -4 -5 -43
Tax % 0% 0% 0% 0% -2% 7% 0% 0% 3% 0% 0% 0% 0%
1 0 -9 -9 -4 -0 1 6 2 4 -4 -5 -43
EPS in Rs 0.04 0.00 -0.22 -0.21 -0.09 -0.01 0.03 0.08 0.01 0.03 -0.07 -0.08 -0.38
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 1 2 3 28 7
2 4 2 16 20 19
Operating Profit -0 -4 1 -12 8 -12
OPM % -2% -388% 37% -362% 29% -178%
0 4 0 0 1 -36
Interest 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0
Profit before tax 0 0 1 -12 9 -48
Tax % 0% -6% 0% -1% 1% 0%
0 0 1 -12 8 -48
EPS in Rs 0.01 0.02 0.05 -0.29 0.11 -0.85
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 30%
3 Years: 42%
TTM: -75%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -340%
Stock Price CAGR
10 Years: -30%
5 Years: -16%
3 Years: -53%
1 Year: -64%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: -3%
Last Year: -4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 21 21 21 43 57 58
Reserves -8 -7 7 22 276 235
0 0 0 1 0 0
4 0 0 6 22 19
Total Liabilities 18 14 29 71 354 312
0 0 0 0 186 164
CWIP 0 0 0 0 0 0
Investments 0 4 4 4 10 0
18 10 25 67 159 148
Total Assets 18 14 29 71 354 312

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 4 -14 -43 -68 -5
-0 -4 -0 -0 0 -0
0 0 14 43 72 1
Net Cash Flow -0 0 -0 0 4 -4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 325 0 287 72 206 740
Inventory Days
Days Payable
Cash Conversion Cycle 325 0 287 72 206 740
Working Capital Days 2,795 3,793 3,662 6,453 1,758 6,891
ROCE % 2% 5% -26% 4% -4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
1.44% 1.40% 1.38% 1.32% 0.54% 0.54% 0.33% 0.23% 0.21% 0.15% 0.15% 0.15%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.52% 18.52%
98.56% 98.60% 98.63% 98.68% 99.46% 99.46% 99.68% 99.78% 99.80% 99.86% 81.33% 81.33%
No. of Shareholders 18,18519,19218,45919,18920,00924,38233,23351,18351,62075,78585,48087,990

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents