Toyam Sports Ltd

₹ 3.91 1.82%

26 Apr - close price

About

Incorporated in 1985, Toyam Sports Ltd is involved in the busienss of sports, fitness, fashion, films, entertainment or any other
genre^[1]

Key Points

Business Overview:^[1]^[2]
TSL is the only listed company on Indian bourses, engaged in various sports production, promotion and management. Currently, company promotes a niche sport like Mixed Martial Arts (MMA) in India, and is involved in cricket. Apart from this, company is also in the finance business

Website BSE

Market Cap ₹ 221 Cr.
Current Price ₹ 3.91
High / Low ₹ 13.5 / 3.26
Stock P/E
Book Value ₹ 7.63
Dividend Yield 0.00 %
ROCE -32.1 %
ROE -32.2 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.51 times its book value
Debtor days have improved from 180 to 72.1 days.

Cons

Company has low interest coverage ratio.
Company has a low return on equity of -16.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	0.04	0.88	0.17	0.17	1.02	1.07	2.62	0.08	1.95	-1.26	1.41	1.93	-1.26
	0.22	3.86	0.24	0.22	0.83	0.24	2.58	8.96	1.67	2.46	1.81	0.53	2.46
Operating Profit	-0.18	-2.98	-0.07	-0.05	0.19	0.83	0.04	-8.88	0.28	-3.72	-0.40	1.40	-3.72
OPM %	-450.00%	-338.64%	-41.18%	-29.41%	18.63%	77.57%	1.53%	-11,100.00%	14.36%		-28.37%	72.54%
	0.23	3.16	0.12	0.07	0.00	0.01	0.12	0.01	0.00	-0.11	0.00	0.00	-0.11
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.02	0.00	0.00	0.02
Profit before tax	0.05	0.18	0.04	0.01	0.18	0.84	0.15	-8.88	0.27	-3.85	-0.40	1.40	-3.85
Tax %	-40.00%	11.11%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.34%	-7.50%	0.00%	2.34%
	0.06	0.16	0.05	0.01	0.18	0.84	0.15	-8.88	0.27	-3.76	-0.43	1.40	-3.76
EPS in Rs	0.00	0.01	0.00	0.00	0.01	0.04	0.00	-0.22	0.01	-0.09	-0.01	0.03	-0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	0.60	0.83	0.00	15.83	8.28	23.85	40.15	2.28	1.90	0.92	2.43	3.39	0.82
	0.66	0.64	0.15	17.19	9.42	26.70	39.85	7.97	1.92	4.49	1.52	15.66	7.26
Operating Profit	-0.06	0.19	-0.15	-1.36	-1.14	-2.85	0.30	-5.69	-0.02	-3.57	0.91	-12.27	-6.44
OPM %	-10.00%	22.89%		-8.59%	-13.77%	-11.95%	0.75%	-249.56%	-1.05%	-388.04%	37.45%	-361.95%	-785.37%
	0.10	0.00	0.20	1.28	0.01	2.93	0.14	-0.03	0.19	3.93	0.19	0.01	-0.22
Interest	0.00	0.00	0.00	0.03	0.00	0.00	0.00	0.11	0.00	0.00	0.00	0.01	0.00
Depreciation	0.02	0.02	0.02	0.00	0.00	0.00	0.01	0.02	0.06	0.04	0.03	0.04	0.04
Profit before tax	0.02	0.17	0.03	-0.11	-1.13	0.08	0.43	-5.85	0.11	0.32	1.07	-12.31	-6.70
Tax %	0.00%	29.41%	33.33%	0.00%	0.00%	25.00%	18.60%	0.00%	0.00%	-6.25%	0.00%	0.73%
	0.01	0.11	0.02	-0.11	-1.13	0.06	0.35	-5.85	0.11	0.34	1.08	-12.22	-6.55
EPS in Rs	0.00	0.01	0.00	-0.01	-0.05	0.00	0.02	-0.28	0.01	0.02	0.05	-0.29	-0.16
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	15%
5 Years:	-39%
3 Years:	21%
TTM:	-86%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	14%

Stock Price CAGR
10 Years:	%
5 Years:	-6%
3 Years:	33%
1 Year:	-59%

Return on Equity
10 Years:	-9%
5 Years:	-17%
3 Years:	-16%
Last Year:	-32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	21.25	21.25	21.25	21.25	21.25	21.25	21.25	21.25	21.25	21.25	21.25	42.60	56.53
Reserves	-1.14	-1.03	-1.01	-1.13	-2.26	-2.21	-1.92	-7.44	-7.60	-7.28	-6.21	18.25	268.71
	0.00	0.48	0.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.79	0.79
	0.08	0.48	0.45	3.96	0.02	2.52	3.98	4.75	4.38	0.22	13.93	9.62	3.85
Total Liabilities	20.19	21.18	21.30	24.08	19.01	21.56	23.31	18.56	18.03	14.19	28.97	71.26	329.88
	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.33	0.29	0.12	0.10	0.28	0.28
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	7.51	0.38	0.38	0.00	0.00	0.19	0.36	0.29	0.11	4.05	4.05	4.05	192.11
	12.68	20.80	20.92	24.08	19.01	21.37	22.93	17.94	17.63	10.02	24.82	66.93	137.49
Total Assets	20.19	21.18	21.30	24.08	19.01	21.56	23.31	18.56	18.03	14.19	28.97	71.26	329.88

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-0.52	5.67	1.15	-18.71	-1.51	-5.10	-1.47	-2.84	-0.05	3.83	-13.67	-42.53
	0.65	-6.40	0.00	0.38	0.00	3.50	-0.50	-0.34	-0.11	-3.81	-0.01	-0.21
	0.00	0.48	-0.24	18.30	0.99	1.68	1.43	3.21	0.00	0.00	13.65	42.86
Net Cash Flow	0.13	-0.25	0.91	-0.03	-0.52	0.08	-0.54	0.02	-0.17	0.03	-0.03	0.12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	4,404.33	936.69		67.56	0.00	52.65	34.27	390.61	324.66	0.00	286.89	72.14
Inventory Days	0.00	0.00		46.51	56.52	0.00	0.00
Days Payable				84.87	0.80
Cash Conversion Cycle	4,404.33	936.69		29.19	55.73	52.65	34.27	390.61	324.66	0.00	286.89	72.14
Working Capital Days	4,361.75	725.60		442.47	819.05	280.83	170.00	2,412.52	2,797.05	3,792.83	3,662.02	6,452.64
ROCE %		0.83%	0.14%	-0.39%	-5.78%	0.42%	1.56%	-34.52%	0.80%	2.24%	7.38%	-32.08%

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	4.71%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	2.98%	2.11%	3.00%	2.84%	1.44%	1.40%	1.38%	1.32%	0.54%	0.54%	0.33%	0.23%
	92.31%	97.89%	97.00%	97.16%	98.56%	98.60%	98.63%	98.68%	99.46%	99.46%	99.68%	99.78%
No. of Shareholders	5,479	6,606	10,164	15,128	18,185	19,192	18,459	19,189	20,009	24,382	33,233	51,183

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	4.71%	4.71%	4.71%	4.71%	4.71%	0.00%	0.00%	0.00%
	0.00%	0.00%	3.88%	3.89%	3.36%	2.84%	1.32%	0.23%
	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%
	95.29%	95.29%	91.41%	91.40%	91.93%	97.16%	98.68%	99.78%
No. of Shareholders	2,249	3,195	3,372	3,323	3,801	15,128	19,189	51,183

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Toyam Sports Ltd

Toyam Sports Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports