Toyam Sports Ltd
₹ 10.9
-0.55%
29 Mar
- close price
- Market Cap ₹ 464 Cr.
- Current Price ₹ 10.9
- High / Low ₹ 20.3 / 8.18
- Stock P/E
- Book Value ₹ 1.49
- Dividend Yield 0.00 %
- ROCE 5.02 %
- ROE 5.06 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 7.29 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -36.7% over past five years.
- Company has a low return on equity of 3.11% over last 3 years.
- Company has high debtors of 287 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 0.60 | 0.83 | 0.00 | 15.83 | 8.28 | 23.85 | 40.15 | 2.28 | 1.90 | 0.92 | 2.43 | 5.72 | |
0.01 | 0.66 | 0.64 | 0.15 | 17.19 | 9.42 | 26.70 | 39.85 | 7.97 | 1.92 | 4.49 | 1.52 | 13.45 | |
Operating Profit | 0.00 | -0.06 | 0.19 | -0.15 | -1.36 | -1.14 | -2.85 | 0.30 | -5.69 | -0.02 | -3.57 | 0.91 | -7.73 |
OPM % | 0.00% | -10.00% | 22.89% | -8.59% | -13.77% | -11.95% | 0.75% | -249.56% | -1.05% | -388.04% | 37.45% | -135.14% | |
0.00 | 0.10 | 0.00 | 0.20 | 1.28 | 0.01 | 2.93 | 0.14 | -0.03 | 0.19 | 3.93 | 0.19 | 0.14 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.06 | 0.04 | 0.03 | 0.03 |
Profit before tax | -0.01 | 0.02 | 0.17 | 0.03 | -0.11 | -1.13 | 0.08 | 0.43 | -5.85 | 0.11 | 0.32 | 1.07 | -7.62 |
Tax % | 0.00% | 0.00% | 29.41% | 33.33% | 0.00% | 0.00% | 25.00% | 18.60% | 0.00% | 0.00% | -6.25% | 0.00% | |
Net Profit | -0.01 | 0.01 | 0.11 | 0.02 | -0.11 | -1.13 | 0.06 | 0.35 | -5.85 | 0.11 | 0.34 | 1.08 | -7.62 |
EPS in Rs | -0.04 | 0.00 | 0.01 | 0.00 | -0.01 | -0.05 | 0.00 | 0.02 | -0.28 | 0.01 | 0.02 | 0.05 | -0.17 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | -37% |
3 Years: | 2% |
TTM: | 155% |
Compounded Profit Growth | |
---|---|
10 Years: | 60% |
5 Years: | 78% |
3 Years: | 30% |
TTM: | -2005% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 30% |
3 Years: | 65% |
1 Year: | 30% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | -5% |
3 Years: | 3% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.25 | 21.25 | 21.25 | 21.25 | 21.25 | 21.25 | 21.25 | 21.25 | 21.25 | 21.25 | 21.25 | 21.25 | 40.60 | |
Reserves | -0.02 | -1.14 | -1.03 | -1.01 | -1.13 | -2.26 | -2.21 | -1.92 | -7.44 | -7.60 | -7.28 | 7.44 | 23.08 |
0.00 | 0.00 | 0.48 | 0.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.03 | 0.08 | 0.48 | 0.45 | 3.96 | 0.02 | 2.52 | 3.98 | 4.75 | 4.38 | 0.22 | 0.28 | 8.25 | |
Total Liabilities | 0.26 | 20.19 | 21.18 | 21.30 | 24.08 | 19.01 | 21.56 | 23.31 | 18.56 | 18.03 | 14.19 | 28.97 | 71.93 |
0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.33 | 0.29 | 0.12 | 0.10 | 0.27 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 7.51 | 0.38 | 0.38 | 0.00 | 0.00 | 0.19 | 0.36 | 0.29 | 0.11 | 4.05 | 4.05 | 4.05 |
0.23 | 12.68 | 20.80 | 20.92 | 24.08 | 19.01 | 21.37 | 22.93 | 17.94 | 17.63 | 10.02 | 24.82 | 67.61 | |
Total Assets | 0.26 | 20.19 | 21.18 | 21.30 | 24.08 | 19.01 | 21.56 | 23.31 | 18.56 | 18.03 | 14.19 | 28.97 | 71.93 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | -0.52 | 5.67 | 1.15 | -18.71 | -1.51 | -5.10 | -1.47 | -2.84 | -0.05 | 3.83 | -13.67 | |
0.00 | 0.65 | -6.40 | 0.00 | 0.38 | 0.00 | 3.50 | -0.50 | -0.34 | -0.11 | -3.81 | -0.01 | |
0.00 | 0.00 | 0.48 | -0.24 | 18.30 | 0.99 | 1.68 | 1.43 | 3.21 | 0.00 | 0.00 | 13.65 | |
Net Cash Flow | 0.00 | 0.13 | -0.25 | 0.91 | -0.03 | -0.52 | 0.08 | -0.54 | 0.02 | -0.17 | 0.03 | -0.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 4,404.33 | 936.69 | 67.56 | 0.00 | 52.65 | 34.27 | 390.61 | 324.66 | 0.00 | 286.89 | |
Inventory Days | 0.00 | 0.00 | 46.51 | 56.52 | 0.00 | 0.00 | ||||||
Days Payable | 84.87 | 0.80 | ||||||||||
Cash Conversion Cycle | 0.00 | 4,404.33 | 936.69 | 29.19 | 55.73 | 52.65 | 34.27 | 390.61 | 324.66 | 0.00 | 286.89 | |
Working Capital Days | 4,015.00 | 4,361.75 | 725.60 | 442.47 | 819.05 | 280.83 | 170.00 | 2,412.52 | 2,797.05 | 3,792.83 | 3,662.02 | |
ROCE % | -4.26% | 0.83% | 0.14% | -0.39% | -5.78% | 0.42% | 1.56% | -34.52% | 0.80% | 2.24% | 5.02% |
Documents
Announcements
- Disclosure Under Regulation 30 Of The SEBI (Listing Obligation Disclosure Requirements), Regulations, 2015 For Launching T10 Legends Cricket League Of 6 Countries. 24 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Mar - Listing Regulations, please find enclosed copies of notices given to shareholders informing about Postal Ballot in accordance with Regulation 47 of the Listing Regulations, Section …
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 15 Mar
- Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th March, 2023 13 Mar
- Board Meeting Intimation for Prior Intimation Of Board Meeting To Be Held On 13Th March, 2023 6 Mar
Leading sports event management company
Toyam Industries Ltd. (TIL) is the only publicly (BSE) listed company, run passionately by sports enthusiasts, engaged in sports promotion and management. The company engages in all kinds of activities related to sports, fitness, fashion, films, entertainment.[1]