Toyam Sports Ltd

Toyam Sports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Toyam Sports Ltd

₹ 10.9 -0.55%
29 Mar - close price
toyamindustries.com BSE: 538607
About

Toyam Industries Ltd was incorporated in 1985. The Company operates in Commodity Business, Finance Business, Restaurant Business & Event Business. The registered office of the company is in Mumbai.[1][2]

Key Points

Leading sports event management company
Toyam Industries Ltd. (TIL) is the only publicly (BSE) listed company, run passionately by sports enthusiasts, engaged in sports promotion and management. The company engages in all kinds of activities related to sports, fitness, fashion, films, entertainment.[1]

Website BSE
  • Market Cap ₹ 464 Cr.
  • Current Price ₹ 10.9
  • High / Low ₹ 20.3 / 8.18
  • Stock P/E
  • Book Value ₹ 1.49
  • Dividend Yield 0.00 %
  • ROCE 5.02 %
  • ROE 5.06 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 7.29 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -36.7% over past five years.
  • Company has a low return on equity of 3.11% over last 3 years.
  • Company has high debtors of 287 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
0.32 -0.15 0.23 0.22 0.04 0.88 0.17 0.17 1.02 1.07 2.62 0.08 1.95
0.10 0.71 0.24 0.17 0.22 3.86 0.24 0.22 0.83 0.24 2.58 8.96 1.67
Operating Profit 0.22 -0.86 -0.01 0.05 -0.18 -2.98 -0.07 -0.05 0.19 0.83 0.04 -8.88 0.28
OPM % 68.75% -4.35% 22.73% -450.00% -338.64% -41.18% -29.41% 18.63% 77.57% 1.53% -11,100.00% 14.36%
0.06 0.01 0.08 0.01 0.23 3.16 0.12 0.07 0.00 0.01 0.12 0.01 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.02 0.02 0.00 0.00 0.01 0.01 0.01 0.00 0.01 0.01 0.01
Profit before tax 0.26 -0.87 0.05 0.04 0.05 0.18 0.04 0.01 0.18 0.84 0.15 -8.88 0.27
Tax % 0.00% -1.15% -40.00% 0.00% -40.00% 11.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit 0.26 -0.88 0.07 0.05 0.06 0.16 0.05 0.01 0.18 0.84 0.15 -8.88 0.27
EPS in Rs 0.01 -0.04 0.00 0.00 0.00 0.01 0.00 0.00 0.01 0.04 0.00 -0.22 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0.01 0.60 0.83 0.00 15.83 8.28 23.85 40.15 2.28 1.90 0.92 2.43 5.72
0.01 0.66 0.64 0.15 17.19 9.42 26.70 39.85 7.97 1.92 4.49 1.52 13.45
Operating Profit 0.00 -0.06 0.19 -0.15 -1.36 -1.14 -2.85 0.30 -5.69 -0.02 -3.57 0.91 -7.73
OPM % 0.00% -10.00% 22.89% -8.59% -13.77% -11.95% 0.75% -249.56% -1.05% -388.04% 37.45% -135.14%
0.00 0.10 0.00 0.20 1.28 0.01 2.93 0.14 -0.03 0.19 3.93 0.19 0.14
Interest 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.11 0.00 0.00 0.00 0.00
Depreciation 0.01 0.02 0.02 0.02 0.00 0.00 0.00 0.01 0.02 0.06 0.04 0.03 0.03
Profit before tax -0.01 0.02 0.17 0.03 -0.11 -1.13 0.08 0.43 -5.85 0.11 0.32 1.07 -7.62
Tax % 0.00% 0.00% 29.41% 33.33% 0.00% 0.00% 25.00% 18.60% 0.00% 0.00% -6.25% 0.00%
Net Profit -0.01 0.01 0.11 0.02 -0.11 -1.13 0.06 0.35 -5.85 0.11 0.34 1.08 -7.62
EPS in Rs -0.04 0.00 0.01 0.00 -0.01 -0.05 0.00 0.02 -0.28 0.01 0.02 0.05 -0.17
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 15%
5 Years: -37%
3 Years: 2%
TTM: 155%
Compounded Profit Growth
10 Years: 60%
5 Years: 78%
3 Years: 30%
TTM: -2005%
Stock Price CAGR
10 Years: %
5 Years: 30%
3 Years: 65%
1 Year: 30%
Return on Equity
10 Years: -3%
5 Years: -5%
3 Years: 3%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
0.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 40.60
Reserves -0.02 -1.14 -1.03 -1.01 -1.13 -2.26 -2.21 -1.92 -7.44 -7.60 -7.28 7.44 23.08
0.00 0.00 0.48 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.03 0.08 0.48 0.45 3.96 0.02 2.52 3.98 4.75 4.38 0.22 0.28 8.25
Total Liabilities 0.26 20.19 21.18 21.30 24.08 19.01 21.56 23.31 18.56 18.03 14.19 28.97 71.93
0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.33 0.29 0.12 0.10 0.27
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 7.51 0.38 0.38 0.00 0.00 0.19 0.36 0.29 0.11 4.05 4.05 4.05
0.23 12.68 20.80 20.92 24.08 19.01 21.37 22.93 17.94 17.63 10.02 24.82 67.61
Total Assets 0.26 20.19 21.18 21.30 24.08 19.01 21.56 23.31 18.56 18.03 14.19 28.97 71.93

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.00 -0.52 5.67 1.15 -18.71 -1.51 -5.10 -1.47 -2.84 -0.05 3.83 -13.67
0.00 0.65 -6.40 0.00 0.38 0.00 3.50 -0.50 -0.34 -0.11 -3.81 -0.01
0.00 0.00 0.48 -0.24 18.30 0.99 1.68 1.43 3.21 0.00 0.00 13.65
Net Cash Flow 0.00 0.13 -0.25 0.91 -0.03 -0.52 0.08 -0.54 0.02 -0.17 0.03 -0.03

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 0.00 4,404.33 936.69 67.56 0.00 52.65 34.27 390.61 324.66 0.00 286.89
Inventory Days 0.00 0.00 46.51 56.52 0.00 0.00
Days Payable 84.87 0.80
Cash Conversion Cycle 0.00 4,404.33 936.69 29.19 55.73 52.65 34.27 390.61 324.66 0.00 286.89
Working Capital Days 4,015.00 4,361.75 725.60 442.47 819.05 280.83 170.00 2,412.52 2,797.05 3,792.83 3,662.02
ROCE % -4.26% 0.83% 0.14% -0.39% -5.78% 0.42% 1.56% -34.52% 0.80% 2.24% 5.02%

Shareholding Pattern

Numbers in percentages

9 recently
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
4.71 4.71 4.71 4.71 4.71 4.71 0.00 0.00 0.00 0.00 0.00 0.00
3.89 3.48 3.14 3.00 3.36 2.98 2.11 3.00 2.84 1.44 1.40 1.38
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
91.40 91.81 92.16 92.29 91.93 92.31 97.89 97.00 97.16 98.56 98.60 98.63

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports