Toyam Sports Ltd

Toyam Sports Ltd

₹ 4.83 1.90%
06 Dec - close price
About

Toyam Industries Ltd was incorporated in 1985. The Company operates in Commodity Business, Finance Business, Restaurant Business & Event Business. The registered office of the company is in Mumbai.[1][2]

Key Points

Leading sports event management company
Toyam Industries Ltd. (TIL) is the only publicly (BSE) listed company, run passionately by sports enthusiasts, engaged in sports promotion and management. The company engages in all kinds of activities related to sports, fitness, fashion, films, entertainment.[1]

  • Market Cap 273 Cr.
  • Current Price 4.83
  • High / Low 20.3 / 4.65
  • Stock P/E
  • Book Value 7.63
  • Dividend Yield 0.00 %
  • ROCE -32.1 %
  • ROE -32.2 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.63 times its book value
  • Debtor days have improved from 180 to 72.1 days.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -16.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
0.22 0.04 0.88 0.17 0.17 1.02 1.07 2.62 0.08 1.95 -1.26 1.41 1.93
0.17 0.22 3.86 0.24 0.22 0.83 0.24 2.58 8.96 1.67 2.46 1.81 0.53
Operating Profit 0.05 -0.18 -2.98 -0.07 -0.05 0.19 0.83 0.04 -8.88 0.28 -3.72 -0.40 1.40
OPM % 22.73% -450.00% -338.64% -41.18% -29.41% 18.63% 77.57% 1.53% -11,100.00% 14.36% -28.37% 72.54%
0.01 0.23 3.16 0.12 0.07 0.00 0.01 0.12 0.01 0.00 -0.11 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.00 0.00 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.02 0.00 0.00
Profit before tax 0.04 0.05 0.18 0.04 0.01 0.18 0.84 0.15 -8.88 0.27 -3.85 -0.40 1.40
Tax % 0.00% -40.00% 11.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.34% -7.50% 0.00%
0.05 0.06 0.16 0.05 0.01 0.18 0.84 0.15 -8.88 0.27 -3.76 -0.43 1.40
EPS in Rs 0.00 0.00 0.01 0.00 0.00 0.01 0.04 0.00 -0.22 0.01 -0.09 -0.01 0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.60 0.83 0.00 15.83 8.28 23.85 40.15 2.28 1.90 0.92 2.43 3.39 4.03
0.66 0.64 0.15 17.19 9.42 26.70 39.85 7.97 1.92 4.49 1.52 15.66 6.47
Operating Profit -0.06 0.19 -0.15 -1.36 -1.14 -2.85 0.30 -5.69 -0.02 -3.57 0.91 -12.27 -2.44
OPM % -10.00% 22.89% -8.59% -13.77% -11.95% 0.75% -249.56% -1.05% -388.04% 37.45% -361.95% -60.55%
0.10 0.00 0.20 1.28 0.01 2.93 0.14 -0.03 0.19 3.93 0.19 0.01 -0.11
Interest 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.11 0.00 0.00 0.00 0.01 0.00
Depreciation 0.02 0.02 0.02 0.00 0.00 0.00 0.01 0.02 0.06 0.04 0.03 0.04 0.03
Profit before tax 0.02 0.17 0.03 -0.11 -1.13 0.08 0.43 -5.85 0.11 0.32 1.07 -12.31 -2.58
Tax % 0.00% 29.41% 33.33% 0.00% 0.00% 25.00% 18.60% 0.00% 0.00% -6.25% 0.00% 0.73%
0.01 0.11 0.02 -0.11 -1.13 0.06 0.35 -5.85 0.11 0.34 1.08 -12.22 -2.52
EPS in Rs 0.00 0.01 0.00 -0.01 -0.05 0.00 0.02 -0.28 0.01 0.02 0.05 -0.29 -0.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 15%
5 Years: -39%
3 Years: 21%
TTM: -16%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 67%
Stock Price CAGR
10 Years: %
5 Years: 4%
3 Years: 10%
1 Year: -65%
Return on Equity
10 Years: -9%
5 Years: -17%
3 Years: -16%
Last Year: -32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 21.25 42.60 56.53
Reserves -1.14 -1.03 -1.01 -1.13 -2.26 -2.21 -1.92 -7.44 -7.60 -7.28 -6.21 18.25 268.71
0.00 0.48 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.79 0.79
0.08 0.48 0.45 3.96 0.02 2.52 3.98 4.75 4.38 0.22 13.93 9.62 3.85
Total Liabilities 20.19 21.18 21.30 24.08 19.01 21.56 23.31 18.56 18.03 14.19 28.97 71.26 329.88
0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.33 0.29 0.12 0.10 0.28 0.28
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 7.51 0.38 0.38 0.00 0.00 0.19 0.36 0.29 0.11 4.05 4.05 4.05 192.11
12.68 20.80 20.92 24.08 19.01 21.37 22.93 17.94 17.63 10.02 24.82 66.93 137.49
Total Assets 20.19 21.18 21.30 24.08 19.01 21.56 23.31 18.56 18.03 14.19 28.97 71.26 329.88

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.52 5.67 1.15 -18.71 -1.51 -5.10 -1.47 -2.84 -0.05 3.83 -13.67 -42.53
0.65 -6.40 0.00 0.38 0.00 3.50 -0.50 -0.34 -0.11 -3.81 -0.01 -0.21
0.00 0.48 -0.24 18.30 0.99 1.68 1.43 3.21 0.00 0.00 13.65 42.86
Net Cash Flow 0.13 -0.25 0.91 -0.03 -0.52 0.08 -0.54 0.02 -0.17 0.03 -0.03 0.12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 4,404.33 936.69 67.56 0.00 52.65 34.27 390.61 324.66 0.00 286.89 72.14
Inventory Days 0.00 0.00 46.51 56.52 0.00 0.00
Days Payable 84.87 0.80
Cash Conversion Cycle 4,404.33 936.69 29.19 55.73 52.65 34.27 390.61 324.66 0.00 286.89 72.14
Working Capital Days 4,361.75 725.60 442.47 819.05 280.83 170.00 2,412.52 2,797.05 3,792.83 3,662.02 6,452.64
ROCE % 0.83% 0.14% -0.39% -5.78% 0.42% 1.56% -34.52% 0.80% 2.24% 7.38% -32.08%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
4.71% 4.71% 4.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3.00% 3.36% 2.98% 2.11% 3.00% 2.84% 1.44% 1.40% 1.38% 1.32% 0.54% 0.54%
92.29% 91.93% 92.31% 97.89% 97.00% 97.16% 98.56% 98.60% 98.63% 98.68% 99.46% 99.46%
No. of Shareholders 3,6543,8015,4796,60610,16415,12818,18519,19218,45919,18920,00924,382

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents