Toyam Sports Ltd

Toyam Sports Ltd

₹ 1.27 0.79%
11 Jul - close price
About

Incorporated in 1985, Toyam Sports Ltd is involved in the busienss of sports, fitness, fashion, films, entertainment or any other
genre[1]

Key Points

Business Overview:[1][2]
TSL is the only listed company on Indian bourses, engaged in various sports production, promotion and management. Currently, company promotes a niche sport like Mixed Martial Arts (MMA) in India, and is involved in cricket. Apart from this, company is also in the finance business

  • Market Cap 73.4 Cr.
  • Current Price 1.27
  • High / Low 4.14 / 1.03
  • Stock P/E
  • Book Value 5.00
  • Dividend Yield 0.00 %
  • ROCE -4.47 %
  • ROE -4.49 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.25 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -26.8% over past five years.
  • Company has a low return on equity of -4.53% over last 3 years.
  • Company has high debtors of 402 days.
  • Working capital days have increased from 43,006 days to 1,12,320 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1 3 0 2 -1 1 2 2 -1 0 0 1 -1
0 3 9 2 2 2 1 1 1 0 4 6 5
Operating Profit 1 0 -9 0 -4 -0 1 2 -2 0 -4 -5 -6
OPM % 78% 2% -11,100% 14% -28% 73% 66% 18% -4,712% -441%
0 0 0 0 -0 0 0 0 1 0 0 0 -28
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 0 -9 0 -4 -0 1 2 -1 0 -3 -5 -34
Tax % 0% 0% 0% 0% -2% 8% 0% 0% 6% 0% 1% 0% 0%
1 0 -9 0 -4 -0 1 2 -1 0 -3 -5 -34
EPS in Rs 0.04 0.00 -0.22 0.01 -0.09 -0.01 0.03 0.04 -0.03 0.00 -0.06 -0.08 -0.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 16 8 24 40 2 2 1 2 3 5 0
0 17 9 27 40 8 2 4 2 16 4 15
Operating Profit -0 -1 -1 -3 0 -6 -0 -4 1 -12 1 -14
OPM % -9% -14% -12% 1% -250% -1% -388% 37% -362% 17% -3,620%
0 1 0 3 0 -0 0 4 0 0 1 -28
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 -0 -1 0 0 -6 0 0 1 -12 1 -42
Tax % 33% 0% 0% 25% 19% 0% 0% -6% 0% -1% 7% 0%
0 -0 -1 0 0 -6 0 0 1 -12 1 -42
EPS in Rs 0.00 -0.01 -0.05 0.00 0.02 -0.28 0.01 0.02 0.05 -0.29 0.03 -0.73
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -31%
5 Years: -27%
3 Years: -45%
TTM: -92%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1332%
Stock Price CAGR
10 Years: -30%
5 Years: -14%
3 Years: -51%
1 Year: -60%
Return on Equity
10 Years: -4%
5 Years: -4%
3 Years: -5%
Last Year: -4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 21 21 21 21 21 21 21 21 21 43 57 58
Reserves -1 -1 -2 -2 -2 -7 -8 -7 7 22 270 231
1 0 0 0 0 0 0 0 0 1 0 0
0 4 0 3 4 5 4 0 0 6 3 7
Total Liabilities 21 24 19 22 23 19 18 14 29 71 330 296
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 4 4 4 192 164
21 24 19 21 23 18 18 10 25 67 137 132
Total Assets 21 24 19 22 23 19 18 14 29 71 330 296

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -19 -2 -5 -1 -3 -0 4 -14 -43 -72 -1
0 0 0 4 -0 -0 -0 -4 -0 -0 0 -0
-0 18 1 2 1 3 0 0 14 43 72 1
Net Cash Flow 1 -0 -1 0 -1 0 -0 0 -0 0 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 68 0 53 34 391 325 0 287 72 34 402
Inventory Days 47 57 0 0
Days Payable 85 1
Cash Conversion Cycle 29 56 53 34 391 325 0 287 72 34 402
Working Capital Days 442 819 281 170 2,413 2,797 3,793 3,662 6,453 10,247 112,320
ROCE % 0% -0% -6% 0% 2% -35% 1% 2% 5% -26% 1% -4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
1.44% 1.40% 1.38% 1.32% 0.54% 0.54% 0.33% 0.23% 0.21% 0.15% 0.15% 0.15%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.52% 18.52%
98.56% 98.60% 98.63% 98.68% 99.46% 99.46% 99.68% 99.78% 99.80% 99.86% 81.33% 81.33%
No. of Shareholders 18,18519,19218,45919,18920,00924,38233,23351,18351,62075,78585,48087,990

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents