Toyam Sports Ltd

Toyam Sports Ltd

₹ 3.35 -2.05%
28 Mar - close price
About

Incorporated in 1985, Toyam Sports Ltd is involved in the busienss of sports, fitness, fashion, films, entertainment or any other
genre[1]

Key Points

Business Overview:[1][2]
TSL is the only listed company on Indian bourses, engaged in various sports production, promotion and management. Currently, company promotes a niche sport like Mixed Martial Arts (MMA) in India, and is involved in cricket. Apart from this, company is also in the finance business

  • Market Cap 189 Cr.
  • Current Price 3.35
  • High / Low 13.5 / 3.26
  • Stock P/E 310
  • Book Value 7.68
  • Dividend Yield 0.00 %
  • ROCE -32.1 %
  • ROE -32.2 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.44 times its book value
  • Debtor days have improved from 180 to 72.1 days.

Cons

  • Company has a low return on equity of -16.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.04 0.88 0.17 0.17 1.02 1.07 2.62 0.08 0.08 -1.26 3.04 1.94 19.68
0.22 3.86 0.24 0.22 0.83 0.24 2.58 8.96 8.96 2.46 3.49 0.74 14.04
Operating Profit -0.18 -2.98 -0.07 -0.05 0.19 0.83 0.04 -8.88 -8.88 -3.72 -0.45 1.20 5.64
OPM % -450.00% -338.64% -41.18% -29.41% 18.63% 77.57% 1.53% -11,100.00% -11,100.00% -14.80% 61.86% 28.66%
0.23 3.16 0.12 0.07 0.00 0.01 0.12 0.01 0.01 -0.11 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.02 0.00 0.00 0.00
Profit before tax 0.05 0.18 0.04 0.01 0.18 0.84 0.15 -8.88 -8.88 -3.85 -0.45 1.20 5.64
Tax % -40.00% 11.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.34% -6.67% 0.00% 0.00%
0.06 0.16 0.05 0.01 0.18 0.84 0.15 -8.88 -8.88 -3.76 -0.47 1.20 5.64
EPS in Rs 0.00 0.01 0.00 0.00 0.01 0.04 0.00 -0.22 -0.21 -0.09 -0.01 0.03 0.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1.90 0.92 2.43 3.39 23.40
1.93 4.49 1.52 15.66 20.73
Operating Profit -0.03 -3.57 0.91 -12.27 2.67
OPM % -1.58% -388.04% 37.45% -361.95% 11.41%
0.19 3.93 0.19 0.01 -0.11
Interest 0.00 0.00 0.00 0.01 0.00
Depreciation 0.06 0.04 0.03 0.04 0.02
Profit before tax 0.10 0.32 1.07 -12.31 2.54
Tax % 0.00% -6.25% 0.00% 0.73%
0.11 0.34 1.07 -12.22 2.61
EPS in Rs 0.01 0.02 0.05 -0.29 0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: 508%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 104%
Stock Price CAGR
10 Years: %
5 Years: -8%
3 Years: 4%
1 Year: -69%
Return on Equity
10 Years: %
5 Years: %
3 Years: -16%
Last Year: -32%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 21.25 21.25 21.25 42.60 56.53
Reserves -7.60 -7.28 -6.23 18.22 270.85
0.00 0.00 0.00 0.79 0.79
4.37 0.21 13.93 9.63 5.93
Total Liabilities 18.02 14.18 28.95 71.24 334.10
0.31 0.14 0.10 0.28 185.61
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.06 4.00 4.00 4.00 9.86
17.65 10.04 24.85 66.96 138.63
Total Assets 18.02 14.18 28.95 71.24 334.10

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.06 3.85 -13.67 -42.53
-0.09 -3.81 -0.01 -0.21
0.00 0.00 13.65 42.86
Net Cash Flow -0.16 0.05 -0.03 0.12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 324.66 0.00 286.89 72.14
Inventory Days
Days Payable
Cash Conversion Cycle 324.66 0.00 286.89 72.14
Working Capital Days 2,795.13 3,792.83 3,662.02 6,451.56
ROCE % 2.24% 7.38% -32.10%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
4.71% 4.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3.36% 2.98% 2.11% 3.00% 2.84% 1.44% 1.40% 1.38% 1.32% 0.54% 0.54% 0.33%
91.93% 92.31% 97.89% 97.00% 97.16% 98.56% 98.60% 98.63% 98.68% 99.46% 99.46% 99.68%
No. of Shareholders 3,8015,4796,60610,16415,12818,18519,19218,45919,18920,00924,38233,233

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents