Cemantic Infra-Tech Ltd

₹ 5.00 0.00%

05 Oct 10:13 a.m.

About

Cemantic Infra-Tech Ltd, formerly Quantum Build-Tech Ltd, is a Hyderabad-based company whose stated business is construction of residential complexes.^[1] ^[2]

Key Points

Business & Operating status **
⁠The company reports residential-complex construction as its single business segment.^[1]
No construction activity or operating revenue was reported since FY24**.^[2]^[3]^[4]

Website BSE

Market Cap ₹ 12.5 Cr.
Current Price ₹ 5.00
High / Low ₹ 5.84 / 3.58
Stock P/E
Book Value ₹ 0.92
Dividend Yield 0.00 %
ROCE -6.65 %
ROE -14.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 5.45 times its book value
Company has low interest coverage ratio.
Promoter holding is low: 23.9%
Company has a low return on equity of -11.6% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.10	0.06	0.06	0.07	0.09	0.08	0.06	0.07	0.11	0.10	0.06	0.06	0.09
Operating Profit	-0.10	-0.06	-0.06	-0.07	-0.09	-0.08	-0.06	-0.07	-0.11	-0.10	-0.06	-0.06	-0.09
OPM %
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.04	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.10	-0.06	-0.06	-0.07	-0.09	-0.08	-0.06	-0.07	-0.11	-0.10	-0.06	-0.10	-0.09
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.10	-0.07	-0.06	-0.07	-0.09	-0.08	-0.06	-0.07	-0.11	-0.10	-0.06	-0.10	-0.09
EPS in Rs	-0.04	-0.03	-0.02	-0.03	-0.04	-0.03	-0.02	-0.03	-0.04	-0.04	-0.02	-0.04	-0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1.92	2.62	2.94	2.77	4.25	0.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	1.64	2.24	6.33	1.48	8.69	0.73	0.52	0.50	0.38	0.29	0.29	0.33	0.31
Operating Profit	0.28	0.38	-3.39	1.29	-4.44	-0.60	-0.52	-0.50	-0.38	-0.29	-0.29	-0.33	-0.31
OPM %	14.58%	14.50%	-115.31%	46.57%	-104.47%	-461.54%
	0.00	0.00	2.06	-0.81	1.28	-12.25	0.20	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.77	0.36	0.39	0.01	0.02	0.01	0.00	0.00	0.00	0.00	0.01	0.04	0.04
Depreciation	0.03	0.03	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00
Profit before tax	-0.52	-0.01	-1.73	0.46	-3.19	-12.87	-0.33	-0.51	-0.39	-0.30	-0.31	-0.37	-0.35
Tax %	3.85%	0.00%	0.00%	6.52%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.55	-0.01	-1.73	0.42	-3.19	-12.87	-0.33	-0.51	-0.39	-0.30	-0.31	-0.37	-0.35
EPS in Rs	-0.44	-0.01	-1.37	0.33	-2.53	-5.13	-0.13	-0.20	-0.16	-0.12	-0.12	-0.15	-0.14
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	5%
3 Years:	2%
TTM:	-9%

Stock Price CAGR
10 Years:	12%
5 Years:	-12%
3 Years:	18%
1 Year:	13%

Return on Equity
10 Years:	-20%
5 Years:	-12%
3 Years:	-12%
Last Year:	-15%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	12.62	12.62	12.62	12.62	12.62	25.07	25.07	25.07	25.07	25.07	25.07	25.07
Reserves	-3.17	-3.18	-4.91	-4.49	-7.68	-20.55	-20.88	-21.39	-21.79	-22.09	-22.39	-22.77
	7.92	8.25	3.32	3.05	3.05	0.84	1.05	1.32	1.58	1.82	2.29	2.66
	4.22	3.04	5.58	3.58	1.11	1.27	0.93	1.14	1.22	1.24	1.06	1.07
Total Liabilities	21.59	20.73	16.61	14.76	9.10	6.63	6.17	6.14	6.08	6.04	6.03	6.03
	0.06	0.03	0.02	0.09	0.08	0.07	0.06	0.05	0.04	0.03	0.02	0.02
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	21.53	20.70	16.59	14.67	9.02	6.56	6.11	6.09	6.04	6.01	6.01	6.01
Total Assets	21.59	20.73	16.61	14.76	9.10	6.63	6.17	6.14	6.08	6.04	6.03	6.03

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.60	0.13	5.66	1.96	-2.27	1.34	-0.24	-0.27	-0.26	-0.24	-0.47	-0.37
	0.00	0.00	0.04	0.02	0.37	0.05	0.00	0.00	0.00	0.00	0.00	0.00
	-0.47	0.00	-2.93	-2.27	0.00	-2.21	0.21	0.27	0.25	0.25	0.46	0.37
Net Cash Flow	0.13	0.13	2.78	-0.28	-1.90	-0.83	-0.03	0.00	0.00	0.00	0.00	0.00
Free Cash Flow	0.60	0.13	5.70	1.87	-2.27	1.34	-0.24	-0.27	-0.26	-0.24	-0.47	-0.37
CFO/OP	221%	34%	-167%	152%	50%	-230%	46%	54%	68%	83%	162%	112%

Ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	140.68	147.67	139.05	68.52	178.64	1,740.77
Inventory Days		5,927.10	493.64		0.00
Days Payable		460.40	66.54
Cash Conversion Cycle	140.68	5,614.38	566.15	68.52	178.64	1,740.77
Working Capital Days	2,043.62	1,494.83	397.28	209.51	136.55	5,783.85
ROCE %	1.41%	2.00%	-23.26%	12.70%	-42.67%	-8.54%	-10.00%	-9.96%	-7.91%	-6.21%	-6.14%	-6.65%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Advance for Land (disputed recovery)
INR

	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx
	x	x	x	x	x	x	x	x	x
x		x	x	x	x	x	x	x	x
xxx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	x
xx,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x
xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx

Please log in to see hidden values.

Manpower strength
members

Number of ongoing construction projects
projects

Contracts Work-in-Progress (WIP) inventory
INR

Project Land inventory
INR

Capital commitments on Land Development Agreements
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	23.93%	23.93%	23.93%	23.93%	23.93%	23.93%	23.93%	23.93%	23.93%	23.93%	23.93%	23.93%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	76.06%	76.05%	76.05%	76.05%	76.05%	76.05%	76.06%	76.05%	76.05%	76.04%	76.05%	76.04%
No. of Shareholders	4,162	4,188	4,393	4,378	4,563	4,797	4,904	4,797	4,798	4,822	4,828	4,832

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	21.64%	21.64%	21.64%	23.94%	23.94%	23.94%	23.93%	23.93%	23.93%	23.93%	23.93%
	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%	0.01%	0.01%
	0.00%	0.02%	0.02%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%
	78.34%	78.34%	78.34%	76.06%	76.06%	76.06%	76.04%	76.05%	76.06%	76.05%	76.04%
No. of Shareholders	3,312	3,287	3,283	3,260	3,209	4,011	4,150	4,393	4,904	4,828	4,832

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Cemantic Infra-Tech Ltd

Cemantic Infra-Tech Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports