Art Nirman Ltd

Art Nirman Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Art Nirman Ltd

₹ 51.6 -0.58%
29 Sep - close price
Company website NSE - BE : ARTNIRMAN
About

Incorporated in Feb 2011, Art Nirman is engaged in the business of real estate development and allied activities[1]

Key Points

Services Offering
The company is primarily engaged in the business of construction and development of houses, bungalows, row houses, farmhouses, resorts, schools, factories, mines, and amusement parks, and to prepare and deal in materials necessary for building and carrying on Business as building contractors and to acquire land and plots for colonization or otherwise, sell plots, construct for special economic zone and industrial park, and manager of all types of construction, developmental, infrastructures work in all its branches such as infrastructural projects. [1]

Website NSE - BE
  • Market Cap ₹ 129 Cr.
  • Current Price ₹ 51.6
  • High / Low ₹ 128 / 40.5
  • Stock P/E 299
  • Book Value ₹ 13.7
  • Dividend Yield 0.00 %
  • ROCE 0.82 %
  • ROE 0.32 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 3.77 times its book value
  • The company has delivered a poor sales growth of -10.6% over past five years.
  • Company has a low return on equity of -9.17% over last 3 years.
  • Company has high debtors of 426 days.
  • Working capital days have increased from 386 days to 643 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
32.49 23.63 23.63 2.58 25.24 2.56 6.44 0.30 6.72 1.02 11.68 5.22
28.63 22.86 22.86 1.07 26.29 5.17 9.76 0.24 6.58 0.95 10.96 5.01
Operating Profit 3.86 0.77 0.77 1.51 -1.05 -2.61 -3.32 0.06 0.14 0.07 0.72 0.21
OPM % 11.88% 3.26% 3.26% 58.53% -4.16% -101.95% -51.55% 20.00% 2.08% 6.86% 6.16% 4.02%
0.01 0.06 0.06 -4.44 0.01 0.00 0.04 0.00 0.00 0.00 0.02 0.16
Interest 0.86 0.24 0.24 0.06 0.00 0.00 0.38 0.01 0.00 0.00 0.20 0.01
Depreciation 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.17
Profit before tax 2.83 0.41 0.41 -3.17 -1.22 -2.79 -3.84 -0.13 -0.04 -0.11 0.36 0.19
Tax % 8.48% -29.27% -29.27% 0.00% 0.00% 0.00% 0.26% 0.00% 0.00% 0.00% -8.33% 0.00%
2.58 0.53 0.53 -3.16 -1.22 -2.79 -3.83 -0.13 -0.04 -0.11 0.39 0.19
EPS in Rs 1.03 0.21 0.21 -1.27 -0.49 -1.12 -1.53 -0.05 -0.02 -0.04 0.16 0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.00 0.00 24.31 25.46 34.51 18.89 62.12 81.13 32.30 19.72 24.64
-0.07 -0.01 -0.15 -0.96 23.04 24.28 27.02 8.91 53.77 78.54 42.21 18.75 23.50
Operating Profit 0.07 0.01 0.15 0.96 1.27 1.18 7.49 9.98 8.35 2.59 -9.91 0.97 1.14
OPM % 5.22% 4.63% 21.70% 52.83% 13.44% 3.19% -30.68% 4.92% 4.63%
0.01 0.00 0.01 0.01 0.02 0.26 0.47 0.62 0.11 0.14 0.06 0.03 0.18
Interest 0.06 0.01 0.09 0.89 0.47 0.41 5.54 7.99 6.47 1.99 0.45 0.21 0.21
Depreciation 0.00 0.01 0.02 0.08 0.09 0.34 0.82 0.76 0.75 0.73 0.71 0.71 0.71
Profit before tax 0.02 -0.01 0.05 0.00 0.73 0.69 1.60 1.85 1.24 0.01 -11.01 0.08 0.40
Tax % 0.00% 0.00% 40.00% 30.14% 47.83% 30.00% 29.19% 33.87% -100.00% 0.09% -37.50%
0.01 -0.02 0.02 0.02 0.51 0.37 1.12 1.32 0.82 0.02 -11.00 0.11 0.43
EPS in Rs 10.00 -20.00 20.00 20.00 1.28 0.49 1.47 1.08 0.33 0.01 -4.41 0.04 0.18
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -11%
3 Years: -32%
TTM: -29%
Compounded Profit Growth
10 Years: 22%
5 Years: -37%
3 Years: -49%
TTM: 105%
Stock Price CAGR
10 Years: %
5 Years: 25%
3 Years: %
1 Year: -52%
Return on Equity
10 Years: -3%
5 Years: -5%
3 Years: -9%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.01 0.01 0.01 0.01 4.00 7.60 7.60 12.18 24.96 24.96 24.96 24.96
Reserves 0.01 -0.01 0.01 0.03 0.51 6.28 7.40 11.54 20.02 20.04 9.05 9.16
5.28 1.75 6.11 12.15 2.14 17.85 62.17 50.13 33.76 4.95 0.23 2.53
1.48 0.21 5.96 11.93 11.52 43.06 33.69 80.55 59.38 13.26 10.74 15.24
Total Liabilities 6.78 1.96 12.09 24.12 18.17 74.79 110.86 154.40 138.12 63.21 44.98 51.89
0.06 0.16 0.67 0.61 0.71 9.72 9.16 8.62 7.87 7.18 6.48 5.78
CWIP 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.30 0.32 0.34 0.32 0.00
6.44 1.80 11.42 23.51 17.46 65.07 101.70 145.48 129.93 55.69 38.18 46.11
Total Assets 6.78 1.96 12.09 24.12 18.17 74.79 110.86 154.40 138.12 63.21 44.98 51.89

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3.21 -3.63 0.13 1.76 -41.40 -13.80 23.44 -7.21 19.81 9.30 -7.30
0.17 -0.53 -0.01 -0.21 -9.10 0.28 0.46 0.36 0.19 -0.06 0.25
-3.54 4.15 0.06 -1.36 52.68 12.77 -23.47 6.35 -20.55 -5.17 2.09
Net Cash Flow -0.15 -0.01 0.18 0.20 2.18 -0.75 0.43 -0.50 -0.56 4.06 -4.96

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 109.10 200.74 470.50 122.80 63.57 202.95 425.90
Inventory Days 342.64 1,255.58 2,907.50 1,108.74 168.71 82.59 581.00
Days Payable 21.05 215.31 380.83 104.99 17.78 15.86 272.84
Cash Conversion Cycle 321.59 1,149.36 2,727.41 470.50 1,126.55 214.50 269.69 734.05
Working Capital Days 129.27 672.66 627.20 937.14 371.93 206.91 308.61 643.01
ROCE % 0.00% 3.55% 9.72% 12.74% 5.73% 13.11% 13.03% 10.11% 3.11% -25.09% 0.82%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

DRHP