Art Nirman Ltd

Art Nirman Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Art Nirman Ltd

₹ 42.5 -0.14%
29 May - close price
artnirman.com NSE: ARTNIRMAN
About

Incorporated in 2011, Art Nirman Ltd is in the business of real estate development and allied activities[1]

Key Points

Business Overview:[1]
ANL in the business of infrastructure and real estate development in residential, commercial and Plotting projects. Its residential projects range from Affordable housing to luxurious flat and towers and luxorious bungalows. Company's commercial projects comprise premium office spaces and showrooms and shops

Website NSE
  • Market Cap ₹ 106 Cr.
  • Current Price ₹ 42.5
  • High / Low ₹ 72.5 / 29.4
  • Stock P/E 204
  • Book Value ₹ 14.9
  • Dividend Yield 0.00 %
  • ROCE 5.85 %
  • ROE 1.40 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 2.85 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 3.41% over last 3 years.
  • Company has high debtors of 212 days.
  • Working capital days have increased from 689 days to 1,098 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
11.68 5.22 11.95 3.75 13.38 5.50 8.46 4.50 8.92 1.50 6.75 2.50 22.48
10.96 5.01 11.14 3.52 12.59 4.99 7.83 4.18 7.10 1.52 5.40 2.37 18.98
Operating Profit 0.72 0.21 0.81 0.23 0.79 0.51 0.63 0.32 1.82 -0.02 1.35 0.13 3.50
OPM % 6.16% 4.02% 6.78% 6.13% 5.90% 9.27% 7.45% 7.11% 20.40% -1.33% 20.00% 5.20% 15.57%
0.02 0.16 0.03 0.02 0.12 0.08 0.09 0.14 0.09 0.12 0.05 0.09 0.10
Interest 0.20 0.01 -0.00 -0.00 0.56 0.02 0.02 0.02 1.07 0.03 0.84 0.04 3.28
Depreciation 0.18 0.17 0.17 0.17 0.16 0.16 0.16 0.16 0.09 0.14 0.12 0.11 0.10
Profit before tax 0.36 0.19 0.67 0.08 0.19 0.41 0.54 0.28 0.75 -0.07 0.44 0.07 0.22
Tax % -8.33% -0.00% -0.00% -0.00% -15.79% -0.00% -0.00% -0.00% -4.00% -0.00% -0.00% -0.00% 59.09%
0.39 0.19 0.67 0.08 0.22 0.41 0.53 0.28 0.77 -0.07 0.43 0.07 0.09
EPS in Rs 0.16 0.08 0.27 0.03 0.09 0.16 0.21 0.11 0.31 -0.03 0.17 0.03 0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.00 24.31 25.46 34.51 18.89 62.12 81.13 36.83 19.72 34.29 27.39 33.24
-0.96 23.04 24.28 27.02 8.91 53.77 78.54 46.74 18.75 32.25 24.11 28.28
Operating Profit 0.96 1.27 1.18 7.49 9.98 8.35 2.59 -9.91 0.97 2.04 3.28 4.96
OPM % 5.22% 4.63% 21.70% 52.83% 13.44% 3.19% -26.91% 4.92% 5.95% 11.98% 14.92%
0.01 0.02 0.26 0.47 0.62 0.11 0.14 0.06 0.03 0.35 0.40 0.36
Interest 0.89 0.47 0.41 5.54 7.99 6.47 1.99 0.45 0.21 0.57 1.13 4.19
Depreciation 0.08 0.09 0.34 0.82 0.76 0.75 0.73 0.71 0.71 0.68 0.58 0.48
Profit before tax -0.00 0.73 0.69 1.60 1.85 1.24 0.01 -11.01 0.08 1.14 1.97 0.65
Tax % 30.14% 47.83% 30.00% 29.19% 33.87% -100.00% -0.09% -37.50% -2.63% -1.52% 20.00%
0.02 0.51 0.37 1.12 1.32 0.82 0.02 -11.00 0.11 1.18 1.99 0.52
EPS in Rs 20.00 1.28 0.49 1.47 1.08 0.33 0.01 -4.41 0.04 0.47 0.80 0.21
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: 3%
5 Years: -16%
3 Years: 19%
TTM: 21%
Compounded Profit Growth
10 Years: 0%
5 Years: 92%
3 Years: 68%
TTM: -74%
Stock Price CAGR
10 Years: %
5 Years: 6%
3 Years: 0%
1 Year: -13%
Return on Equity
10 Years: -1%
5 Years: -4%
3 Years: 3%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 4.00 7.60 7.60 12.18 24.96 24.96 24.96 24.96 24.96 24.96 24.96
Reserves 0.03 0.51 6.28 7.40 16.65 20.02 20.04 9.05 9.16 10.34 12.33 12.28
12.15 2.14 17.85 62.17 50.13 33.76 4.95 0.23 2.53 2.92 18.06 72.96
11.93 11.52 43.06 33.69 75.44 59.38 13.26 10.74 15.23 14.96 13.46 32.17
Total Liabilities 24.12 18.17 74.79 110.86 154.40 138.12 63.21 44.98 51.88 53.18 68.81 142.37
0.61 0.71 9.72 9.16 8.62 7.87 7.18 6.48 5.78 5.11 4.56 4.11
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments -0.00 -0.00 -0.00 -0.00 0.30 0.32 0.34 0.32 -0.00 -0.00 -0.00 -0.00
23.51 17.46 65.07 101.70 145.48 129.93 55.69 38.18 46.10 48.07 64.25 138.26
Total Assets 24.12 18.17 74.79 110.86 154.40 138.12 63.21 44.98 51.88 53.18 68.81 142.37

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.13 1.76 -41.40 -13.80 23.44 -7.21 19.81 9.30 -7.30 1.59 -13.41 -47.30
-0.01 -0.21 -9.10 0.28 0.46 0.36 0.19 -0.06 0.25 -1.13 -0.42 -0.92
0.06 -1.36 52.68 12.77 -23.47 6.35 -20.55 -5.17 2.09 -0.18 13.45 50.72
Net Cash Flow 0.18 0.20 2.18 -0.75 0.43 -0.50 -0.56 4.06 -4.96 0.28 -0.38 2.50
Free Cash Flow 0.11 1.55 -50.75 -14.06 23.30 -7.22 19.78 9.29 -7.31 1.62 -13.44 -47.33
CFO/OP 14% 155% -3,488% -179% 240% -82% 764% -94% -753% 78% -409% -954%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days -0.00 109.10 200.74 470.50 122.80 63.57 177.99 425.90 35.34 33.18 212.48
Inventory Days 342.64 1,255.58 2,907.50 1,108.74 168.71 82.59 581.00 356.24
Days Payable 21.05 215.31 380.83 104.99 17.78 15.86 272.84 125.95
Cash Conversion Cycle 321.59 1,149.36 2,727.41 470.50 1,126.55 214.50 244.73 734.05 265.63 33.18 212.48
Working Capital Days 129.27 672.66 605.72 935.20 371.35 206.46 269.66 641.16 322.32 646.18 1,097.85
ROCE % 9.72% 12.74% 5.73% 13.11% 12.60% 9.78% 3.11% -25.09% 0.82% 4.57% 6.63% 5.85%

Insights

In beta
Mar 2016 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Ongoing Projects
Projects

Log in to view insights

Please log in to see hidden values.

Login
Number of Completed Projects
Projects
Project Land Area (New Starts)
sq. mtr.
Employee Count
Employees
Total Saleable/Developable Area
sq. ft.
Units Built (Completed Projects)
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.75% 73.75% 73.75% 73.75% 73.75% 73.75% 73.75% 73.75% 73.75% 73.75% 73.75% 73.75%
26.25% 26.25% 26.25% 26.25% 26.25% 26.25% 26.25% 26.25% 26.25% 26.25% 26.25% 26.25%
No. of Shareholders 2,9412,9662,9592,6732,6732,8613,4463,2853,3783,2603,1863,118

Documents

Announcements

Annual reports

DRHP