Popular Estate Management Ltd

Popular Estate Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Popular Estate Management Ltd

₹ 18.5 4.99%
21 May - close price
popularestatemanagement.com BSE: 531870
About

Incorporated in 1994, Popular Estate Management does construction & development of buildings and infrastructure[1]

Key Points

Business Overview:[1]
Company started as a financial services provider and changed to software and IT related sector. At present, it deals in Real Estate, Construction and Infrastructure related projects. Company has developed many residential and commercial projects including plotting for residential localities in Ahmedabad

Website BSE
  • Market Cap ₹ 25.9 Cr.
  • Current Price ₹ 18.5
  • High / Low ₹ 28.2 / 12.6
  • Stock P/E
  • Book Value ₹ 30.1
  • Dividend Yield 0.00 %
  • ROCE -0.58 %
  • ROE -0.69 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.62 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.92% over last 3 years.
  • Contingent liabilities of Rs.22.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.11 0.26 0.06 0.10 0.08 0.12 0.24 0.07 0.08 0.09 0.08 0.05 0.07
Operating Profit -0.11 -0.26 -0.06 -0.10 -0.08 -0.12 -0.24 -0.07 -0.08 -0.09 -0.08 -0.05 -0.07
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00 0.00 0.00 0.00
Profit before tax -0.16 -0.31 -0.10 -0.14 -0.12 -0.16 -0.28 -0.11 0.20 -0.09 -0.08 -0.05 -0.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.16 -0.31 -0.10 -0.15 -0.13 -0.16 -0.28 -0.12 0.20 -0.09 -0.08 -0.05 -0.07
EPS in Rs -0.11 -0.22 -0.07 -0.11 -0.09 -0.11 -0.20 -0.09 0.14 -0.06 -0.06 -0.04 -0.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.00 0.00 0.00 10.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.68 0.76 1.44 1.34 7.69 0.91 0.57 0.39 0.44 0.50 0.51 0.29
Operating Profit -0.68 -0.76 -1.44 -1.34 2.76 -0.91 -0.57 -0.39 -0.44 -0.50 -0.51 -0.29
OPM % 26.41%
20.07 2.58 0.96 0.18 0.09 0.02 0.11 0.05 -0.18 0.00 0.32 0.00
Interest 0.03 0.04 0.02 0.22 1.15 0.47 0.23 0.09 0.02 0.00 0.00 0.00
Depreciation 0.53 0.39 0.24 0.20 0.26 0.26 0.35 0.35 0.26 0.18 0.17 0.00
Profit before tax 18.83 1.39 -0.74 -1.58 1.44 -1.62 -1.04 -0.78 -0.90 -0.68 -0.36 -0.29
Tax % -0.42% 19.42% -9.46% 13.92% 2.08% -25.93% -25.00% 26.92% 0.00% 0.00% 0.00% 0.00%
18.91 1.11 -0.67 -1.79 1.40 -1.20 -0.77 -0.98 -0.90 -0.68 -0.36 -0.29
EPS in Rs 13.51 0.79 -0.48 -1.28 1.00 -0.86 -0.55 -0.70 -0.64 -0.49 -0.26 -0.21
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: 17%
TTM: -38%
Stock Price CAGR
10 Years: %
5 Years: 21%
3 Years: %
1 Year: -20%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: -1%
Last Year: -1%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00
Reserves 33.26 34.37 33.70 31.91 33.31 32.11 31.34 30.36 29.46 28.78 28.43 28.13
0.40 0.31 0.08 12.24 6.78 6.38 7.03 7.36 7.60 7.98 7.97 8.28
0.41 0.15 0.02 0.29 0.04 0.10 0.21 0.27 0.35 0.47 0.09 0.07
Total Liabilities 48.07 48.83 47.80 58.44 54.13 52.59 52.58 51.99 51.41 51.23 50.49 50.48
1.71 1.32 0.89 1.45 1.13 2.27 1.92 1.56 0.96 0.77 0.06 0.06
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.83 0.83 0.83 0.83 0.83 0.83 0.83 0.83 0.83 0.83 0.83 0.83
45.53 46.68 46.08 56.16 52.17 49.49 49.83 49.60 49.62 49.63 49.60 49.59
Total Assets 48.07 48.83 47.80 58.44 54.13 52.59 52.58 51.99 51.41 51.23 50.49 50.48

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
10.18 -23.12 -1.71 -13.86 6.09 2.67 -0.35 -0.88 -0.54 -0.38 -0.41 -0.30
9.77 3.29 1.79 1.96 0.54 -1.39 0.00 0.03 0.34 0.00 0.41 -0.01
0.12 -0.26 -0.10 11.90 -6.63 -1.26 0.33 0.85 0.22 0.38 -0.01 0.31
Net Cash Flow 20.07 -20.09 -0.02 -0.01 0.00 0.02 -0.02 0.00 0.01 0.00 0.00 0.00
Free Cash Flow 9.85 -23.12 -1.57 -14.61 6.23 1.28 -0.35 -0.86 -0.20 -0.38 0.00 -0.31
CFO/OP -1,499% 3,009% 112% 1,033% 221% -293% 61% 226% 123% 76% 80% 103%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 121.55
Inventory Days
Days Payable
Cash Conversion Cycle 121.55
Working Capital Days 1,785.53
ROCE % -2.99% 2.97% -1.39% -2.59% 4.49% -2.18% -1.54% -1.40% -1.36% -1.34% -0.42% -0.58%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Inventory (Real Estate / Land)
INR

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Operational Activities
INR
Advances for Land / Capital Advances
INR
Number of Permanent Employees
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.82% 66.82% 66.82% 66.82% 66.82% 66.82% 66.82% 66.81% 66.81% 66.81% 66.81% 66.81%
33.17% 33.17% 33.17% 33.18% 33.18% 33.18% 33.18% 33.19% 33.19% 33.18% 33.18% 33.18%
No. of Shareholders 1,4131,4471,4811,5741,6061,6671,6861,7311,7331,7411,7771,794

Documents

Announcements

Annual reports