Popular Estate Management Ltd
₹ 14.0
0.65%
21 Sep
- close price
About
Incorporated in 1994, Popular Estate Management does construction & development of buildings and infrastructure[1]
Key Points
- Market Cap ₹ 19.6 Cr.
- Current Price ₹ 14.0
- High / Low ₹ 25.8 / 12.6
- Stock P/E
- Book Value ₹ 30.1
- Dividend Yield 0.00 %
- ROCE -0.58 %
- ROE -0.69 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.47 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.92% over last 3 years.
- Contingent liabilities of Rs.22.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 10.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.68 | 0.76 | 1.44 | 1.34 | 7.69 | 0.91 | 0.57 | 0.39 | 0.44 | 0.50 | 0.51 | 0.29 | 0.32 | |
| Operating Profit | -0.68 | -0.76 | -1.44 | -1.34 | 2.76 | -0.91 | -0.57 | -0.39 | -0.44 | -0.50 | -0.51 | -0.29 | -0.32 |
| OPM % | 26.41% | ||||||||||||
| 20.07 | 2.58 | 0.96 | 0.18 | 0.09 | 0.02 | 0.11 | 0.05 | -0.18 | 0.00 | 0.32 | 0.00 | 0.00 | |
| Interest | 0.03 | 0.04 | 0.02 | 0.22 | 1.15 | 0.47 | 0.23 | 0.09 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.53 | 0.39 | 0.24 | 0.20 | 0.26 | 0.26 | 0.35 | 0.35 | 0.26 | 0.18 | 0.17 | 0.00 | 0.00 |
| Profit before tax | 18.83 | 1.39 | -0.74 | -1.58 | 1.44 | -1.62 | -1.04 | -0.78 | -0.90 | -0.68 | -0.36 | -0.29 | -0.32 |
| Tax % | -0.42% | 19.42% | -9.46% | 13.92% | 2.08% | -25.93% | -25.00% | 26.92% | 0.00% | 0.00% | 0.00% | 0.00% | |
| 18.91 | 1.11 | -0.67 | -1.79 | 1.40 | -1.20 | -0.77 | -0.98 | -0.90 | -0.68 | -0.36 | -0.29 | -0.32 | |
| EPS in Rs | 13.51 | 0.79 | -0.48 | -1.28 | 1.00 | -0.86 | -0.55 | -0.70 | -0.64 | -0.49 | -0.26 | -0.21 | -0.24 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 17% |
| TTM: | -129% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 18% |
| 3 Years: | -10% |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -1% |
| 3 Years: | -1% |
| Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 |
| Reserves | 33.26 | 34.37 | 33.70 | 31.91 | 33.31 | 32.11 | 31.34 | 30.36 | 29.46 | 28.78 | 28.43 | 28.13 |
| 0.40 | 0.31 | 0.08 | 12.24 | 6.78 | 6.38 | 7.03 | 7.36 | 7.60 | 7.98 | 7.97 | 8.28 | |
| 0.41 | 0.15 | 0.02 | 0.29 | 0.04 | 0.10 | 0.21 | 0.27 | 0.35 | 0.47 | 0.09 | 0.07 | |
| Total Liabilities | 48.07 | 48.83 | 47.80 | 58.44 | 54.13 | 52.59 | 52.58 | 51.99 | 51.41 | 51.23 | 50.49 | 50.48 |
| 1.71 | 1.32 | 0.89 | 1.45 | 1.13 | 2.27 | 1.92 | 1.56 | 0.96 | 0.77 | 0.06 | 0.06 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 |
| 45.53 | 46.68 | 46.08 | 56.16 | 52.17 | 49.49 | 49.83 | 49.60 | 49.62 | 49.63 | 49.60 | 49.59 | |
| Total Assets | 48.07 | 48.83 | 47.80 | 58.44 | 54.13 | 52.59 | 52.58 | 51.99 | 51.41 | 51.23 | 50.49 | 50.48 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10.18 | -23.12 | -1.71 | -13.86 | 6.09 | 2.67 | -0.35 | -0.88 | -0.54 | -0.38 | -0.41 | -0.30 | |
| 9.77 | 3.29 | 1.79 | 1.96 | 0.54 | -1.39 | 0.00 | 0.03 | 0.34 | 0.00 | 0.41 | -0.01 | |
| 0.12 | -0.26 | -0.10 | 11.90 | -6.63 | -1.26 | 0.33 | 0.85 | 0.22 | 0.38 | -0.01 | 0.31 | |
| Net Cash Flow | 20.07 | -20.09 | -0.02 | -0.01 | 0.00 | 0.02 | -0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 9.85 | -23.12 | -1.57 | -14.61 | 6.23 | 1.28 | -0.35 | -0.86 | -0.20 | -0.38 | -0.01 | -0.31 |
| CFO/OP | -1,499% | 3,009% | 112% | 1,033% | 221% | -293% | 61% | 226% | 123% | 76% | 80% | 103% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 121.55 | |||||||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 121.55 | |||||||||||
| Working Capital Days | 1,785.53 | |||||||||||
| ROCE % | -2.99% | 2.97% | -1.39% | -2.59% | 4.49% | -2.18% | -1.54% | -1.40% | -1.36% | -1.34% | -0.42% | -0.58% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Investments in partnership firms (Jay Ambe + Shiv Enterprise) INR |
|
||||||||
| Land inventory (Finished Stock) INR |
|||||||||
| Capital advances for land acquisition INR |
|||||||||
| Number of permanent employees count |
|||||||||
| Promoter shareholding % |
|||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Voting Results Of 32Nd AGM
- 32nd AGM voting results filed; 4 resolutions passed on 7 September 2026.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
- Proceedings Of 32Nd AGM
-
Letter Regarding Notice Of 32Nd Annual General Meeting And Integrated Annual Report For The Financial Year 2025-26
- 32nd AGM on 7 September 2026; annual report web-link sent to members.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business evolution & Current status
Originally incorporated in 1994 as Mansukhlal Financial Services, it later became Pioneer Technoparks after shifting towards software/IT, and was renamed Popular Estate Management in 2008 after moving to real estate/infrastructure. These are legacy objects; current filings report no operations/revenue and only one infrastructure/ construction segment. [1] [2] [3]