Captain Polyplast Ltd
Incorporated in 1997, Captain Polyplast Ltd
does manufacturing of forged and machined bearing rings and automotive components[1]
- Market Cap ₹ 412 Cr.
- Current Price ₹ 69.0
- High / Low ₹ 128 / 61.4
- Stock P/E 21.4
- Book Value ₹ 26.0
- Dividend Yield 0.00 %
- ROCE 16.2 %
- ROE 15.4 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.18.9 Cr.
- Company has high debtors of 237 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Plastic Products - Industrial
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
99 | 135 | 115 | 125 | 149 | 186 | 178 | 185 | 225 | 294 | 287 | 292 | |
86 | 119 | 99 | 110 | 131 | 158 | 152 | 170 | 208 | 263 | 255 | 258 | |
Operating Profit | 13 | 16 | 16 | 15 | 18 | 28 | 26 | 15 | 17 | 32 | 32 | 33 |
OPM % | 13% | 12% | 14% | 12% | 12% | 15% | 14% | 8% | 8% | 11% | 11% | 11% |
1 | 1 | 0 | 2 | 1 | 3 | 1 | 2 | 3 | 5 | 19 | 19 | |
Interest | 7 | 7 | 6 | 6 | 7 | 10 | 10 | 10 | 9 | 11 | 10 | 9 |
Depreciation | 3 | 3 | 2 | 2 | 2 | 4 | 4 | 4 | 3 | 2 | 2 | 3 |
Profit before tax | 4 | 6 | 8 | 8 | 10 | 17 | 12 | 4 | 8 | 23 | 39 | 41 |
Tax % | 36% | 33% | 35% | 34% | 27% | 27% | 27% | 28% | 26% | 23% | 20% | |
2 | 4 | 5 | 6 | 7 | 13 | 9 | 3 | 6 | 18 | 31 | 32 | |
EPS in Rs | 0.46 | 0.75 | 0.98 | 1.09 | 1.43 | 2.50 | 1.80 | 0.55 | 1.20 | 3.36 | 5.44 | 5.77 |
Dividend Payout % | 0% | 11% | 8% | 4% | 3% | 2% | 2% | 7% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 9% |
3 Years: | 16% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 8% |
3 Years: | 90% |
TTM: | 13% |
Stock Price CAGR | |
---|---|
10 Years: | 24% |
5 Years: | 16% |
3 Years: | 62% |
1 Year: | -4% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 14% |
3 Years: | 15% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 12 |
Reserves | 12 | 14 | 19 | 23 | 31 | 43 | 52 | 56 | 62 | 85 | 138 |
22 | 25 | 24 | 34 | 63 | 74 | 86 | 85 | 82 | 103 | 67 | |
36 | 47 | 49 | 41 | 75 | 84 | 62 | 60 | 74 | 69 | 62 | |
Total Liabilities | 79 | 96 | 101 | 109 | 178 | 211 | 211 | 211 | 228 | 267 | 278 |
14 | 12 | 11 | 11 | 11 | 19 | 18 | 15 | 14 | 15 | 14 | |
CWIP | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 3 |
Investments | 2 | 2 | 5 | 5 | 5 | 5 | 5 | 3 | 4 | 5 | 8 |
63 | 82 | 85 | 94 | 155 | 188 | 187 | 193 | 210 | 247 | 253 | |
Total Assets | 79 | 96 | 101 | 109 | 178 | 211 | 211 | 211 | 228 | 267 | 278 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
12 | 7 | 10 | -8 | -6 | -0 | 0 | 12 | 12 | -13 | 9 | |
-3 | -0 | -3 | -0 | -8 | 1 | -1 | 4 | -1 | -3 | 9 | |
-9 | -5 | -8 | 6 | 15 | 0 | 0 | -14 | -12 | 16 | -22 | |
Net Cash Flow | -1 | 1 | -1 | -3 | 0 | 2 | -1 | 2 | -0 | 0 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 143 | 139 | 163 | 152 | 221 | 186 | 230 | 214 | 190 | 219 | 237 |
Inventory Days | 88 | 86 | 111 | 96 | 112 | 105 | 106 | 100 | 96 | 61 | 71 |
Days Payable | 165 | 161 | 187 | 128 | 176 | 215 | 122 | 105 | 120 | 87 | 84 |
Cash Conversion Cycle | 67 | 65 | 87 | 119 | 158 | 76 | 214 | 209 | 166 | 193 | 224 |
Working Capital Days | 35 | 27 | 30 | 45 | 44 | 63 | 107 | 126 | 108 | 104 | 168 |
ROCE % | 28% | 27% | 24% | 20% | 24% | 16% | 9% | 12% | 19% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
14 Aug - Captain Polyplast awarded Rs. 5.97 Cr order for 200 solar pumps under PM Kusum B Scheme in Maharashtra.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
14 Aug - Received Rs.5.97 Cr order for 200 solar pumps from Maharashtra State Electricity Distribution Company.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 11 Aug
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
8 Aug - Q1 FY26: 51% YoY net profit growth; empanelment under PM-KUSUM; credit rating upgrade; new plant opening.
-
Unaudited Results For Quarter Ended June 2025
8 Aug - Captain Polyplast reports Q1 FY26 standalone and consolidated unaudited financial results with 415M INR PAT.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Concalls
-
Jun 2025TranscriptNotesPPT
-
Feb 2025TranscriptNotesPPT
-
Dec 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Dec 2023TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Dec 2020TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Dec 2017TranscriptNotesPPT
-
Jun 2017TranscriptNotesPPT
Business Overview:[1]
CPL manufactures advanced micro irrigation technologies, which include drip irrigation systems and sprinkler irrigation systems that are produced via German and Israeli technology. It has a marketing and a distribution network across ** 16 states of India with 750+ dealers**