PC Jeweller Ltd

PC Jeweller Ltd

₹ 12.7 -1.70%
28 May - close price
About

PC Jeweller is engaged in the business of manufacturing, sale and trading of gold jewellery, diamond-studded jewellery and silver items and operates in different geographical areas. The Company’s export business of gold jewellery is on a B2B basis through its dealers based in the Gulf via Dubai based firms. [1] The company has a team of in-house designers.

Key Points

Business Overview
The company is involved in the trading, manufacturing, and sale of gold, diamonds, precious stones, gold and diamond-studded jewelry, and silver articles. It has launched various jewelry collections, including Anant, Dashavatar, Bandhan, Amour, and the Wedding Collection. [1]

  • Market Cap 8,078 Cr.
  • Current Price 12.7
  • High / Low 19.6 / 4.41
  • Stock P/E 14.0
  • Book Value 9.69
  • Dividend Yield 0.00 %
  • ROCE 6.50 %
  • ROE 12.7 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 49.0% CAGR over last 5 years
  • Debtor days have improved from 153 to 57.1 days.

Cons

  • Promoter holding has decreased over last quarter: -3.72%
  • The company has delivered a poor sales growth of -14.6% over past five years.
  • Company has a low return on equity of -3.60% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
169 521 836 829 173 67 33 40 48 401 505 639 699
365 445 701 796 305 116 76 113 53 351 419 529 556
Operating Profit -196 76 135 33 -131 -48 -43 -73 -4 50 86 110 143
OPM % -116% 15% 16% 4% -76% -72% -128% -182% -9% 12% 17% 17% 20%
38 69 59 28 3 6 20 4 14 39 44 44 1
Interest 114 122 122 125 123 125 124 126 130 2 2 3 45
Depreciation 6 6 7 7 6 6 5 5 4 4 4 5 5
Profit before tax -279 18 66 -70 -258 -173 -152 -200 -124 83 124 146 95
Tax % -36% -241% -11% -9% 58% 0% 0% 0% 0% -86% -45% 0% -0%
-179 60 73 -64 -408 -173 -152 -200 -124 155 179 146 95
EPS in Rs -0.38 0.13 0.16 -0.14 -0.88 -0.37 -0.33 -0.43 -0.27 0.33 0.38 0.25 0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5,325 6,349 7,232 8,099 9,486 8,369 4,939 2,668 1,573 2,358 189 2,243
4,726 5,619 6,473 7,338 8,473 8,085 4,484 2,265 1,672 2,226 358 1,854
Operating Profit 599 730 759 761 1,012 284 455 403 -99 132 -169 389
OPM % 11% 12% 10% 9% 11% 3% 9% 15% -6% 6% -89% 17%
36 59 51 109 100 85 77 31 60 148 44 128
Interest 153 227 251 282 321 349 374 396 442 499 505 51
Depreciation 12 23 23 22 20 17 35 33 26 26 20 17
Profit before tax 469 539 536 566 770 3 124 4 -508 -245 -649 448
Tax % 24% 30% 26% 24% 26% 202% 36% -1,280% -23% 38% 0% -28%
356 378 399 431 567 -3 78 61 -390 -339 -649 575
EPS in Rs 0.99 1.06 1.11 1.20 1.44 -0.01 0.20 0.13 -0.84 -0.73 -1.40 0.90
Dividend Payout % 15% 15% 15% 4% 3% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -10%
5 Years: -15%
3 Years: 13%
TTM: 1084%
Compounded Profit Growth
10 Years: 5%
5 Years: 49%
3 Years: 51%
TTM: 189%
Stock Price CAGR
10 Years: -4%
5 Years: 63%
3 Years: 83%
1 Year: 167%
Return on Equity
10 Years: 2%
5 Years: -4%
3 Years: -4%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 179 179 179 179 394 395 395 465 465 465 465 636
Reserves 1,503 1,811 2,231 3,188 3,531 3,542 3,607 3,810 3,418 3,080 2,433 5,522
1,004 682 970 803 1,116 2,121 2,426 2,414 3,391 3,736 4,150 2,151
1,546 2,039 2,356 3,048 3,919 1,607 1,454 1,174 263 209 188 68
Total Liabilities 4,233 4,712 5,737 7,217 8,961 7,664 7,882 7,864 7,538 7,490 7,236 8,377
84 90 90 84 77 59 151 126 107 104 61 84
CWIP 1 0 0 0 0 0 1 0 0 1 0 0
Investments 185 13 8 143 153 144 144 144 136 136 136 134
3,963 4,609 5,639 6,990 8,731 7,461 7,586 7,593 7,294 7,250 7,038 8,159
Total Assets 4,233 4,712 5,737 7,217 8,961 7,664 7,882 7,864 7,538 7,490 7,236 8,377

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-786 334 70 827 334 -1,837 60 97 -727 96 -15 -633
246 213 -86 -645 -350 886 41 98 118 38 7 3
571 -566 17 101 23 651 -169 -155 575 -115 -29 688
Net Cash Flow 31 -19 1 283 7 -300 -68 40 -34 19 -37 57

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 43 44 46 57 68 77 132 179 72 50 352 57
Inventory Days 194 219 227 213 231 234 447 989 1,461 1,031 7,126 1,334
Days Payable 105 123 127 145 160 59 92 157 4 3 18 3
Cash Conversion Cycle 132 140 146 125 140 252 487 1,010 1,528 1,077 7,459 1,388
Working Capital Days 137 126 140 114 119 233 423 825 1,311 898 10,653 1,110
ROCE % 29% 28% 26% 22% 24% 6% 8% 6% -1% 3% -2% 6%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Apr 2025
54.53% 54.53% 54.53% 54.53% 54.53% 54.53% 54.53% 54.53% 54.53% 43.52% 39.98% 39.80%
1.41% 2.15% 1.65% 1.04% 0.84% 0.78% 0.93% 2.57% 3.31% 5.55% 5.06% 4.90%
1.49% 1.45% 1.45% 1.45% 1.49% 1.45% 1.45% 1.45% 1.47% 1.26% 9.37% 9.10%
42.56% 41.87% 42.36% 42.98% 43.15% 43.24% 43.08% 41.45% 40.69% 49.66% 45.59% 46.19%
No. of Shareholders 1,87,3831,72,8811,93,1852,01,2462,25,9162,30,3522,10,4002,09,5392,59,2314,12,0904,61,2104,66,538

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents