Bio Green Papers Ltd

Bio Green Papers Ltd

₹ 198 5.00%
01 Jul 11:14 a.m.
About

Incorporated in 1994, Bio Green Papers Ltd provides services of software development[1]

Key Points

Business Overview:[1]
BGPL is a Web 3.0 enterprise. It integrates finance, games, and communities (metaverse)
into Web3. The company builds gaming communities, invests in Web 3.0 projects, and provides Liquidity & Market Making as a
service for digital assets.

  • Market Cap 2,311 Cr.
  • Current Price 198
  • High / Low 198 / 11.8
  • Stock P/E 65.6
  • Book Value 8.33
  • Dividend Yield 0.00 %
  • ROCE 26.0 %
  • ROE 26.0 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company's working capital requirements have reduced from 25.4 days to 10.8 days

Cons

  • Stock is trading at 23.8 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
-0 -0 -0 -0 -0 -0 -0 -0 -0 50 88 116 154
0 0 3 0 0 1 -0 -0 -0 43 80 104 138
Operating Profit -0 -0 -3 -0 -0 -1 -0 -0 -0 7 8 11 16
OPM % 13% 9% 10% 10%
0 0 0 0 -0 -0 -0 -0 -1 0 0 1 0
Interest -0 -0 -0 -0 -0 0 -0 -0 -0 0 0 -0 -0
Depreciation 0 0 0 0 0 0 0 0 0 1 1 2 3
Profit before tax -0 -0 -3 -0 -0 -1 -0 -0 -1 5 7 10 13
Tax % -70% 23% -3% 22% -0% -0% -0% -0% -0% -0% -0% -0% 1%
-0 -0 -3 -0 -0 -1 -0 -0 -1 5 7 10 13
EPS in Rs -0.01 -0.06 -0.60 -0.02 -0.04 -0.16 -0.02 -0.02 -0.17 0.28 0.35 0.53 0.67
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
10 10 -0 -0 151 407
9 9 3 1 138 366
Operating Profit 1 1 -3 -1 13 41
OPM % 10% 8% 9% 10%
1 0 1 -0 0 1
Interest 0 0 -0 -0 0 0
Depreciation 1 1 1 1 2 7
Profit before tax 0 -1 -3 -1 11 35
Tax % -0% -10% -3% -4% -0% 0%
0 -1 -3 -1 11 35
EPS in Rs 0.10 -0.14 -0.64 -0.29 2.32 1.82
Dividend Payout % -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 110%
3 Years: %
TTM: 169%
Compounded Profit Growth
10 Years: %
5 Years: 123%
3 Years: %
TTM: 205%
Stock Price CAGR
10 Years: 58%
5 Years: 141%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 26%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
Equity Capital 26 26 26 26 97 107
Reserves 23 22 18 10 13 54
4 3 3 4 0 0
3 2 2 2 6 2
Total Liabilities 55 53 49 42 117 163
19 13 12 11 64 124
CWIP 12 11 11 11 1 10
Investments 9 18 18 18 6 6
16 11 8 3 46 24
Total Assets 55 53 49 42 117 163

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
0 0 -0 -1 49
-18 -0 -0 -26 -75
18 -0 -0 50 12
Net Cash Flow 0 -0 -0 24 -14

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
Debtor Days 210 192 4 1
Inventory Days 217 75 3,242 3,248
Days Payable 38 -0 -0 219
Cash Conversion Cycle 389 267 4 1
Working Capital Days 377 250 40 11
ROCE % -1% -6% 15% 26%

Shareholding Pattern

Numbers in percentages

Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2024Sep 2024Dec 2024Mar 2025May 2025
25.57% 25.57% 25.57% 25.57% 25.57% 25.57% 25.57% 25.57% 88.99% 89.02% 89.03% 81.79%
74.43% 74.43% 74.43% 74.43% 74.43% 74.43% 74.43% 74.43% 11.01% 10.97% 10.97% 18.22%
No. of Shareholders 2,3102,3062,3022,3112,3642,4002,4002,6052,4572,0222,2632,485

Documents