Tribhovandas Bhimji Zaveri Ltd

T B Z Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tribhovandas Bhimji Zaveri Ltd

₹ 167 -4.76%
05 Jun - close price
tbztheoriginal.com BSE: 534369 NSE: TBZ
About

Incorporated in 2007, Tribhovandas Bhimji Zaveri Ltd is in the business of retail sales of ornaments made of gold, diamond, silver, platinum and precious stones[1]

Key Points

Business Overview:[1][2]
TBZ, a 160-year-old family-run Indian jewellery business is currently run by the 5th generation of the family. It offers handcrafted gold, diamond, jadau, and platinum jewellery for various occasions, contemporary designs for daily wear, 8-10 new jewellery lines/year, and innovative collections like "Dohra" detachable jewellery.

Website BSE NSE
  • Market Cap ₹ 1,115 Cr.
  • Current Price ₹ 167
  • High / Low ₹ 218 / 110
  • Stock P/E 5.56
  • Book Value ₹ 127
  • Dividend Yield 1.35 %
  • ROCE 21.1 %
  • ROE 26.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 36.1% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
465 571 481 741 507 596 567 928 529 624 688 1,061 830
435 539 451 696 475 554 531 867 493 573 625 929 718
Operating Profit 30 32 30 45 31 43 36 61 37 51 63 132 112
OPM % 7% 6% 6% 6% 6% 7% 6% 7% 7% 8% 9% 12% 13%
1 1 1 2 2 1 1 1 1 2 2 2 2
Interest 12 12 13 12 13 13 13 13 17 18 16 18 16
Depreciation 6 6 6 6 5 6 6 6 7 7 8 6 8
Profit before tax 13 15 12 29 15 25 18 42 14 28 41 110 90
Tax % 15% 25% 25% 27% 17% 26% 28% 28% 29% 26% 25% 25% 25%
11 11 9 21 12 18 13 30 10 21 31 82 67
EPS in Rs 1.69 1.71 1.37 3.14 1.87 2.77 1.98 4.57 1.53 3.14 4.60 12.25 10.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,934 1,655 1,690 1,751 1,764 1,810 1,342 1,844 2,394 2,299 2,620 3,203
1,853 1,610 1,614 1,673 1,683 1,692 1,217 1,766 2,271 2,154 2,436 2,845
Operating Profit 81 45 76 78 81 118 125 78 123 145 184 358
OPM % 4% 3% 4% 4% 5% 7% 9% 4% 5% 6% 7% 11%
23 5 4 7 5 5 13 8 6 6 5 8
Interest 57 61 55 44 53 62 52 41 53 57 64 69
Depreciation 8 10 9 8 10 32 26 22 24 23 25 29
Profit before tax 39 -22 16 32 23 29 60 23 52 71 100 268
Tax % 34% 7% -7% 34% 34% 24% 28% 25% 23% 24% 27% 25%
26 -23 17 21 15 22 43 17 40 54 72 200
EPS in Rs 3.90 -3.47 2.51 3.15 2.29 3.29 6.46 2.56 5.94 8.10 10.84 30.04
Dividend Payout % 26% 0% 0% 24% 33% 30% 39% 39% 29% 22% 21% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 19%
3 Years: 10%
TTM: 22%
Compounded Profit Growth
10 Years: 27%
5 Years: 36%
3 Years: 72%
TTM: 177%
Stock Price CAGR
10 Years: 10%
5 Years: 15%
3 Years: 28%
1 Year: -11%
Return on Equity
10 Years: 9%
5 Years: 13%
3 Years: 16%
Last Year: 26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 67 67 67 67 67 67 67 67 67 67 67 67
Reserves 399 376 399 420 427 425 467 468 501 541 601 780
583 650 549 569 606 636 438 588 575 614 792 886
237 205 179 164 332 348 252 343 340 244 319 376
Total Liabilities 1,286 1,298 1,194 1,220 1,431 1,476 1,224 1,466 1,482 1,465 1,778 2,109
104 105 99 100 108 171 137 149 156 148 162 180
CWIP 5 0 2 0 0 0 0 0 1 0 1 0
Investments 3 3 3 2 2 2 2 12 12 12 12 12
1,173 1,189 1,090 1,118 1,322 1,303 1,084 1,305 1,314 1,305 1,604 1,917
Total Assets 1,286 1,298 1,194 1,220 1,431 1,476 1,224 1,466 1,482 1,465 1,778 2,109

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19 9 153 39 31 147 230 -57 92 38 -27 29
26 -11 1 -5 -19 -4 6 -11 -6 -6 -44 -9
-52 4 -155 -27 -16 -147 -233 71 -87 -29 85 -17
Net Cash Flow -7 2 -2 7 -4 -4 3 3 -0 3 14 2
Free Cash Flow 7 -0 146 30 16 145 229 -58 85 30 -39 15
CFO/OP 33% 21% 201% 59% 51% 134% 198% -62% 82% 39% -1% 27%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 5 5 1 1 0 0 3 0 0
Inventory Days 243 289 258 265 309 296 330 276 215 223 242 249
Days Payable 24 23 19 23 51 48 46 46 37 21 27 24
Cash Conversion Cycle 219 266 239 246 263 249 285 230 178 205 215 226
Working Capital Days 62 65 68 69 69 66 108 75 63 73 65 74
ROCE % 8% 4% 7% 7% 7% 8% 11% 6% 9% 11% 12% 21%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Gold Sales Volume
Kgs

Log in to view insights

Please log in to see hidden values.

Login
Diamond Sales Volume
Carats
Number of Stores
Number
Total Retail Space
sq. ft.
Diamond-to-Gold Ratio (Revenue Mix)
% (Diamond share)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12%
0.56% 0.94% 1.82% 1.02% 0.76% 0.92% 0.60% 0.64% 0.55% 0.00% 0.00% 0.26%
0.00% 0.00% 0.00% 0.00% 0.00% 0.12% 0.07% 0.00% 0.00% 0.00% 0.00% 0.00%
25.31% 24.94% 24.05% 24.87% 25.12% 24.85% 25.20% 25.26% 25.33% 25.88% 25.88% 25.63%
No. of Shareholders 30,15229,29030,87631,11131,36949,52455,15453,66653,83053,33251,97354,101

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls