RDB Infrastructure and Power Ltd

RDB Infrastruc. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

RDB Infrastructure and Power Ltd

₹ 67.9 -1.69%
10 Feb 4:01 p.m.
rdbindia.com BSE: 533285
About

Incorporated in 1981, RDB Realty & Infrastructure Ltd is in the business of Real Estate construction, development and other related activities[1]

Key Points

Business Overview:[1]
Company is a part of the RDB group and has a presence in the real estate market of Kolkata, Mumbai, Hyderabad, Jaipur, New Delhi Jodhpur, Bikaner, Surat, Chennai, Guwahati, Bhopal, Kharagpur, Haldia, and Burdwan. It is a member of CREDAI Bengal and is accredited with the ISO 9001:2008 certification.

Website BSE
  • Market Cap ₹ 1,384 Cr.
  • Current Price ₹ 67.9
  • High / Low ₹ 91.9 / 35.0
  • Stock P/E 70.4
  • Book Value ₹ 11.4
  • Dividend Yield 0.00 %
  • ROCE 5.29 %
  • ROE 11.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 43.4% CAGR over last 5 years

Cons

  • Stock is trading at 6.09 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 8.60% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 87.5 to 139 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Sep 2025
7.33 9.46 15.22 39.81 13.03 16.12 32.15 67.26 10.53 22.70 16.21 60.86 18.50
6.09 6.88 14.22 35.97 10.10 13.16 26.64 59.04 2.85 16.68 8.57 43.81 17.75
Operating Profit 1.24 2.58 1.00 3.84 2.93 2.96 5.51 8.22 7.68 6.02 7.64 17.05 0.75
OPM % 16.92% 27.27% 6.57% 9.65% 22.49% 18.36% 17.14% 12.22% 72.93% 26.52% 47.13% 28.02% 4.05%
0.42 -0.39 1.72 -1.21 0.69 4.89 2.55 5.26 1.84 1.51 1.23 3.71 4.13
Interest 0.10 0.08 0.17 1.36 1.56 3.77 3.00 4.25 4.80 2.38 4.39 7.33 0.80
Depreciation 0.03 0.03 0.04 0.05 0.04 0.04 0.04 0.02 1.24 1.39 1.56 1.82 0.01
Profit before tax 1.53 2.08 2.51 1.22 2.02 4.04 5.02 9.21 3.48 3.76 2.92 11.61 4.07
Tax % 24.84% 18.27% 15.94% 86.07% 25.25% 12.13% 19.32% 15.09% 8.91% 15.69% 19.86% -2.93% 25.06%
1.16 1.67 2.14 0.13 1.49 3.58 4.04 7.77 3.18 3.12 2.33 12.00 3.05
EPS in Rs 0.07 0.10 0.12 0.01 0.09 0.21 0.22 0.45 0.18 0.15 0.14 0.67 0.15
Raw PDF
Upcoming result date: 13 February 2026

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
122 97 62 42 32 37 38 45 57 70 129 110
102 87 55 45 18 28 29 35 53 63 109 72
Operating Profit 20 11 7 -3 14 9 8 10 5 7 20 38
OPM % 16% 11% 11% -7% 43% 24% 22% 22% 8% 9% 15% 35%
0 1 3 8 0 -0 1 0 3 3 13 8
Interest 6 5 4 4 5 3 4 1 1 2 13 19
Depreciation 1 1 0 1 1 1 1 1 1 0 0 6
Profit before tax 14 6 5 -0 8 5 5 8 6 7 20 22
Tax % 28% 36% 37% 2,329% 24% 24% 33% 24% 36% 30% 17% 5%
10 4 3 -1 6 4 3 6 4 5 17 21
EPS in Rs 0.56 0.21 0.20 0.04 0.37 0.22 0.19 0.34 0.23 0.30 0.98 1.14
Dividend Payout % 18% 48% 51% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 24%
3 Years: 24%
TTM: -14%
Compounded Profit Growth
10 Years: 19%
5 Years: 43%
3 Years: 70%
TTM: 16%
Stock Price CAGR
10 Years: 38%
5 Years: 112%
3 Years: 160%
1 Year: 22%
Return on Equity
10 Years: 5%
5 Years: 7%
3 Years: 9%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Equity Capital 17 17 17 17 17 17 17 17 17 17 17 17 20
Reserves 100 102 104 104 114 117 121 125 130 135 151 162 211
82 81 97 128 82 73 286 249 299 466 496 669 62
364 378 393 430 219 220 212 266 277 276 334 376 46
Total Liabilities 564 578 611 679 432 428 635 658 723 895 999 1,224 340
6 7 8 9 7 3 1 1 0 1 1 63 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 128 0
Investments 2 0 9 10 40 26 15 15 16 20 14 12 2
556 571 594 660 385 398 619 642 706 874 985 1,021 338
Total Assets 564 578 611 679 432 428 635 658 723 895 999 1,224 340

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
9 18 2 -12 79 -11 -195 21 -47 -155 -29 46
-3 3 -11 -6 -30 25 -9 -3 -2 -5 4 -197
-6 -15 3 18 -51 -13 206 -19 50 160 25 162
Net Cash Flow 0 6 -5 -0 -2 1 2 -2 1 -0 -1 11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 153 153 288 515 408 342 212 119 58 41 83 139
Inventory Days 5,391
Days Payable 153
Cash Conversion Cycle 153 153 288 515 408 342 212 119 58 41 83 5,377
Working Capital Days 279 380 552 552 1,393 1,402 2,108 1,725 1,101 1,116 829 537
ROCE % 9% 5% 3% 1% 5% 4% 3% 2% 2% 2% 5% 5%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
70.42% 70.42% 70.42% 70.42% 70.42% 70.42% 70.42% 70.42% 70.42% 70.28% 68.64% 68.30%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.29% 0.25% 2.22% 2.21%
29.59% 29.58% 29.58% 29.59% 29.59% 29.59% 29.57% 29.58% 29.29% 29.46% 29.15% 29.49%
No. of Shareholders 3,8104,0923,9363,9544,0803,9313,7214,4285,6255,8636,4306,761

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports