Man Infraconstruction Ltd
₹ 118
-1.36%
21 May
- close price
About
Man Infraconstruction Limited (MICL) is an integrated EPC (Engineering, Procurement & Construction) company with experience and execution capabilities in Port, Residential, Commercial & Industrial and Road construction segments. [1]
Key Points
- Market Cap ₹ 4,764 Cr.
- Current Price ₹ 118
- High / Low ₹ 192 / 77.1
- Stock P/E 30.8
- Book Value ₹ 52.0
- Dividend Yield 0.76 %
- ROCE 10.9 %
- ROE 8.24 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 22.8%
Cons
- Company has a low return on equity of 11.0% over last 3 years.
- Earnings include an other income of Rs.152 Cr.
- Promoter holding has decreased over last 3 years: -4.66%
- Working capital days have increased from 785 days to 1,285 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Construction Construction Civil Construction
Part of BSE Industrials BSE 1000
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 192 | 212 | 158 | 193 | 166 | 107 | 120 | 237 | 798 | 708 | 395 | 286 | |
| 175 | 190 | 130 | 175 | 126 | 109 | 116 | 175 | 661 | 550 | 304 | 223 | |
| Operating Profit | 17 | 21 | 29 | 18 | 41 | -2 | 4 | 61 | 137 | 158 | 91 | 63 |
| OPM % | 9% | 10% | 18% | 9% | 25% | -2% | 3% | 26% | 17% | 22% | 23% | 22% |
| 68 | 52 | 67 | 90 | 108 | 96 | 114 | 75 | 83 | 125 | 123 | 152 | |
| Interest | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 5 | 5 | 4 | 4 |
| Depreciation | 10 | 7 | 5 | 5 | 4 | 5 | 6 | 5 | 7 | 7 | 7 | 9 |
| Profit before tax | 73 | 65 | 89 | 102 | 143 | 89 | 110 | 131 | 209 | 271 | 202 | 201 |
| Tax % | 31% | 34% | 33% | 28% | 24% | 22% | 16% | 19% | 20% | 21% | 23% | 23% |
| 51 | 43 | 60 | 74 | 109 | 69 | 92 | 106 | 166 | 215 | 157 | 155 | |
| EPS in Rs | 1.36 | 1.16 | 1.61 | 1.98 | 2.92 | 1.85 | 2.49 | 2.85 | 4.47 | 5.80 | 4.18 | 3.84 |
| Dividend Payout % | 13% | 88% | 22% | 18% | 29% | 20% | 24% | 44% | 20% | 28% | 22% | 19% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 19% |
| 3 Years: | -29% |
| TTM: | -28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 11% |
| 3 Years: | -2% |
| TTM: | -1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 33% |
| 3 Years: | 7% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 12% |
| 3 Years: | 11% |
| Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 74 | 74 | 74 | 75 | 81 |
| Reserves | 581 | 574 | 634 | 678 | 757 | 811 | 881 | 930 | 1,062 | 1,412 | 1,581 | 2,020 |
| 3 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 11 | 9 | 0 | 0 | |
| 74 | 73 | 96 | 70 | 55 | 68 | 106 | 105 | 252 | 169 | 113 | 120 | |
| Total Liabilities | 708 | 696 | 780 | 798 | 871 | 929 | 1,037 | 1,109 | 1,399 | 1,664 | 1,769 | 2,220 |
| 36 | 31 | 32 | 30 | 52 | 48 | 44 | 41 | 44 | 46 | 45 | 49 | |
| CWIP | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 2 | 0 | 0 | 0 | 0 |
| Investments | 139 | 148 | 220 | 142 | 90 | 90 | 136 | 152 | 293 | 473 | 477 | 866 |
| 533 | 517 | 528 | 626 | 728 | 790 | 856 | 914 | 1,062 | 1,145 | 1,248 | 1,304 | |
| Total Assets | 708 | 696 | 780 | 798 | 871 | 929 | 1,037 | 1,109 | 1,399 | 1,664 | 1,769 | 2,220 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -14 | 20 | 35 | 27 | -10 | 15 | 23 | 16 | 25 | 230 | 15 | 47 | |
| 50 | 31 | -58 | 7 | 22 | 22 | -11 | 41 | -31 | -206 | -61 | -353 | |
| -20 | -46 | -0 | -30 | -32 | -15 | -23 | -32 | -37 | 64 | 9 | 284 | |
| Net Cash Flow | 16 | 6 | -23 | 4 | -20 | 22 | -12 | 26 | -43 | 87 | -36 | -22 |
| Free Cash Flow | -0 | 13 | 81 | 28 | -29 | 21 | 33 | 26 | 16 | 222 | 10 | 33 |
| CFO/OP | 42% | 181% | 203% | 330% | 51% | -2,131% | 1,119% | 68% | 45% | 181% | 69% | 152% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 243 | 210 | 276 | 112 | 135 | 111 | 127 | 118 | 99 | 32 | 55 | 46 |
| Inventory Days | 25 | 12 | 19 | 12 | 18 | 34 | 14 | 22 | 1 | 4 | 10 | 4 |
| Days Payable | 170 | 141 | 243 | 175 | 152 | 157 | 171 | 144 | 87 | 55 | 145 | 72 |
| Cash Conversion Cycle | 98 | 80 | 52 | -50 | 2 | -12 | -30 | -5 | 13 | -19 | -81 | -22 |
| Working Capital Days | 503 | 402 | 696 | 686 | 1,092 | 1,886 | 1,483 | 840 | 258 | 310 | 758 | 1,285 |
| ROCE % | 9% | 10% | 12% | 13% | 19% | 11% | 12% | 14% | 20% | 21% | 13% | 11% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPC Order Book Value INR Cr. |
|
||||||||||
| Total Real Estate Area Sold (Carpet/Saleable) sq. ft. |
|||||||||||
| Total Real Estate Portfolio (Carpet Area) mn sq. ft. |
|||||||||||
| Total Real Estate Sales (Pre-sales Value) INR Cr. |
|||||||||||
| Area Delivered during the Year (Carpet/Saleable) sq. ft. |
|||||||||||
| Total Cumulative Construction Area Delivered mn sq. ft. |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Man Infraconstruction will host an in-person analysts/investors meeting on June 5, 2026 in Mumbai.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
18 May - The transcript of Q4 FY26 Earnings Conference Call held on Thursday, May 14, 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
18 May - MICL acquires Bandra West sea-view project with ₹1,000+ crore GDV and 70% stake.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
14 May - Audio recording of Q4 FY26 earnings conference call is now available; transcript to follow.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 May - Pursuant to Regulation 30 read with Schedule III and Regulation 47 of SEBI Listing Regulations, 2015, we hereby enclose copies of newspaper advertisements published on …
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
May 2026Transcript PPT
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025Transcript PPT
-
Feb 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024Transcript PPT
-
May 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jun 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Jul 2020TranscriptAI SummaryPPT
-
Jul 2020TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
Nov 2017TranscriptAI SummaryPPT
-
Aug 2017TranscriptAI SummaryPPT
-
Sep 2016TranscriptAI SummaryPPT
-
Jun 2016TranscriptAI SummaryPPT
-
Dec 2015TranscriptAI SummaryPPT
Business Segments