Bengal & Assam Company Ltd
Bengal & Assam Company Limited is a Core Investment Company registered with the RBI. Its objective is to hold investments in its subsidiaries, other group companies, money market mutual funds etc., as prescribed by the RBI. [1]
- Market Cap ₹ 8,414 Cr.
- Current Price ₹ 7,378
- High / Low ₹ 9,758 / 6,220
- Stock P/E 68.8
- Book Value ₹ 1,052
- Dividend Yield 0.68 %
- ROCE 11.6 %
- ROE 10.3 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 37.5%
Cons
- Stock is trading at 7.01 times its book value
- Tax rate seems low
- Company has a low return on equity of 10.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 33 | 42 | 43 | 42 | 69 | 176 | 57 | 103 | 144 | 153 | 159 | 210 | |
| 36 | 3 | 3 | 4 | 5 | 5 | 9 | 6 | 7 | 8 | 11 | 26 | 72 | |
| Operating Profit | -16 | 30 | 39 | 40 | 37 | 64 | 167 | 51 | 96 | 136 | 142 | 133 | 138 |
| OPM % | -79% | 90% | 92% | 92% | 88% | 93% | 95% | 89% | 93% | 94% | 93% | 84% | 66% |
| 77 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 29 | 7 | 7 | 9 | |
| Interest | 13 | 13 | 19 | 23 | 14 | 31 | 43 | 34 | 26 | 17 | 11 | 6 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 47 | 22 | 24 | 22 | 28 | 38 | 130 | 24 | 76 | 148 | 138 | 134 | 141 |
| Tax % | 17% | 5% | 4% | -3% | -1% | -1% | 4% | 1% | 20% | 17% | 16% | 15% | |
| 39 | 21 | 23 | 23 | 29 | 39 | 125 | 23 | 61 | 122 | 116 | 114 | 122 | |
| EPS in Rs | 45.13 | 23.68 | 26.46 | 26.53 | 32.89 | 44.83 | 110.97 | 20.59 | 54.25 | 107.87 | 102.35 | 101.27 | 107.43 |
| Dividend Payout % | 11% | 30% | 38% | 38% | 30% | 21% | 14% | 36% | 28% | 23% | 39% | 50% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | -2% |
| 3 Years: | 16% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | -2% |
| 3 Years: | 23% |
| TTM: | -19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 40% |
| 3 Years: | 22% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 9% |
| 3 Years: | 11% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 8 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 315 | 330 | 344 | 367 | 387 | 698 | 791 | 824 | 883 | 989 | 1,065 | 1,136 | 1,188 |
| 99 | 154 | 194 | 194 | 126 | 547 | 432 | 404 | 260 | 168 | 100 | 79 | 82 | |
| 8 | 10 | 4 | 4 | 5 | 16 | 17 | 16 | 18 | 19 | 20 | 24 | 53 | |
| Total Liabilities | 431 | 502 | 552 | 574 | 526 | 1,269 | 1,251 | 1,256 | 1,173 | 1,187 | 1,196 | 1,251 | 1,335 |
| 18 | 18 | 18 | 17 | 17 | 26 | 25 | 25 | 24 | 24 | 24 | 23 | 23 | |
| CWIP | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 392 | 396 | 418 | 457 | 450 | 1,184 | 1,188 | 1,200 | 1,136 | 1,150 | 1,158 | 1,217 | 1,283 |
| 21 | 88 | 116 | 100 | 57 | 59 | 38 | 31 | 12 | 13 | 14 | 10 | 29 | |
| Total Assets | 431 | 502 | 552 | 574 | 526 | 1,269 | 1,251 | 1,256 | 1,173 | 1,187 | 1,196 | 1,251 | 1,335 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 28 | 36 | 39 | 44 | 71 | 149 | 41 | 85 | 108 | 117 | 117 | |
| 65 | -65 | -39 | -20 | 46 | -231 | 39 | 20 | 91 | 18 | -10 | -46 | |
| -81 | 38 | 7 | -22 | -90 | 160 | -187 | -62 | -179 | -126 | -107 | -72 | |
| Net Cash Flow | -1 | 0 | 4 | -3 | 0 | 1 | 1 | -0 | -3 | 0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Inventory Days | 0 | |||||||||||
| Days Payable | 76 | |||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68 |
| Working Capital Days | -245 | 9 | 112 | 43 | -173 | 89 | 32 | 105 | 7 | 12 | 12 | -8 |
| ROCE % | -3% | 8% | 8% | 8% | 8% | 8% | 14% | 5% | 9% | 12% | 13% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Acquisition
19 Nov - BACL and JKFIL to buy 4,000,000 Cavendish shares for Rs130.64 Cr; completion by 30 Nov 2025.
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
19 Nov - BACL and JKFIL acquiring 40,00,000 Cavendish shares for Rs130.64 crore; completion by 30 Nov 2025.
-
Unaudited Financial Results For The Second Quarter And Half Year Ended 30Th September, 2025
11 Nov - Unaudited standalone and consolidated Q2/H1 results for Sept 30, 2025; Scheme effective 17 Jun 2025; 107,571 shares allotted.
-
Board Meeting Outcome for Unaudited Financial Results For The Second Quarter And Half Year Ended 30Th September 2025
11 Nov - Unaudited Q2/H1 results for Sep 30, 2025 approved; scheme effective 17 Jun 2025; 1,07,571 shares allotted.
-
Board Meeting Intimation for Approval Of The Un-Audited Financial Results (Both Standalone And Consolidated) For The Second Quarter And Half-Year Ended 30Th September, 2025.
6 Nov - Board meets 11 Nov 2025 to approve unaudited standalone and consolidated Q2 results ended 30 Sep 2025; trading window closed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Holding Company
BACL majorly holds investments in almost all the group companies of the JK group, which was founded in the year 1918. BACL held ~97% of its total assets in the form of investments in equity share and preference share capital, subsidiaries and group companies, listed companies, and unlisted companies as of FY23. The company has a notable stake in prominent group companies, including JK Lakshmi Cement Ltd, JK Tyre & Industries Ltd., JK Fenner (India) Ltd., JK Paper Ltd, JK Agri Genetics Ltd., Umang Dairies Ltd., and Divyashree Company Ltd. [1]