Kama Holdings Ltd

Kama Holdings Ltd

₹ 2,889 6.02%
11 Dec - close price
About

KAMA Holdings Ltd is a core investment company while the principal activities of its subsidiaries are manufacturing, purchasing, and sale of technical textiles, chemicals, packaging films, and other polymers. [1]

Key Points

Business Segments
The Company receives revenue from the activities of its subsidiary companies.
Technical Textiles business: Nylon tyre cord fabric, belting fabric, polyester tire cord fabric, and industrial yarns and their research and development.
Chemicals business: Refrigerant gases, chloromethane, pharmaceuticals, fluorochemicals & allied products and their research and development.
Packaging Film business: includes polyester films.
Others: Coated fabric, laminated fabric, and other ancillary activities. [1]

  • Market Cap 9,272 Cr.
  • Current Price 2,889
  • High / Low 3,266 / 2,349
  • Stock P/E 82.8
  • Book Value 265
  • Dividend Yield 1.17 %
  • ROCE 12.4 %
  • ROE 12.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.8%
  • Company has been maintaining a healthy dividend payout of 83.5%

Cons

  • Stock is trading at 10.9 times its book value
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
200 0 54 0 54 8 256 0 54 0 56 0 60
0 1 1 0 0 1 1 1 1 0 2 0 1
Operating Profit 200 -0 53 -0 54 7 256 -1 53 -0 54 -0 59
OPM % 100% -643% 98% -2,300% 99% 84% 100% -786% 98% 96% 99%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 200 -0 53 -0 54 7 256 -1 53 -0 54 -0 59
Tax % 2% -31% -0% -14% 0% 25% 2% 0% 1% -26% -1% -3% 0%
196 -0 53 -0 53 5 251 -1 52 -0 54 -0 59
EPS in Rs 60.58 -0.07 16.58 -0.02 16.60 1.65 78.18 -0.17 16.31 -0.07 16.78 -0.12 18.33
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
30 30 30 36 37 38 42 72 107 254 319 110 115
0 1 1 1 1 1 1 1 1 2 3 4 4
Operating Profit 30 29 29 35 36 37 41 71 106 253 316 105 112
OPM % 98% 98% 98% 98% 98% 98% 98% 98% 99% 99% 99% 96% 97%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 1 1 1 1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 30 30 30 35 36 36 40 70 105 253 316 105 112
Tax % 1% 0% 0% 0% 0% -2% -0% 0% 0% 2% 2% 0%
29 30 30 35 36 37 40 70 105 248 309 105 112
EPS in Rs 9.12 9.16 9.13 10.98 11.06 11.36 12.50 21.63 32.49 77.40 96.42 32.85 34.92
Dividend Payout % 14% 33% 33% 27% 27% 26% 48% 100% 100% 43% 105% 103%
Compounded Sales Growth
10 Years: 14%
5 Years: 21%
3 Years: 1%
TTM: -64%
Compounded Profit Growth
10 Years: 14%
5 Years: 21%
3 Years: 0%
TTM: -64%
Stock Price CAGR
10 Years: 27%
5 Years: 22%
3 Years: 2%
1 Year: 14%
Return on Equity
10 Years: 17%
5 Years: 25%
3 Years: 30%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6 32 32 32
Reserves 435 454 473 497 523 549 570 571 571 651 821 818 818
13 13 13 13 13 14 13 14 14 0 0 0 0
1 1 1 1 0 1 1 71 73 2 2 61 4
Total Liabilities 456 474 493 518 543 571 591 662 664 659 855 911 854
0 0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 414 425 432 432 432 432 432 432 432 431 429 429 429
41 49 61 86 111 138 159 229 232 228 426 482 425
Total Assets 456 474 493 518 543 571 591 662 664 659 855 911 854

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 -21 -13 -0 -1 37 40 69 103 33 74 139
19 19 23 11 12 -27 -20 2 1 77 206 -198
-5 -11 -11 -11 -11 -10 -20 1 -103 -182 -114 -108
Net Cash Flow 13 -13 0 0 -0 0 0 71 1 -72 167 -167

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 0
Working Capital Days 329 584 730 857 1,102 -3 -6 -351 -236 -2 36 -199
ROCE % 7% 6% 6% 7% 7% 7% 7% 12% 18% 40% 42% 12%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
75.00% 75.05% 75.05% 75.05% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.04% 0.07% 0.08% 0.10% 0.22% 0.30% 0.16% 0.21% 0.22% 0.28% 0.30% 0.30%
0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.04%
24.96% 24.87% 24.87% 24.83% 24.77% 24.69% 24.84% 24.79% 24.74% 24.69% 24.66% 24.65%
No. of Shareholders 8,7807,9638,42410,59415,11115,70115,70115,71016,16316,26515,57614,610

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents