Moschip Technologies Ltd

₹ 136 2.61%

19 Apr - close price

About

Moschip Technologies Ltd is a semiconductor and system design company with a focus on Turnkey ASICs, Mixed Signal IP, semiconductor & product engineering, and IoT solutions catering to aerospace & defence, consumer electronics, automotive, medical and networking & telecommunications.^[1]

Key Points

Business Overview
Moschip is a semiconductor and system design services company headquartered in Hyderabad, India, with offices located in silicon valley USA, Hyderabad, Bangalore, Ahmedabad and Pune. It provides turn-key digital and mixed-signal ASICs, design services, SerDes IP, and embedded system design solutions. Over the past 2 decades, MosChip has developed and shipped millions of connectivity ICs. ^[1]

Website BSE

Market Cap ₹ 2,558 Cr.
Current Price ₹ 136
High / Low ₹ 148 / 58.5
Stock P/E 242
Book Value ₹ 11.0
Dividend Yield 0.00 %
ROCE 8.78 %
ROE 6.93 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 20.0% CAGR over last 5 years
Company's median sales growth is 24.2% of last 10 years

Cons

Stock is trading at 12.4 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -2.69%
Tax rate seems low
Company has a low return on equity of 1.69% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	27.40	30.17	33.92	38.02	38.29	37.41	41.67	49.15	53.70	53.83	57.01	71.85	89.63
	24.96	26.89	29.13	32.27	32.09	31.68	35.58	43.90	46.18	46.38	49.28	61.63	80.83
Operating Profit	2.44	3.28	4.79	5.75	6.20	5.73	6.09	5.25	7.52	7.45	7.73	10.22	8.80
OPM %	8.91%	10.87%	14.12%	15.12%	16.19%	15.32%	14.61%	10.68%	14.00%	13.84%	13.56%	14.22%	9.82%
	0.38	0.15	2.15	1.22	1.29	0.57	0.95	3.24	0.62	0.16	1.66	0.84	0.41
Interest	2.11	2.10	2.19	2.20	2.11	2.10	2.04	2.45	1.71	1.52	1.55	1.53	1.48
Depreciation	2.16	2.42	3.03	3.16	3.26	3.19	3.45	4.74	4.57	4.57	4.53	5.57	5.26
Profit before tax	-1.45	-1.09	1.72	1.61	2.12	1.01	1.55	1.30	1.86	1.52	3.31	3.96	2.47
Tax %	0.00%	-4.59%	0.00%	0.62%	0.00%	0.00%	0.00%	4.62%	0.00%	0.00%	3.02%	8.59%	11.34%
	-1.45	-1.14	1.72	1.60	2.12	1.01	1.55	1.24	1.86	1.52	3.21	3.63	2.19
EPS in Rs	-0.09	-0.07	0.11	0.10	0.13	0.06	0.10	0.08	0.11	0.09	0.18	0.20	0.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	15	10	8	6	5	38	60	75	99	105	148	198	272
	22	17	14	8	14	37	66	91	114	98	125	172	238
Operating Profit	-7	-7	-7	-2	-9	0	-5	-16	-15	7	23	26	34
OPM %	-43%	-69%	-88%	-37%	-165%	0%	-9%	-21%	-15%	7%	15%	13%	13%
	-3	-6	-1	0	0	3	0	2	-16	2	5	5	3
Interest	2	1	2	2	3	2	5	5	6	9	9	8	6
Depreciation	2	1	0	0	0	0	2	9	9	9	13	17	20
Profit before tax	-13	-14	-10	-5	-12	1	-13	-28	-46	-9	6	6	11
Tax %	0%	0%	0%	0%	0%	9%	-0%	-3%	1%	-1%	0%	1%
	-13	-14	-10	-5	-12	1	-13	-29	-46	-9	6	6	11
EPS in Rs	-2.83	-3.13	-2.13	-1.01	-2.59	0.09	-0.96	-1.96	-2.91	-0.58	0.40	0.37	0.59
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	35%
5 Years:	27%
3 Years:	26%
TTM:	50%

Compounded Profit Growth
10 Years:	11%
5 Years:	20%
3 Years:	30%
TTM:	86%

Stock Price CAGR
10 Years:	52%
5 Years:	50%
3 Years:	53%
1 Year:	107%

Return on Equity
10 Years:	%
5 Years:	-16%
3 Years:	2%
Last Year:	7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	46	46	46	9	9	25	26	31	32	32	32	33	36
Reserves	-36	-44	-52	-22	-34	19	12	50	31	21	33	80	170
	3	9	13	16	26	32	55	44	62	63	68	72	76
	2	3	8	9	10	11	33	59	36	37	29	30	97
Total Liabilities	14	15	15	13	11	87	126	184	161	154	162	215	379
	3	3	2	0	0	32	48	105	96	91	94	110	249
CWIP	0	0	0	0	0	14	10	2	3	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
	11	12	13	13	11	40	67	77	61	62	68	105	129
Total Assets	14	15	15	13	11	87	126	184	161	154	162	215	379

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-10	-1	-0	-0	-0	-39	-20	-21	-11	11	16	14
	10	0	0	0	0	-15	-14	-7	-2	-0	-6	-18
	0	-0	0	0	0	56	34	29	13	-8	-10	-0
Net Cash Flow	1	-1	-0	-0	-0	1	-0	2	0	3	1	-4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	100	176	155	51	87	150	202	170	103	121	102	134
Inventory Days	139					259	103	192	79		48	26
Days Payable	20					372	372	836	643		356	325
Cash Conversion Cycle	220	176	155	51	87	37	-67	-473	-461	121	-207	-165
Working Capital Days	187	298	166	154	77	251	185	187	91	85	95	124
ROCE %	-38%	-60%	-76%	-44%	-321%	4%	-9%	-21%	-18%	-0%	12%	9%

Shareholding Pattern

Numbers in percentages

13 Recently

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	57.58%	57.14%	56.57%	55.57%	55.30%	55.28%	55.03%	55.15%	55.00%	51.23%	50.32%	47.64%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.20%	2.84%
	42.29%	42.74%	43.30%	44.31%	44.57%	44.59%	44.85%	44.73%	44.87%	48.65%	49.38%	49.42%
	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.12%	0.11%	0.11%	0.11%
No. of Shareholders	18,266	20,952	27,175	47,363	79,647	81,880	77,401	74,326	70,992	69,758	76,968	85,072

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Dec 2023
	64.37%	63.12%	60.80%	58.89%	57.58%	55.30%	55.00%	47.64%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.84%
	3.83%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	31.79%	36.88%	39.04%	40.98%	42.29%	44.57%	44.87%	49.42%
	0.00%	0.00%	0.16%	0.12%	0.12%	0.12%	0.12%	0.11%
No. of Shareholders	22,056	19,829	19,046	18,304	18,266	79,647	70,992	85,072

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Moschip Technologies Ltd

Moschip Technologies Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls