KJMC Corporate Advisors (India) Ltd
Incorporated in 1998, KJMC Corporate Advisors LTD is in the business of providing Corporate Advisory, Financial Advisory, Equity Valuation and Investment Banking services.
- Market Cap ₹ 25.9 Cr.
- Current Price ₹ 65.8
- High / Low ₹ 69.0 / 25.1
- Stock P/E 9.58
- Book Value ₹ 138
- Dividend Yield 0.00 %
- ROCE 0.05 %
- ROE 0.73 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.48 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -16.6% over past five years.
- Company has a low return on equity of -0.66% over last 3 years.
- Earnings include an other income of Rs.1.66 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.81 | 11.30 | 6.15 | 5.69 | 5.31 | 6.68 | 14.58 | 4.41 | 4.46 | 4.26 | 6.00 | 5.88 | 8.76 | |
4.87 | 8.66 | 5.43 | 4.79 | 5.00 | 6.26 | 8.03 | 4.88 | 4.81 | 5.26 | 5.37 | 6.53 | 6.26 | |
Operating Profit | 0.94 | 2.64 | 0.72 | 0.90 | 0.31 | 0.42 | 6.55 | -0.47 | -0.35 | -1.00 | 0.63 | -0.65 | 2.50 |
OPM % | 16.18% | 23.36% | 11.71% | 15.82% | 5.84% | 6.29% | 44.92% | -10.66% | -7.85% | -23.47% | 10.50% | -11.05% | 28.54% |
0.29 | 0.28 | 0.02 | 0.12 | 0.12 | 0.07 | 0.17 | 0.27 | 0.18 | 0.14 | 0.29 | 1.08 | 1.66 | |
Interest | 0.47 | 0.20 | 0.13 | 0.13 | 0.06 | 0.09 | 0.18 | 0.14 | 0.09 | 0.10 | 0.23 | 0.16 | 0.21 |
Depreciation | 0.21 | 0.19 | 0.19 | 0.50 | 0.25 | 0.19 | 0.15 | 0.20 | 0.41 | 0.19 | 0.28 | 0.40 | 0.43 |
Profit before tax | 0.55 | 2.53 | 0.42 | 0.39 | 0.12 | 0.21 | 6.39 | -0.54 | -0.67 | -1.15 | 0.41 | -0.13 | 3.52 |
Tax % | 30.91% | 50.99% | 45.24% | -84.62% | -33.33% | 0.00% | 33.02% | 20.37% | -5.97% | -1.74% | 29.27% | 7.69% | |
0.38 | 1.24 | 0.23 | 0.72 | 0.31 | 0.34 | 4.44 | -1.56 | -0.79 | -1.55 | 0.16 | 0.39 | 2.70 | |
EPS in Rs | 1.21 | 3.95 | 0.73 | 2.30 | 0.99 | 1.08 | 14.16 | -4.45 | -2.01 | -3.95 | 0.41 | 0.99 | 6.87 |
Dividend Payout % | 0.00% | 0.00% | 68.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | -17% |
3 Years: | 10% |
TTM: | 68% |
Compounded Profit Growth | |
---|---|
10 Years: | -11% |
5 Years: | -39% |
3 Years: | 36% |
TTM: | 1488% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 20% |
3 Years: | 74% |
1 Year: | 173% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | -2% |
3 Years: | -1% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.51 | 3.93 | 3.93 | 3.93 | 3.93 | 3.93 |
Reserves | 20.97 | 22.11 | 22.06 | 22.35 | 22.34 | 22.44 | 26.68 | 27.26 | 26.37 | 48.37 | 57.02 | 41.69 | 50.19 |
3.66 | 0.10 | 0.59 | 0.46 | 0.02 | 0.40 | 1.18 | 0.16 | 1.65 | 1.54 | 2.91 | 0.71 | 1.41 | |
0.95 | 1.10 | 1.98 | 4.56 | 0.74 | 1.18 | 2.28 | 1.80 | 3.99 | 3.40 | 3.50 | 3.03 | 7.19 | |
Total Liabilities | 28.72 | 26.45 | 27.77 | 30.51 | 26.24 | 27.16 | 33.28 | 32.73 | 35.94 | 57.24 | 67.36 | 49.36 | 62.72 |
4.88 | 4.82 | 4.76 | 3.92 | 3.45 | 3.06 | 2.95 | 2.92 | 2.81 | 2.58 | 3.54 | 3.50 | 3.33 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 7.26 | 5.49 | 6.76 | 9.10 | 10.32 | 11.05 | 17.34 | 15.93 | 12.67 | 36.67 | 42.34 | 31.89 | 40.17 |
16.58 | 16.14 | 16.25 | 17.49 | 12.47 | 13.05 | 12.99 | 13.88 | 20.46 | 17.99 | 21.48 | 13.97 | 19.22 | |
Total Assets | 28.72 | 26.45 | 27.77 | 30.51 | 26.24 | 27.16 | 33.28 | 32.73 | 35.94 | 57.24 | 67.36 | 49.36 | 62.72 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.23 | 5.07 | 0.06 | 0.57 | -1.66 | -0.54 | 3.46 | 0.22 | 0.11 | 9.38 | 1.31 | -7.49 | |
-2.57 | -0.35 | -0.02 | -2.98 | 0.45 | 1.08 | -3.73 | 1.90 | 2.56 | -10.19 | 0.93 | 2.53 | |
1.73 | -3.57 | 0.24 | 0.44 | -0.75 | -0.63 | 0.92 | -0.40 | 2.31 | -0.22 | 1.14 | -2.35 | |
Net Cash Flow | -0.61 | 1.15 | 0.28 | -1.96 | -1.97 | -0.09 | 0.64 | 1.72 | 4.98 | -1.03 | 3.37 | -7.32 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 118.73 | 6.14 | 39.76 | 121.88 | 18.56 | 53.55 | 22.03 | 45.52 | 83.48 | 24.85 | 46.84 | 34.14 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 118.73 | 6.14 | 39.76 | 121.88 | 18.56 | 53.55 | 22.03 | 45.52 | 83.48 | 24.85 | 46.84 | 34.14 |
Working Capital Days | 101.77 | -0.65 | -17.80 | -69.92 | 85.92 | 93.44 | 36.55 | 393.97 | 275.80 | 311.02 | 250.63 | 260.71 |
ROCE % | 3.98% | 10.28% | 2.11% | 2.01% | 0.70% | 1.17% | 23.06% | -1.29% | -1.84% | -2.45% | 1.09% | 0.05% |
Documents
Announcements
- Board Meeting Intimation for Considering And Approving The Audited Financial Results For The Quarter And Year Ended March 31, 2024. 2d
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 30 Apr
-
Compliances- Certificate Under Regulation 40(9)
24 Apr - Certificate issued under Regulation 40(9) of SEBI (LODR) Regulations, 2015
-
Compliances- Compliance Certificate For The Period Ended March 31, 2024
20 Apr - Compliance Certificate under Regulation 7(3) of SEBI (LODR) Regulations, 2015 for the period ended March 31, 2024.
-
Outcome Of The Board Meeting
15 Apr - The outcome of the Board of the Company at its meeting held today at Shorter Notice : Considered and approved providing Corporate Guarantee to Bank …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company is a Category-I Merchant Banker registered with the Securities & Exchange Board of India. Company gets mandates across business verticals which includes Private Placements involving PE/VC Funds, managing IPO, Rights Issues, Follow on Offers, QIP and Preferential Placements to institutional and strategic investors, Valuation Services and Corporate Advisory Services.