Nexome Capital Markets Ltd

Nexome Capital Markets Ltd

₹ 105 -1.55%
12 Jun - close price
About

Incorporated in 2000, SMIFS Capital Markets Ltd is engaged mainly in merchant banking and trading in government securities and shares[1]

Key Points

Business Overview:[1]
Company is a SEBI registered Category– I Merchant Banker and Underwriter with expertise in corporate finance, merchant banking, corporate advisory services, treasury management, project finance and underwriting. Company also works as Lead Manager / Co-Manager / Advisor to issues, Manager to Open Offers and Buy Back Offer

  • Market Cap 113 Cr.
  • Current Price 105
  • High / Low 157 / 68.6
  • Stock P/E 9.39
  • Book Value 195
  • Dividend Yield 1.43 %
  • ROCE 10.3 %
  • ROE 7.37 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.54 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 180% CAGR over last 5 years
  • Promoter holding has increased by 6.19% over last quarter.

Cons

  • The company has delivered a poor sales growth of -7.56% over past five years.
  • Company has a low return on equity of 3.16% over last 3 years.
  • Debtor days have increased from 25.9 to 74.9 days.
  • Working capital days have increased from 22.4 days to 65.6 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
10.11 12.11 2.92 212.03 7.05 15.82 6.34 7.38 9.86 16.70 8.32 1.12 21.91
11.15 12.91 3.63 212.87 6.92 16.31 6.69 7.72 10.45 15.27 7.31 2.22 7.12
Operating Profit -1.04 -0.80 -0.71 -0.84 0.13 -0.49 -0.35 -0.34 -0.59 1.43 1.01 -1.10 14.79
OPM % -10.29% -6.61% -24.32% -0.40% 1.84% -3.10% -5.52% -4.61% -5.98% 8.56% 12.14% -98.21% 67.50%
1.58 0.95 0.96 3.04 0.82 1.26 0.91 0.88 1.38 0.79 0.72 0.62 -1.15
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.04 0.06 0.09 0.16 0.15
Depreciation 0.07 0.07 0.07 0.07 0.05 0.04 0.16 0.16 0.18 0.19 0.30 0.64 0.70
Profit before tax 0.47 0.08 0.18 2.13 0.90 0.73 0.39 0.35 0.57 1.97 1.34 -1.28 12.79
Tax % 40.43% 25.00% 33.33% 26.76% 26.67% 50.68% 38.46% 28.57% 47.37% 35.03% 26.12% -21.09% 26.11%
0.28 0.07 0.12 1.56 0.66 0.36 0.25 0.25 0.31 1.27 1.00 -1.00 9.45
EPS in Rs 0.33 0.08 0.14 1.86 0.79 0.43 0.30 0.28 0.35 1.44 1.14 -1.14 10.72
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
34 40 46 53 49 49 71 70 57 237 43 48
33 39 45 52 48 48 70 69 57 236 41 32
Operating Profit 1 1 1 1 1 1 1 1 1 1 2 16
OPM % 4% 4% 3% 3% 3% 1% 2% 1% 1% 0% 5% 34%
0 0 0 0 0 0 2 2 0 3 0 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 1 1 1 1 0 0 0 0 1 2
Profit before tax 1 1 1 1 1 0 3 2 1 3 2 15
Tax % 4% 22% 11% -222% 27% 53% 91% 3% 30% 27% 43% 28%
1 1 1 2 0 0 0 2 1 2 1 11
EPS in Rs 1.02 1.01 0.87 2.95 0.56 0.08 0.33 2.40 0.61 2.87 1.33 12.15
Dividend Payout % 65% 49% 77% 23% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: -8%
3 Years: -6%
TTM: 11%
Compounded Profit Growth
10 Years: 30%
5 Years: 180%
3 Years: 187%
TTM: 1138%
Stock Price CAGR
10 Years: 18%
5 Years: 23%
3 Years: 40%
1 Year: 16%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 3%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 9
Reserves 99 99 100 105 104 96 98 110 112 123 148 163
0 0 0 1 0 0 0 0 0 0 3 7
2 2 1 1 1 2 2 7 3 3 6 4
Total Liabilities 107 106 106 112 110 104 106 123 120 132 163 183
8 8 8 7 7 6 5 4 3 2 5 10
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 10 19 34 35 30 21 73 81 82 91 116 123
88 79 65 70 74 76 29 38 35 39 41 50
Total Assets 107 106 106 112 110 104 106 123 120 132 163 183

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 7 17 -19 -9 -3 45 -4 -7 -5 -6 10
2 -7 -3 5 9 3 -45 8 3 6 -3 -27
-1 -1 -0 -0 -1 -0 -0 -0 -0 0 8 22
Net Cash Flow 1 -1 14 -14 -1 -0 1 4 -4 1 -1 6
Free Cash Flow -1 7 17 -19 -9 -3 49 -1 -7 -1 -9 8
CFO/OP -14% 497% 1,354% -1,253% -647% -370% 3,526% -517% -841% -482% -244% 96%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 26 36 7 1 0 1 1 2 1 0 2 75
Inventory Days 130 37 1 0 0 0 0 0 0 0 0 0
Days Payable 0 0 0 0 0 0 2 25 0 0 0
Cash Conversion Cycle 156 73 8 1 1 1 -1 -22 1 0 3 75
Working Capital Days 167 71 282 354 16 9 6 -4 24 0 2 66
ROCE % 1% 1% 1% 1% 1% 0% 1% 0% 1% 1% 1% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Shareholders
Count ・Standalone data
Percentage of Dematerialized Shares
% ・Standalone data
Inventory of Shares (Total Quantity)
Units/Shares ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Apr 2026
45.37% 45.37% 50.20% 50.20% 54.86% 52.14% 52.14% 52.14% 52.14% 45.62% 58.69% 51.81%
9.85% 9.85% 5.01% 5.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.56%
44.77% 44.78% 44.78% 44.79% 45.15% 47.85% 47.86% 47.86% 47.87% 54.38% 41.32% 44.64%
No. of Shareholders 1,7591,5541,5951,6511,7513,2753,3673,0542,7832,6622,7622,711

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents