Nexome Capital Markets Ltd

₹ 85.4 2.52%

09 Nov 3:30 p.m.

About

Incorporated in 2000, Nexome Capital Markets Ltd is engaged mainly in merchant banking and trading in government securities and shares.^[1]

Key Points

Business Overview:^[1]
Nexome Capital Markets Limited (formerly SMIFS Capital Markets Limited) is a SEBI-registered Category I Merchant Banker providing merchant banking and corporate advisory services. The Company executes assignments in mergers & acquisitions (M&A), project advisory, debt syndication, and equity and debenture placements, supporting corporate fundraising and strategic transactions.

Website BSE

Market Cap ₹ 91.7 Cr.
Current Price ₹ 85.4
High / Low ₹ 138 / 67.2
Stock P/E 7.67
Book Value ₹ 177
Dividend Yield 1.75 %
ROCE 10.4 %
ROE 7.46 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.47 times its book value
Company is expected to give good quarter
Company has delivered good profit growth of 181% CAGR over last 5 years

Cons

The company has delivered a poor sales growth of -6.50% over past five years.
Company has a low return on equity of 3.13% over last 3 years.
Earnings include an other income of Rs.4.99 Cr.
Debtor days have increased from 24.5 to 70.8 days.
Working capital days have increased from 25.4 days to 74.6 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	2.92	212.03	7.05	15.82	6.34	7.38	9.86	16.70	8.32	1.12	21.91	3.03	5.80
YoY Sales growth	-80.66%	+1,774.71%	-30.27%	+30.64%	+117.12%	-96.52%	+39.86%	+5.56%	+31.23%	-84.82%	+122.21%	-81.86%	-30.29%
	3.63	212.87	6.92	16.31	6.69	7.72	10.45	15.27	7.31	2.22	7.12	4.88	5.18
Operating Profit	-0.71	-0.84	0.13	-0.49	-0.35	-0.34	-0.59	1.43	1.01	-1.10	14.79	-1.85	0.62
OPM %	-24.32%	-0.40%	1.84%	-3.10%	-5.52%	-4.61%	-5.98%	8.56%	12.14%	-98.21%	67.50%	-61.06%	10.69%
	0.96	3.04	0.82	1.26	0.91	0.88	1.38	0.79	0.72	0.62	-1.15	4.24	1.28
Interest	0.00	0.00	0.00	0.00	0.01	0.03	0.04	0.06	0.09	0.16	0.15	0.15	0.14
Depreciation	0.07	0.07	0.05	0.04	0.16	0.16	0.18	0.19	0.30	0.64	0.70	0.58	0.58
Profit before tax	0.18	2.13	0.90	0.73	0.39	0.35	0.57	1.97	1.34	-1.28	12.79	1.66	1.18
Tax %	33.33%	26.76%	26.67%	50.68%	38.46%	28.57%	47.37%	35.03%	26.12%	-21.09%	26.11%	24.70%	29.66%
	0.12	1.56	0.66	0.36	0.25	0.25	0.31	1.27	1.00	-1.00	9.45	1.25	0.83
EPS in Rs	0.20	2.60	1.10	0.60	0.42	0.40	0.49	2.02	1.59	-1.59	10.72	1.16	0.77
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	34	40	46	53	49	49	71	70	57	237	43	51	32
Sales growth	+24%	+17%	+15%	+16%	-8%	+0%	+45%	-1%	-18%	+314%	-82%	+17%	-25%
	33	39	45	52	48	48	70	69	57	236	41	32	19
Operating Profit	1	1	1	1	1	1	1	1	1	1	2	19	12
OPM %	3.8%	3.5%	2.8%	2.7%	2.6%	1.4%	1.8%	1.0%	1.4%	0.4%	5%	38%	39%
	0	0	0	0	0	0	2	2	0	3	0	-2	5
Interest	0	0	0	0	0	0	0	0	0	0	0	0	1
Depreciation	0	0	1	1	1	1	0	0	0	0	1	2	2
Profit before tax	1	1	1	1	1	0	3	2	1	3	2	15	14
Tax %	4%	22%	11%	-222%	27%	53%	91%	3%	30%	27%	43%	28%
	1	1	1	2	0	0	0	2	1	2	1	11	11
EPS in Rs	1.43	1.42	1.22	4.13	0.78	0.12	0.47	3.37	0.85	4.02	1.86	12.15	11.06
Dividend Payout %	65%	49%	77%	23%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	2%
5 Years:	-7%
3 Years:	-4%
TTM:	-25%

Compounded Profit Growth
10 Years:	30%
5 Years:	181%
3 Years:	188%
TTM:	323%

Stock Price CAGR
10 Years:	9%
5 Years:	18%
3 Years:	24%
1 Year:	-26%

Return on Equity
10 Years:	2%
5 Years:	2%
3 Years:	3%
Last Year:	7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	9	11
Reserves	99	99	100	105	104	96	98	110	112	123	148	163	179
	0	0	0	1	0	0	0	0	0	0	3	7	6
	2	2	1	1	1	2	2	7	3	3	6	4	7
Total Liabilities	107	106	106	112	110	104	106	123	120	132	163	183	203
	8	8	8	7	7	6	5	4	3	2	5	10	8
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	10	19	34	35	30	21	73	81	82	91	116	123	157
	88	79	65	70	74	76	29	38	35	39	41	50	37
Total Assets	107	106	106	112	110	104	106	123	120	132	163	183	203

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0	7	17	-19	-9	-3	45	-4	-7	-5	-3	10
	2	-7	-3	5	9	3	-45	8	3	6	-6	-27
	-1	-1	-0	-0	-1	-0	-0	-0	-0	0	8	22
Net Cash Flow	1	-1	14	-14	-1	-0	1	4	-4	1	-1	6
Free Cash Flow	-1	7	17	-19	-9	-3	49	-1	-7	-1	-5	8
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-14%	497%	1,354%	-1,253%	-647%	-370%	3,526%	-517%	-841%	-482%	-85%	80%

Ratios

Consolidated / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	26	36	7	1	0	1	1	2	1	0	2	71
Inventory Days	130	37	1	0	0	0	0	0	0	0	0	0
Days Payable	0	0	0	0	0	0	2	25	0	0	0
Cash Conversion Cycle	156	73	8	1	1	1	-1	-22	1	0	3	71
Working Capital Days	167	71	282	354	16	9	6	-4	24	0	2	75
ROCE %	1%	1%	1%	1%	1%	0%	1%	0%	1%	1%	1%	10%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Capital Market Operations share of total revenue
% ・Standalone data

	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx
	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx.xx
	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx				xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
							xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx

Please log in to see hidden values.

Investment Banking Operations share of total revenue
% ・Standalone data

Investment portfolio value
₹ Lakhs

Number of permanent employees
employees ・Standalone data

BSE Sensex year-end level
index points ・Standalone data

Demat accounts in India
millions ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	45.37%	50.20%	50.20%	54.86%	52.14%	52.14%	52.14%	52.14%	45.62%	58.69%	51.81%	51.81%
	9.85%	5.01%	5.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.56%	3.56%
	44.78%	44.78%	44.79%	45.15%	47.85%	47.86%	47.86%	47.87%	54.38%	41.32%	44.64%	44.65%
No. of Shareholders	1,554	1,595	1,651	1,751	3,275	3,367	3,054	2,783	2,662	2,762	2,759	2,737

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	42.86%	45.37%	45.37%	45.37%	45.37%	45.37%	45.37%	50.20%	52.14%	58.69%	51.81%
	9.85%	9.85%	9.85%	9.85%	9.85%	9.85%	9.85%	5.01%	0.00%	0.00%	3.56%
	47.30%	44.78%	44.78%	44.78%	44.78%	44.78%	44.77%	44.78%	47.86%	41.32%	44.65%
No. of Shareholders	1,337	1,252	1,251	1,241	1,200	1,300	1,341	1,595	3,367	2,762	2,737

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Nexome Capital Markets Ltd

Nexome Capital Markets Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports