Nexome Capital Markets Ltd
Incorporated in 2000, SMIFS Capital Markets Ltd is engaged mainly in merchant banking and trading in government securities and shares[1]
- Market Cap ₹ 113 Cr.
- Current Price ₹ 105
- High / Low ₹ 157 / 68.6
- Stock P/E 9.39
- Book Value ₹ 195
- Dividend Yield 1.43 %
- ROCE 10.3 %
- ROE 7.37 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.54 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 180% CAGR over last 5 years
- Promoter holding has increased by 6.19% over last quarter.
Cons
- The company has delivered a poor sales growth of -7.56% over past five years.
- Company has a low return on equity of 3.16% over last 3 years.
- Debtor days have increased from 25.9 to 74.9 days.
- Working capital days have increased from 22.4 days to 65.6 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34 | 40 | 46 | 53 | 49 | 49 | 71 | 70 | 57 | 237 | 43 | 48 | |
| 33 | 39 | 45 | 52 | 48 | 48 | 70 | 69 | 57 | 236 | 41 | 32 | |
| Operating Profit | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 16 |
| OPM % | 4% | 4% | 3% | 3% | 3% | 1% | 2% | 1% | 1% | 0% | 5% | 34% |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 3 | 0 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 2 | 1 | 3 | 2 | 15 |
| Tax % | 4% | 22% | 11% | -222% | 27% | 53% | 91% | 3% | 30% | 27% | 43% | 28% |
| 1 | 1 | 1 | 2 | 0 | 0 | 0 | 2 | 1 | 2 | 1 | 11 | |
| EPS in Rs | 1.02 | 1.01 | 0.87 | 2.95 | 0.56 | 0.08 | 0.33 | 2.40 | 0.61 | 2.87 | 1.33 | 12.15 |
| Dividend Payout % | 65% | 49% | 77% | 23% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | -8% |
| 3 Years: | -6% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 180% |
| 3 Years: | 187% |
| TTM: | 1138% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 23% |
| 3 Years: | 40% |
| 1 Year: | 16% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 2% |
| 3 Years: | 3% |
| Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 9 |
| Reserves | 99 | 99 | 100 | 105 | 104 | 96 | 98 | 110 | 112 | 123 | 148 | 163 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 | |
| 2 | 2 | 1 | 1 | 1 | 2 | 2 | 7 | 3 | 3 | 6 | 4 | |
| Total Liabilities | 107 | 106 | 106 | 112 | 110 | 104 | 106 | 123 | 120 | 132 | 163 | 183 |
| 8 | 8 | 8 | 7 | 7 | 6 | 5 | 4 | 3 | 2 | 5 | 10 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 10 | 19 | 34 | 35 | 30 | 21 | 73 | 81 | 82 | 91 | 116 | 123 |
| 88 | 79 | 65 | 70 | 74 | 76 | 29 | 38 | 35 | 39 | 41 | 50 | |
| Total Assets | 107 | 106 | 106 | 112 | 110 | 104 | 106 | 123 | 120 | 132 | 163 | 183 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | 7 | 17 | -19 | -9 | -3 | 45 | -4 | -7 | -5 | -6 | 10 | |
| 2 | -7 | -3 | 5 | 9 | 3 | -45 | 8 | 3 | 6 | -3 | -27 | |
| -1 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | 0 | 8 | 22 | |
| Net Cash Flow | 1 | -1 | 14 | -14 | -1 | -0 | 1 | 4 | -4 | 1 | -1 | 6 |
| Free Cash Flow | -1 | 7 | 17 | -19 | -9 | -3 | 49 | -1 | -7 | -1 | -9 | 8 |
| CFO/OP | -14% | 497% | 1,354% | -1,253% | -647% | -370% | 3,526% | -517% | -841% | -482% | -244% | 96% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 36 | 7 | 1 | 0 | 1 | 1 | 2 | 1 | 0 | 2 | 75 |
| Inventory Days | 130 | 37 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payable | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 25 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 156 | 73 | 8 | 1 | 1 | 1 | -1 | -22 | 1 | 0 | 3 | 75 |
| Working Capital Days | 167 | 71 | 282 | 354 | 16 | 9 | 6 | -4 | 24 | 0 | 2 | 66 |
| ROCE % | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 0% | 1% | 1% | 1% | 10% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Count ・Standalone data |
|
||||||||||
| Number of Shareholders Count ・Standalone data |
|||||||||||
| Percentage of Dematerialized Shares % ・Standalone data |
|||||||||||
| Inventory of Shares (Total Quantity) Units/Shares ・Standalone data |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 May - Newspaper Publication of Financial Results for the quarter and year ended 31.03.2026
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
25 May - Submitted annual secretarial compliance report for FY2025-26; SEBI imposed a fine for clerical error.
-
Announcement under Regulation 30 (LODR)-Dividend Updates
25 May - FY26 audited results approved; Rs1.50 dividend, July 31 record date, Aug 11 AGM, Rs13.04 crore bad debt write-off.
-
Corporate Action-Board approves Dividend
25 May - Audited FY26 results approved; final dividend Rs1.50/share, AGM Aug 11, record date Jul 31, MD continuation proposed.
-
Corporate Action Fixes Record Date For Dividend For The Financial Year 2025-26
25 May - Board approved FY26 audited results, Rs.1.50 dividend, AGM on Aug 11, 2026, and MD continuation.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is a SEBI registered Category– I Merchant Banker and Underwriter with expertise in corporate finance, merchant banking, corporate advisory services, treasury management, project finance and underwriting. Company also works as Lead Manager / Co-Manager / Advisor to issues, Manager to Open Offers and Buy Back Offer