Nexome Capital Markets Ltd

Nexome Cap. Mkt. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nexome Capital Markets Ltd

₹ 123 0.90%
31 Jul - close price
nexomecap.com/index.html BSE: 508905
About

Incorporated in 2000, Nexome Capital Markets Ltd is engaged mainly in merchant banking and trading in government securities and shares.[1]

Key Points

Business Overview:[1]
Nexome Capital Markets Limited (formerly SMIFS Capital Markets Limited) is a SEBI-registered Category I Merchant Banker providing merchant banking and corporate advisory services. The Company executes assignments in mergers & acquisitions (M&A), project advisory, debt syndication, and equity and debenture placements, supporting corporate fundraising and strategic transactions.

Website BSE
  • Market Cap ₹ 132 Cr.
  • Current Price ₹ 123
  • High / Low ₹ 157 / 68.6
  • Stock P/E 10.8
  • Book Value ₹ 195
  • Dividend Yield 1.22 %
  • ROCE 10.4 %
  • ROE 7.46 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.63 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 181% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last quarter: -6.88%
  • The company has delivered a poor sales growth of -6.50% over past five years.
  • Company has a low return on equity of 3.13% over last 3 years.
  • Debtor days have increased from 24.5 to 70.8 days.
  • Working capital days have increased from 25.4 days to 74.6 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
10.11 12.11 2.92 212.03 7.05 15.82 6.34 7.38 9.86 16.70 8.32 1.12 21.91
11.15 12.91 3.63 212.87 6.92 16.31 6.69 7.72 10.45 15.27 7.31 2.22 7.12
Operating Profit -1.04 -0.80 -0.71 -0.84 0.13 -0.49 -0.35 -0.34 -0.59 1.43 1.01 -1.10 14.79
OPM % -10.29% -6.61% -24.32% -0.40% 1.84% -3.10% -5.52% -4.61% -5.98% 8.56% 12.14% -98.21% 67.50%
1.58 0.95 0.96 3.04 0.82 1.26 0.91 0.88 1.38 0.79 0.72 0.62 -1.15
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.04 0.06 0.09 0.16 0.15
Depreciation 0.07 0.07 0.07 0.07 0.05 0.04 0.16 0.16 0.18 0.19 0.30 0.64 0.70
Profit before tax 0.47 0.08 0.18 2.13 0.90 0.73 0.39 0.35 0.57 1.97 1.34 -1.28 12.79
Tax % 40.43% 25.00% 33.33% 26.76% 26.67% 50.68% 38.46% 28.57% 47.37% 35.03% 26.12% -21.09% 26.11%
0.28 0.07 0.12 1.56 0.66 0.36 0.25 0.25 0.31 1.27 1.00 -1.00 9.45
EPS in Rs 0.33 0.08 0.14 1.86 0.79 0.43 0.30 0.28 0.35 1.44 1.14 -1.14 10.72
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
34 40 46 53 49 49 71 70 57 237 43 51
33 39 45 52 48 48 70 69 57 236 41 32
Operating Profit 1 1 1 1 1 1 1 1 1 1 2 19
OPM % 3.8% 3.5% 2.8% 2.7% 2.6% 1.4% 1.8% 1.0% 1.4% 0.4% 5% 38%
0 0 0 0 0 0 2 2 0 3 0 -2
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 1 1 1 1 0 0 0 0 1 2
Profit before tax 1 1 1 1 1 0 3 2 1 3 2 15
Tax % 4% 22% 11% -222% 27% 53% 91% 3% 30% 27% 43% 28%
1 1 1 2 0 0 0 2 1 2 1 11
EPS in Rs 1.02 1.01 0.87 2.95 0.56 0.08 0.33 2.40 0.61 2.87 1.33 12.15
Dividend Payout % 65% 49% 77% 23% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: -7%
3 Years: -4%
TTM: 17%
Compounded Profit Growth
10 Years: 30%
5 Years: 181%
3 Years: 188%
TTM: 1662%
Stock Price CAGR
10 Years: 17%
5 Years: 24%
3 Years: 48%
1 Year: 13%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 3%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 9
Reserves 99 99 100 105 104 96 98 110 112 123 148 163
0 0 0 1 0 0 0 0 0 0 3 7
2 2 1 1 1 2 2 7 3 3 6 4
Total Liabilities 107 106 106 112 110 104 106 123 120 132 163 183
8 8 8 7 7 6 5 4 3 2 5 10
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 10 19 34 35 30 21 73 81 82 91 116 123
88 79 65 70 74 76 29 38 35 39 41 50
Total Assets 107 106 106 112 110 104 106 123 120 132 163 183

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 7 17 -19 -9 -3 45 -4 -7 -5 -3 10
2 -7 -3 5 9 3 -45 8 3 6 -6 -27
-1 -1 -0 -0 -1 -0 -0 -0 -0 0 8 22
Net Cash Flow 1 -1 14 -14 -1 -0 1 4 -4 1 -1 6
Free Cash Flow -1 7 17 -19 -9 -3 49 -1 -7 -1 -5 8
CFO/OP -14% 497% 1,354% -1,253% -647% -370% 3,526% -517% -841% -482% -85% 80%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 26 36 7 1 0 1 1 2 1 0 2 71
Inventory Days 130 37 1 0 0 0 0 0 0 0 0 0
Days Payable 0 0 0 0 0 0 2 25 0 0 0
Cash Conversion Cycle 156 73 8 1 1 1 -1 -22 1 0 3 71
Working Capital Days 167 71 282 354 16 9 6 -4 24 0 2 75
ROCE % 1% 1% 1% 1% 1% 0% 1% 0% 1% 1% 1% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Capital Market Operations share of total revenue
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Investment Banking Operations share of total revenue
% ・Standalone data
Investment portfolio value
₹ Lakhs
Number of permanent employees
employees ・Standalone data
BSE Sensex year-end level
index points ・Standalone data
Demat accounts in India
millions ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
45.37% 45.37% 50.20% 50.20% 54.86% 52.14% 52.14% 52.14% 52.14% 45.62% 58.69% 51.81%
9.85% 9.85% 5.01% 5.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.56%
44.77% 44.78% 44.78% 44.79% 45.15% 47.85% 47.86% 47.86% 47.87% 54.38% 41.32% 44.64%
No. of Shareholders 1,7591,5541,5951,6511,7513,2753,3673,0542,7832,6622,7622,759

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports