Nexome Capital Markets Ltd

₹ 105 -1.55%

12 Jun - close price

About

Incorporated in 2000, SMIFS Capital Markets Ltd is engaged mainly in merchant banking and trading in government securities and shares^[1]

Key Points

Business Overview:^[1]
Company is a SEBI registered Category– I Merchant Banker and Underwriter with expertise in corporate finance, merchant banking, corporate advisory services, treasury management, project finance and underwriting. Company also works as Lead Manager / Co-Manager / Advisor to issues, Manager to Open Offers and Buy Back Offer

Website BSE

Market Cap ₹ 113 Cr.
Current Price ₹ 105
High / Low ₹ 157 / 68.6
Stock P/E 8.74
Book Value ₹ 198
Dividend Yield 1.43 %
ROCE 10.6 %
ROE 7.83 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.53 times its book value
Company is expected to give good quarter
Company has delivered good profit growth of 193% CAGR over last 5 years
Promoter holding has increased by 6.19% over last quarter.

Cons

The company has delivered a poor sales growth of -7.55% over past five years.
Company has a low return on equity of 3.34% over last 3 years.
Debtor days have increased from 25.5 to 74.8 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	10.11	12.07	2.87	211.99	7.01	15.78	6.30	7.34	9.78	16.66	8.28	1.11	21.90
	11.15	12.88	3.58	212.82	6.88	16.27	6.65	7.67	10.37	15.22	6.93	2.18	6.64
Operating Profit	-1.04	-0.81	-0.71	-0.83	0.13	-0.49	-0.35	-0.33	-0.59	1.44	1.35	-1.07	15.26
OPM %	-10.29%	-6.71%	-24.74%	-0.39%	1.85%	-3.11%	-5.56%	-4.50%	-6.03%	8.64%	16.30%	-96.40%	69.68%
	1.58	0.95	0.94	3.04	0.82	1.26	0.91	0.88	1.37	0.79	0.72	0.62	-1.15
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.03	0.04	0.06	0.09	0.15	0.15
Depreciation	0.07	0.07	0.07	0.06	0.04	0.04	0.15	0.16	0.17	0.19	0.30	0.64	0.70
Profit before tax	0.47	0.07	0.16	2.15	0.91	0.73	0.40	0.36	0.57	1.98	1.68	-1.24	13.26
Tax %	40.43%	28.57%	43.75%	26.51%	25.27%	50.68%	37.50%	27.78%	47.37%	34.85%	20.83%	-21.77%	25.19%
	0.28	0.06	0.10	1.58	0.68	0.37	0.26	0.26	0.29	1.28	1.33	-0.96	9.92
EPS in Rs	0.33	0.07	0.12	1.88	0.81	0.44	0.31	0.30	0.33	1.45	1.51	-1.09	11.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	34	40	46	53	49	49	71	70	57	237	43	48
	33	39	45	52	47	48	70	69	56	236	41	31
Operating Profit	1	1	1	2	1	1	1	1	1	1	2	17
OPM %	4%	4%	3%	3%	3%	2%	2%	1%	1%	0%	5%	35%
	0	0	0	0	0	0	2	2	0	3	0	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	1	1	1	1	0	0	0	0	1	2
Profit before tax	1	1	1	1	1	0	3	2	1	3	2	16
Tax %	4%	23%	11%	-184%	23%	33%	93%	3%	32%	27%	43%	26%
	1	1	1	3	1	0	0	2	0	2	1	12
EPS in Rs	1.14	1.01	1.02	3.14	0.68	0.15	0.26	2.37	0.55	2.87	1.34	13.12
Dividend Payout %	58%	49%	65%	21%	0%	0%	0%	0%	0%	0%	0%	8%

Compounded Sales Growth
10 Years:	2%
5 Years:	-8%
3 Years:	-6%
TTM:	11%

Compounded Profit Growth
10 Years:	31%
5 Years:	193%
3 Years:	204%
TTM:	1216%

Stock Price CAGR
10 Years:	18%
5 Years:	23%
3 Years:	40%
1 Year:	16%

Return on Equity
10 Years:	2%
5 Years:	2%
3 Years:	3%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	9
Reserves	99	99	100	105	104	97	99	111	112	124	149	166
	0	0	0	1	0	0	0	0	0	0	3	7
	2	2	1	1	1	2	2	7	3	4	6	4
Total Liabilities	107	107	106	112	110	105	107	124	121	133	164	186
	8	8	7	7	7	6	5	4	3	2	5	10
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	16	21	36	37	32	25	76	85	86	94	118	128
	83	77	63	67	72	74	26	35	32	38	40	49
Total Assets	107	107	106	112	110	105	107	124	121	133	164	186

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-2	3	18	-18	-9	-3	45	-4	-7	-7	-6	11
	4	-3	-3	4	9	3	-45	8	3	8	-3	-28
	-1	-1	-0	-0	-1	-0	-0	-0	-0	0	8	22
Net Cash Flow	1	-1	14	-14	-1	-0	1	4	-4	1	-1	6
Free Cash Flow	-2	3	18	-19	-9	-3	49	-1	-7	-3	-9	9
CFO/OP	-128%	264%	1,223%	-1,099%	-610%	-345%	3,729%	-542%	-895%	-661%	-246%	96%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	17	36	7	1	0	1	0	0	0	0	2	75
Inventory Days	130	37	1	0	0	0	0	0	0	0	0	0
Days Payable	0	0	0	0	0	0	2	25	0	0	0
Cash Conversion Cycle	147	73	8	1	1	1	-2	-24	0	0	2	75
Working Capital Days	113	55	266	338	-2	-9	-6	-17	7	-1	-5	57
ROCE %	1%	1%	1%	1%	1%	0%	1%	0%	1%	1%	1%	11%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Permanent Employees
Count

xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x,xxx,xxx			xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx

Please log in to see hidden values.

Number of Shareholders
Count

Percentage of Dematerialized Shares
%

Inventory of Shares (Total Quantity)
Units/Shares

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Apr 2026
	45.37%	45.37%	50.20%	50.20%	54.86%	52.14%	52.14%	52.14%	52.14%	45.62%	58.69%	51.81%
	9.85%	9.85%	5.01%	5.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.56%
	44.77%	44.78%	44.78%	44.79%	45.15%	47.85%	47.86%	47.86%	47.87%	54.38%	41.32%	44.64%
No. of Shareholders	1,759	1,554	1,595	1,651	1,751	3,275	3,367	3,054	2,783	2,662	2,762	2,711

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Apr 2026
	42.86%	45.37%	45.37%	45.37%	45.37%	45.37%	45.37%	50.20%	52.14%	58.69%	51.81%
	9.85%	9.85%	9.85%	9.85%	9.85%	9.85%	9.85%	5.01%	0.00%	0.00%	3.56%
	47.30%	44.78%	44.78%	44.78%	44.78%	44.78%	44.77%	44.78%	47.86%	41.32%	44.64%
No. of Shareholders	1,337	1,252	1,251	1,241	1,200	1,300	1,341	1,595	3,367	2,762	2,711

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Nexome Capital Markets Ltd

Nexome Capital Markets Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports