SMIFS Capital Markets Ltd
Incorporated in 2000, SMIFS Capital Markets Ltd is engaged mainly in merchant banking and trading in government securities and shares[1]
- Market Cap ₹ 36.9 Cr.
- Current Price ₹ 66.0
- High / Low ₹ 87.0 / 34.9
- Stock P/E 18.3
- Book Value ₹ 222
- Dividend Yield 0.00 %
- ROCE 0.58 %
- ROE 0.39 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.30 times its book value
- Promoter holding has increased by 4.84% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 1.44% over past five years.
- Company has a low return on equity of 0.30% over last 3 years.
- Earnings include an other income of Rs.6.53 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 | 31 | 36 | 34 | 40 | 46 | 53 | 49 | 49 | 71 | 70 | 57 | 237 | |
24 | 30 | 36 | 33 | 39 | 45 | 52 | 47 | 48 | 70 | 69 | 56 | 240 | |
Operating Profit | 5 | 1 | -1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | -3 |
OPM % | 17% | 3% | -2% | 4% | 4% | 3% | 3% | 3% | 2% | 2% | 1% | 1% | -1% |
1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 7 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Profit before tax | 5 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 2 | 1 | 3 |
Tax % | 25% | 26% | 57% | 4% | 23% | 11% | -184% | 23% | 33% | 93% | 3% | 32% | |
4 | 1 | 0 | 1 | 1 | 1 | 3 | 1 | 0 | 0 | 2 | 0 | 2 | |
EPS in Rs | 7.05 | 1.83 | 0.38 | 1.72 | 1.52 | 1.54 | 4.73 | 1.02 | 0.23 | 0.39 | 3.56 | 0.82 | 3.62 |
Dividend Payout % | 20% | 77% | 266% | 58% | 49% | 65% | 21% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 1% |
3 Years: | 5% |
TTM: | 325% |
Compounded Profit Growth | |
---|---|
10 Years: | -11% |
5 Years: | -29% |
3 Years: | 61% |
TTM: | 818% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 10% |
3 Years: | 20% |
1 Year: | 71% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 100 | 100 | 99 | 99 | 99 | 100 | 105 | 104 | 97 | 99 | 111 | 112 | 119 |
0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
5 | 6 | 4 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 7 | 3 | 4 | |
Total Liabilities | 111 | 112 | 109 | 107 | 107 | 106 | 112 | 110 | 105 | 107 | 124 | 121 | 128 |
10 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 6 | 5 | 4 | 3 | 3 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 20 | 14 | 18 | 16 | 21 | 36 | 37 | 32 | 25 | 76 | 85 | 86 | 91 |
81 | 88 | 82 | 83 | 77 | 63 | 67 | 72 | 74 | 26 | 35 | 32 | 33 | |
Total Assets | 111 | 112 | 109 | 107 | 107 | 106 | 112 | 110 | 105 | 107 | 124 | 121 | 128 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -5 | 2 | -2 | 3 | 18 | -18 | -9 | -3 | 45 | -4 | -7 | |
3 | 8 | -3 | 4 | -3 | -3 | 4 | 9 | 3 | -45 | 8 | 3 | |
-1 | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | |
Net Cash Flow | 0 | 2 | -2 | 1 | -1 | 14 | -14 | -1 | -0 | 1 | 4 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1 | 10 | 38 | 17 | 36 | 7 | 1 | 0 | 1 | 0 | 0 | 0 |
Inventory Days | 498 | 259 | 136 | 130 | 37 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Days Payable | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 25 | 0 |
Cash Conversion Cycle | 493 | 267 | 174 | 147 | 73 | 8 | 1 | 1 | 1 | -2 | -24 | 0 |
Working Capital Days | 329 | 185 | 139 | 113 | 55 | 266 | 338 | -2 | -9 | -6 | -17 | 7 |
ROCE % | 5% | 1% | 0% | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 0% | 1% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 23h
- Certificate Under Sub-Regulation (9) Of Regulation 40 Of The SEBI (LODR) Regulations, 2015 For Year Ended March 31, 2024 9 Apr
- Revised Proceedings Of 40Th AGM Held On September 09, 2023. 6 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Apr - The details of securities dematerialized in the aforesaid period as required under Reg 74(5) of SEBI DP Regulations, 2018 have been furnished to all stock …
- Certificate Under Regulation 7 Of SEBI (LODR) Regulations, 2015 For Year Ended March 31, 2024. 5 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company is a SEBI registered Category– I Merchant Banker and Underwriter with expertise in corporate finance, merchant banking, corporate advisory services, treasury management, project finance and underwriting. Company also works as Lead Manager / Co-Manager / Advisor to issues, Manager to Open Offers and Buy Back Offer