Orchasp Ltd
Started in 1994, Orchasp Ltd. (formerly known as Cybermate Infotek Ltd.) is in the business of providing technological solutions to their clients and consumers. The company also has expertise in the field of Platform related services
- Market Cap ₹ 69.6 Cr.
- Current Price ₹ 2.01
- High / Low ₹ 4.19 / 1.82
- Stock P/E 66.3
- Book Value ₹ 3.52
- Dividend Yield 0.00 %
- ROCE 0.84 %
- ROE 0.90 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.57 times its book value
Cons
- Promoter holding is low: 18.5%
- Company has a low return on equity of -2.65% over last 3 years.
- Contingent liabilities of Rs.128 Cr.
- Earnings include an other income of Rs.3.94 Cr.
- Company has high debtors of 2,751 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11.72 | 13.50 | 53.49 | 104.67 | 60.44 | 51.52 | 8.18 | 37.29 | 23.46 | 13.25 | 21.08 | 21.26 | |
| 24.45 | 17.50 | 49.00 | 100.79 | 55.32 | 49.80 | 8.22 | 37.19 | 27.05 | 12.51 | 31.96 | 24.11 | |
| Operating Profit | -12.73 | -4.00 | 4.49 | 3.88 | 5.12 | 1.72 | -0.04 | 0.10 | -3.59 | 0.74 | -10.88 | -2.85 |
| OPM % | -108.62% | -29.63% | 8.39% | 3.71% | 8.47% | 3.34% | -0.49% | 0.27% | -15.30% | 5.58% | -51.61% | -13.41% |
| -13.88 | -59.70 | 0.00 | 0.01 | 3.69 | 0.20 | 1.14 | 0.77 | 4.92 | 0.80 | 0.54 | 3.94 | |
| Interest | 1.33 | 0.00 | 0.00 | 0.01 | 1.26 | 0.66 | 0.65 | 0.66 | 0.79 | 0.68 | 0.15 | 0.00 |
| Depreciation | 0.95 | 3.58 | 2.10 | 0.77 | 0.15 | 0.14 | 0.10 | 0.06 | 0.06 | 0.04 | 0.03 | 0.04 |
| Profit before tax | -28.89 | -67.28 | 2.39 | 3.11 | 7.40 | 1.12 | 0.35 | 0.15 | 0.48 | 0.82 | -10.52 | 1.05 |
| Tax % | 0.28% | -0.10% | 2.93% | -22.51% | 16.22% | 21.43% | 37.14% | 60.00% | 27.08% | 17.07% | 0.10% | 0.95% |
| -28.97 | -67.21 | 2.32 | 3.81 | 6.21 | 0.89 | 0.21 | 0.06 | 0.35 | 0.68 | -10.52 | 1.05 | |
| EPS in Rs | -4.00 | -9.28 | 0.32 | 0.47 | 0.63 | 0.09 | 0.02 | 0.01 | 0.03 | 0.05 | -0.33 | 0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 21% |
| 3 Years: | -3% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 38% |
| 3 Years: | 44% |
| TTM: | 110% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | -4% |
| 3 Years: | -21% |
| 1 Year: | -31% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -2% |
| 3 Years: | -3% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 72.44 | 72.44 | 14.49 | 16.11 | 19.79 | 19.79 | 19.79 | 19.79 | 22.59 | 29.97 | 63.91 | 69.29 |
| Reserves | 8.57 | -58.64 | 1.64 | 7.84 | 76.55 | 77.43 | 80.80 | 80.86 | 78.41 | 78.11 | 48.25 | 52.52 |
| 0.32 | 0.32 | 5.63 | 5.58 | 4.55 | 0.00 | 0.00 | 20.60 | 20.97 | 15.15 | 15.66 | 0.00 | |
| 14.19 | 15.28 | 23.56 | 9.11 | 15.12 | 26.04 | 29.13 | 24.15 | 53.09 | 55.99 | 73.55 | 110.23 | |
| Total Liabilities | 95.52 | 29.40 | 45.32 | 38.64 | 116.01 | 123.26 | 129.72 | 145.40 | 175.06 | 179.22 | 201.37 | 232.04 |
| 29.81 | 4.70 | 2.66 | 1.96 | 0.38 | 0.24 | 0.17 | 0.11 | 0.06 | 0.09 | 0.13 | 0.11 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 38.20 | 0.03 | 0.03 | 0.03 | 68.28 | 68.27 | 68.28 | 68.28 | 68.28 | 68.26 | 68.26 | 68.28 |
| 27.51 | 24.67 | 42.63 | 36.65 | 47.35 | 54.75 | 61.27 | 77.01 | 106.72 | 110.87 | 132.98 | 163.65 | |
| Total Assets | 95.52 | 29.40 | 45.32 | 38.64 | 116.01 | 123.26 | 129.72 | 145.40 | 175.06 | 179.22 | 201.37 | 232.04 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28.42 | 1.55 | -2.24 | -2.47 | -2.12 | 1.68 | -4.38 | -12.02 | 0.43 | 0.31 | -15.58 | -4.20 | |
| -27.15 | 0.00 | -0.07 | -0.06 | -63.45 | 0.28 | -3.16 | -0.40 | 0.09 | 0.05 | 0.48 | 3.92 | |
| -1.26 | -1.41 | 2.28 | 3.87 | 64.93 | -2.74 | 7.62 | 12.37 | -0.40 | -0.09 | 14.96 | 0.27 | |
| Net Cash Flow | 0.00 | 0.13 | -0.02 | 1.34 | -0.64 | -0.78 | 0.08 | -0.05 | 0.12 | 0.27 | -0.14 | -0.01 |
| Free Cash Flow | 37.68 | 1.55 | -2.31 | -2.54 | -0.68 | 1.68 | -4.41 | -12.02 | 0.42 | 0.24 | -15.64 | -4.22 |
| CFO/OP | -223% | -39% | -37% | -66% | -41% | 111% | 10,725% | -12,000% | -15% | 59% | 143% | 147% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 746.82 | 627.26 | 272.13 | 109.60 | 261.55 | 364.29 | 2,596.94 | 723.54 | 1,611.54 | 2,962.97 | 2,246.27 | 2,751.41 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 746.82 | 627.26 | 272.13 | 109.60 | 261.55 | 364.29 | 2,596.94 | 723.54 | 1,611.54 | 2,962.97 | 2,246.27 | 2,751.41 |
| Working Capital Days | 402.99 | 269.02 | 94.44 | 70.82 | 181.23 | 227.49 | 1,444.38 | 314.30 | 503.94 | 1,080.12 | 751.30 | 911.13 |
| ROCE % | -13.79% | -15.88% | 13.32% | 12.17% | 9.57% | 1.80% | 1.01% | 0.73% | 1.04% | 1.22% | -8.26% | 0.84% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Export Earnings INR Lakhs |
|
|||||||||||
| Domestic Revenue INR Lakhs |
||||||||||||
| Employee Headcount Number |
||||||||||||
| Purchased Electricity Consumption kWh |
||||||||||||
| Number of Digital Platforms (Indus Brand) Number |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual secretarial compliance report for FY2026 notes multiple filing-delay penalties, all paid.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 28 May
-
Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Year Ended 31 March 2026
27 May - FY26 audited results approved on 27 May 2026; auditors issued qualified opinion on investment and dues.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 27 May 2026
27 May - Board approved FY26 audited standalone and consolidated results; auditors issued qualified opinion on investments, receivables and dues.
-
Board Meeting Intimation for Approval Of Financial Results Of The Company For The Quarter And Year Ending 31 March 2026
18 May - Board meeting on 27 May 2026 to approve FY26 audited standalone and consolidated results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Services Offered:[1]
a) Software Development And Consultancy
b) IOT Smart Devices
c) Social Media, Mobility, Analytics & Cloud Computing (SMAC)
d) Cyber Security
e) Blockchain Technology
f) Digital Marketing