Orchasp Ltd
Started in 1994, Orchasp Ltd. (formerly known as Cybermate Infotek Ltd.) is in the business of providing technological solutions to their clients and consumers. The company also has expertise in the field of Platform related services
- Market Cap ₹ 48.8 Cr.
- Current Price ₹ 1.41
- High / Low ₹ 4.19 / 1.13
- Stock P/E 61.8
- Book Value ₹ 3.52
- Dividend Yield 0.00 %
- ROCE 0.84 %
- ROE 0.90 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.40 times its book value
Cons
- Promoter holding is low: 18.5%
- Company has a low return on equity of -2.65% over last 3 years.
- Contingent liabilities of Rs.128 Cr.
- Company has high debtors of 2,751 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11.72 | 13.50 | 53.49 | 104.67 | 60.44 | 82.59 | 8.18 | 37.29 | 23.46 | 13.25 | 21.08 | 21.26 | 15.58 | |
| 24.45 | 17.50 | 49.00 | 100.78 | 55.32 | 80.07 | 8.22 | 37.19 | 27.05 | 12.51 | 31.96 | 24.11 | 19.48 | |
| Operating Profit | -12.73 | -4.00 | 4.49 | 3.89 | 5.12 | 2.52 | -0.04 | 0.10 | -3.59 | 0.74 | -10.88 | -2.85 | -3.90 |
| OPM % | -108.62% | -29.63% | 8.39% | 3.72% | 8.47% | 3.05% | -0.49% | 0.27% | -15.30% | 5.58% | -51.61% | -13.41% | -25.03% |
| -13.88 | -59.70 | 0.00 | 0.01 | 3.69 | 0.20 | 1.14 | 0.77 | 4.92 | 0.80 | 0.54 | 3.94 | 4.55 | |
| Interest | 1.33 | 0.00 | 0.00 | 0.02 | 1.26 | 0.66 | 0.65 | 0.66 | 0.79 | 0.68 | 0.15 | 0.00 | 0.00 |
| Depreciation | 0.95 | 3.58 | 2.10 | 0.77 | 0.15 | 0.14 | 0.10 | 0.06 | 0.06 | 0.04 | 0.03 | 0.04 | 0.04 |
| Profit before tax | -28.89 | -67.28 | 2.39 | 3.11 | 7.40 | 1.92 | 0.35 | 0.15 | 0.48 | 0.82 | -10.52 | 1.05 | 0.61 |
| Tax % | 0.28% | -0.10% | 2.93% | -22.51% | 16.22% | 12.50% | 37.14% | 60.00% | 27.08% | 17.07% | 0.10% | 0.95% | |
| -28.97 | -67.21 | 2.32 | 3.81 | 6.21 | 1.68 | 0.21 | 0.06 | 0.35 | 0.68 | -10.52 | 1.05 | 0.79 | |
| EPS in Rs | -4.00 | -9.28 | 0.32 | 0.47 | 0.63 | 0.17 | 0.02 | 0.01 | 0.03 | 0.05 | -0.33 | 0.03 | 0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 21% |
| 3 Years: | -3% |
| TTM: | -39% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 38% |
| 3 Years: | 44% |
| TTM: | 108% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | -15% |
| 3 Years: | -18% |
| 1 Year: | -47% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -2% |
| 3 Years: | -3% |
| Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 72.44 | 72.44 | 14.49 | 16.11 | 19.79 | 19.79 | 19.79 | 19.79 | 22.59 | 29.97 | 63.91 | 69.29 |
| Reserves | 8.57 | -58.64 | 1.64 | 7.84 | 76.55 | 78.23 | 80.80 | 80.86 | 78.41 | 78.11 | 48.25 | 52.52 |
| 0.32 | 0.32 | 5.63 | 5.58 | 4.55 | 2.46 | 0.00 | 20.60 | 20.97 | 15.15 | 15.66 | 0.00 | |
| 14.19 | 15.28 | 23.56 | 9.11 | 15.12 | 23.56 | 29.13 | 24.15 | 53.09 | 55.99 | 73.55 | 110.23 | |
| Total Liabilities | 95.52 | 29.40 | 45.32 | 38.64 | 116.01 | 124.04 | 129.72 | 145.40 | 175.06 | 179.22 | 201.37 | 232.04 |
| 29.81 | 4.70 | 2.66 | 1.96 | 0.38 | 0.24 | 0.17 | 0.11 | 0.06 | 0.09 | 0.13 | 0.11 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.00 | 68.25 | 68.25 | 68.25 | 68.26 | 68.26 | 68.26 | 68.26 | 68.26 |
| 65.70 | 24.69 | 42.65 | 36.68 | 47.38 | 55.55 | 61.30 | 77.03 | 106.74 | 110.87 | 132.98 | 163.67 | |
| Total Assets | 95.52 | 29.40 | 45.32 | 38.64 | 116.01 | 124.04 | 129.72 | 145.40 | 175.06 | 179.22 | 201.37 | 232.04 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28.42 | 1.55 | -2.24 | -2.47 | -2.12 | 1.68 | -3.59 | -12.02 | 0.43 | 0.31 | -15.58 | -4.20 | |
| -27.15 | 0.00 | -0.07 | -0.06 | -63.45 | 0.28 | -3.18 | -0.40 | 0.09 | 0.05 | 0.48 | 3.92 | |
| -1.26 | -1.41 | 2.28 | 3.87 | 64.93 | -2.74 | 6.83 | 12.37 | -0.40 | -0.09 | 14.96 | 0.27 | |
| Net Cash Flow | 0.00 | 0.13 | -0.02 | 1.34 | -0.64 | -0.78 | 0.05 | -0.05 | 0.12 | 0.27 | -0.14 | -0.01 |
| Free Cash Flow | 37.68 | 1.55 | -2.31 | -2.54 | -0.68 | 1.68 | -3.62 | -12.02 | 0.42 | 0.24 | -15.64 | -4.22 |
| CFO/OP | -223% | -39% | -37% | -66% | -41% | 76% | 8,750% | -12,000% | -15% | 59% | 143% | 147% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 747.44 | 627.80 | 272.27 | 109.67 | 261.67 | 230.74 | 2,597.84 | 723.74 | 1,611.54 | 2,962.97 | 2,246.27 | 2,751.41 |
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 747.44 | 627.80 | 272.27 | 109.67 | 261.67 | 230.74 | 2,597.84 | 723.74 | 1,611.54 | 2,962.97 | 2,246.27 | 2,751.41 |
| Working Capital Days | 403.62 | 269.83 | 94.58 | 70.93 | 181.41 | 145.44 | 1,445.72 | 314.59 | 504.25 | 1,080.12 | 751.30 | 911.64 |
| ROCE % | -13.79% | -15.88% | 13.32% | 12.21% | 9.57% | 2.56% | 0.99% | 0.73% | 1.04% | 1.22% | -8.26% | 0.84% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Export Revenue Mix % ・Standalone data |
|
||||||||||
| Number of Digital Platforms platforms ・Standalone data |
|||||||||||
| Total Permanent Employees employees ・Standalone data |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Newspaper Advertisement Titled "Notice Of 32Nd Annual General Meeting And E-Voting Information ".
- Orchasp announces 32nd AGM on September 30, 2026, with e-voting and book closure dates.
- Reg. 34 (1) Annual Report.
-
Intimation Of Book Closure Pursuant To Regulation 42 Of SEBI (LODR) Regulations, 2015
- Book closure from Sept. 24-30, 2026 for Orchasp Limited’s 32nd AGM on Sept. 30, 2026.
-
Intimation Of 32Nd Annual General Meeting (AGM) And Cut-Off Date For E-Voting For Businesses To Be Transacted At The AGM.
- Orchasp Limited AGM on September 30, 2026; e-voting September 27-29, 2026; record date September 23.
-
Announcement under Regulation 30 (LODR)-Issue of Securities
- Revised board outcome: 1.5 crore preferential shares worth Rs7.11 crore and three director appointments approved.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Services Offered:[1]
a) Software Development And Consultancy
b) IOT Smart Devices
c) Social Media, Mobility, Analytics & Cloud Computing (SMAC)
d) Cyber Security
e) Blockchain Technology
f) Digital Marketing