Accelya Solutions India Ltd

₹ 1,396 0.74%

01 Aug - close price

About

Accelya Kale Solutions Is a Software solutions provider to the global Airline and Travel Industry.

Key Points

Key Offerings
The company offer solutions for passenger, cargo, and industry, we power the end-to-end digital transformation of the airline business. ^[1]

Website BSE NSE

Market Cap ₹ 2,084 Cr.
Current Price ₹ 1,396
High / Low ₹ 1,902 / 1,218
Stock P/E 16.0
Book Value ₹ 173
Dividend Yield 4.66 %
ROCE 57.5 %
ROE 50.0 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 46.4%

Cons

Stock is trading at 8.08 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of BSE Information Technology BSE SmallCap BSE Allcap

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	91	103	99	104	106	113	109	118	112	120	124	131	127
	52	56	61	62	61	66	68	68	68	72	78	85	78
Operating Profit	39	47	38	42	45	47	41	51	44	48	46	45	49
OPM %	43%	46%	38%	41%	43%	42%	38%	43%	39%	40%	37%	35%	39%
	6	2	2	15	3	1	3	-24	3	3	3	6	5
Interest	1	1	1	0	0	0	0	0	1	1	1	1	1
Depreciation	9	9	8	8	8	8	7	7	8	8	6	6	8
Profit before tax	35	39	31	49	39	40	36	19	38	43	42	44	45
Tax %	23%	24%	25%	26%	26%	26%	22%	62%	25%	25%	25%	25%	24%
	27	30	23	36	29	30	28	7	29	32	31	33	34
EPS in Rs	18.11	19.88	15.61	24.21	19.70	20.08	18.67	4.85	19.11	21.30	20.72	22.27	23.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2014	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025
	283	272	310	332	345	378	355	251	327	412	453	501
	161	171	182	194	205	223	213	173	203	239	270	313
Operating Profit	122	101	127	138	140	156	142	78	124	172	183	188
OPM %	43%	37%	41%	42%	41%	41%	40%	31%	38%	42%	40%	37%
	19	24	10	22	15	17	15	19	16	22	-17	18
Interest	0	0	1	0	0	0	5	4	3	2	2	3
Depreciation	12	13	13	14	14	17	32	34	35	34	31	28
Profit before tax	128	111	123	145	141	156	119	59	101	158	133	174
Tax %	32%	32%	35%	35%	33%	33%	25%	23%	24%	25%	30%	25%
	87	76	81	95	95	104	89	45	77	119	94	130
EPS in Rs	58.51	50.73	54.06	63.48	63.46	69.58	59.39	30.28	51.88	79.40	62.71	87.34
Dividend Payout %	84%	71%	83%	80%	73%	46%	17%	172%	120%	82%	104%	0%

Compounded Sales Growth
10 Years:	6%
5 Years:	7%
3 Years:	15%
TTM:	11%

Compounded Profit Growth
10 Years:	7%
5 Years:	8%
3 Years:	19%
TTM:	11%

Stock Price CAGR
10 Years:	3%
5 Years:	7%
3 Years:	9%
1 Year:	-23%

Return on Equity
10 Years:	46%
5 Years:	39%
3 Years:	46%
Last Year:	50%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2014	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025
Equity Capital	15	15	15	15	15	15	15	15	15	15	15	15
Reserves	65	80	80	158	159	176	221	215	241	237	248	243
	0	0	0	0	0	0	49	39	25	15	33	62
	102	93	99	60	68	61	64	51	55	68	78	105
Total Liabilities	183	187	194	233	242	252	349	320	336	335	375	425
	32	29	35	36	40	43	107	92	71	54	63	97
CWIP	1	0	0	1	0	1	6	9	2	4	6	0
Investments	72	85	72	85	80	60	58	70	96	103	71	89
	77	74	88	112	121	148	179	149	167	174	235	239
Total Assets	183	187	194	233	242	252	349	320	336	335	375	425

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2014	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025
	93	54	73	94	96	81	128	70	107	117	148	155
	23	2	-5	-20	-1	5	-51	-4	-64	15	-57	-8
	-114	-57	-69	-73	-94	-86	-53	-66	-64	-132	-94	-146
Net Cash Flow	2	-2	-1	1	1	0	24	-0	-22	-0	-4	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2014	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025
Debtor Days	36	42	43	63	55	72	63	74	86	77	70	65
Inventory Days
Days Payable
Cash Conversion Cycle	36	42	43	63	55	72	63	74	86	77	70	65
Working Capital Days	-58	-41	-27	42	39	63	42	69	54	57	54	92
ROCE %	164%	117%	131%	109%	81%	86%	52%	23%	38%	54%	60%	58%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%
	0.59%	0.20%	0.30%	0.21%	0.26%	0.27%	0.39%	0.28%	0.22%	0.23%	1.83%	2.34%
	1.47%	1.27%	0.96%	0.35%	0.38%	0.44%	0.65%	0.65%	0.67%	1.09%	1.09%	0.34%
	23.27%	23.86%	24.07%	24.77%	24.70%	24.62%	24.31%	24.41%	24.45%	24.02%	22.42%	22.66%
No. of Shareholders	25,270	25,272	25,446	27,188	28,278	31,535	33,673	32,982	32,197	34,269	35,897	35,927

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	74.66%	74.66%	74.66%	74.66%	89.27%	74.66%	74.66%	74.66%	74.66%	74.66%
	4.99%	5.47%	2.82%	1.17%	0.24%	0.52%	0.30%	0.39%	1.83%	2.34%
	2.71%	1.87%	3.70%	4.53%	0.01%	2.08%	0.96%	0.65%	1.09%	0.34%
	17.65%	18.00%	18.83%	19.65%	10.48%	22.74%	24.07%	24.31%	22.42%	22.66%
No. of Shareholders	14,994	16,703	20,623	18,321	17,523	26,786	25,446	33,673	35,897	35,927

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Sep 2024
Transcript
PPT
REC
Sep 2024
Transcript
PPT
Aug 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Jan 2022

Transcript

Notes
PPT
Oct 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
May 2021

Transcript

Notes
PPT