Odyssey Corporation Ltd

₹ 7.02 -8.36%

23 Mar - close price

odysseycorp.in BSE: 531996

About

Incorporated in 1995, Odyssey Corporation Ltd does trading of goods, trading in shares, selling of film rights and consultancy^[1]

Key Points

Business Overview:^[1]^[2]
Company was engaged in corporate finance and advisory services. It used to be an NBFC but it submitted application to surrender NBFC license and the same is in process to receive approval from concerned authority. At present, it is into development, global sourcing, distribution, aiding local trading & production of manufacturing & processing services, financing, managing of business activities, etc.

Website BSE

Market Cap ₹ 52.7 Cr.
Current Price ₹ 7.02
High / Low ₹ 22.4 / 5.45
Stock P/E 36.3
Book Value ₹ 23.6
Dividend Yield 0.00 %
ROCE 3.76 %
ROE 2.96 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.30 times its book value
Promoter holding has increased by 9.41% over last quarter.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 3.18% over last 3 years.
Earnings include an other income of Rs.11.2 Cr.
Working capital days have increased from 609 days to 960 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	17.61	13.18	8.41	10.41	5.50	8.30	1.06	0.28	13.87	13.13	7.84	12.19	7.89
Interest	0.01	0.01	0.01	0.01	0.01	0.08	-0.00	0.03	0.33	-0.22	-0.00	-0.00	-0.00
	17.04	15.83	7.39	9.02	5.97	10.22	1.51	0.32	14.34	16.00	7.14	12.59	10.31
Financing Profit	0.56	-2.66	1.01	1.38	-0.48	-2.00	-0.45	-0.07	-0.80	-2.65	0.70	-0.40	-2.42
Financing Margin %	3.18%	-20.18%	12.01%	13.26%	-8.73%	-24.10%	-42.45%	-25.00%	-5.77%	-20.18%	8.93%	-3.28%	-30.67%
	0.97	0.88	0.99	1.05	1.07	0.80	1.00	4.46	1.16	2.72	1.55	2.06	4.85
Depreciation	0.05	0.05	0.05	0.05	0.05	0.07	0.13	0.12	0.13	0.15	0.16	0.16	0.15
Profit before tax	1.48	-1.83	1.95	2.38	0.54	-1.27	0.42	4.27	0.23	-0.08	2.09	1.50	2.28
Tax %	-0.00%	2.19%	-0.00%	-0.00%	-0.00%	3.94%	-0.00%	6.32%	-13.04%	750.00%	25.36%	25.33%	14.91%
	1.49	-1.87	1.95	2.38	0.54	-1.32	0.41	3.99	0.26	-0.68	1.56	1.12	1.95
EPS in Rs	0.16	-0.21	0.22	0.26	0.06	-0.15	0.05	0.45	0.02	-0.04	0.08	0.06	0.10
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	-0.73	34.15	39.31	33.96	19.01	20.34	4.59	22.51	104.52	77.84	36.50	34.06	41.05
Interest	0.01	-0.00	-0.00	0.03	0.03	0.01	-0.00	0.03	0.04	0.04	0.10	0.14	-0.22
	1.48	38.38	43.42	31.28	19.32	35.69	1.79	19.44	98.28	76.12	32.62	32.17	46.04
Financing Profit	-2.22	-4.23	-4.11	2.65	-0.34	-15.36	2.80	3.04	6.20	1.68	3.78	1.75	-4.77
Financing Margin %	304.11%	-12.39%	-10.46%	7.80%	-1.79%	-75.52%	61.00%	13.51%	5.93%	2.16%	10.36%	5.14%	-11.62%
	1.66	3.95	5.73	-0.00	0.10	2.91	0.01	5.67	0.04	0.01	0.03	3.61	11.18
Depreciation	0.10	0.15	0.05	0.08	0.10	0.12	0.13	0.20	0.21	0.20	0.21	0.53	0.62
Profit before tax	-0.66	-0.43	1.57	2.57	-0.34	-12.57	2.68	8.51	6.03	1.49	3.60	4.83	5.79
Tax %	-143.94%	-4.65%	6.37%	17.12%	2.94%	-0.08%	79.10%	25.85%	-0.33%	3.36%	1.11%	17.39%
	0.29	-0.41	1.47	2.13	-0.35	-12.57	0.56	6.32	6.05	1.44	3.56	4.00	3.95
EPS in Rs	0.07	-0.10	0.37	0.54	-0.09	-3.19	0.14	1.60	1.53	0.37	0.91	0.50	0.20
Dividend Payout %	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%

Compounded Sales Growth
10 Years:	0%
5 Years:	49%
3 Years:	-31%
TTM:	75%

Compounded Profit Growth
10 Years:	11%
5 Years:	46%
3 Years:	-15%
TTM:	-2%

Stock Price CAGR
10 Years:	11%
5 Years:	38%
3 Years:	-1%
1 Year:	-68%

Return on Equity
10 Years:	1%
5 Years:	5%
3 Years:	3%
Last Year:	3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	19.70	19.70	19.70	19.70	19.70	19.70	19.70	19.70	19.70	19.70	19.70	37.52	37.52
Reserves	48.20	47.78	49.25	51.55	47.66	35.06	36.45	42.67	49.45	51.17	65.27	131.51	139.80
Borrowing	1.68	6.98	0.12	0.30	0.32	0.09	0.28	1.68	0.41	1.85	2.67	7.35	10.80
	3.68	26.14	11.00	15.73	8.24	5.12	0.99	0.23	0.52	0.69	4.89	12.78	14.85
Total Liabilities	73.26	100.60	80.07	87.28	75.92	59.97	57.42	64.28	70.08	73.41	92.53	189.16	202.97
	0.34	0.20	0.35	0.68	0.78	0.73	0.60	1.58	1.20	1.00	3.94	4.85	4.54
CWIP	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Investments	2.86	6.56	4.52	5.16	1.34	1.47	1.76	1.69	4.32	4.70	28.09	80.88	84.92
	70.06	93.84	75.20	81.44	73.80	57.77	55.06	61.01	64.56	67.71	60.50	103.43	113.51
Total Assets	73.26	100.60	80.07	87.28	75.92	59.97	57.42	64.28	70.08	73.41	92.53	189.16	202.97

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-1.87	-2.66	-10.88	-7.33	-3.55	-3.49	-3.82	-3.56	-0.78	-0.75	8.54	-31.12
	1.68	2.74	10.80	8.47	2.47	3.68	3.63	2.22	2.65	-1.20	-8.57	-19.98
	-0.04	-0.00	-0.00	-0.02	-0.01	-0.24	0.24	1.33	-1.30	1.40	0.71	62.16
Net Cash Flow	-0.23	0.07	-0.08	1.11	-1.09	-0.05	0.04	-0.02	0.57	-0.56	0.68	11.06

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
ROE %	-0.68%	-6.02%	-5.67%	3.04%	-0.51%	-20.59%	1.01%	10.60%	9.37%	2.06%	4.56%	2.96%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Net Capital Turnover Ratio
x

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xxx.xx	xx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		x	x	x	x		x	xx	xx	xx

Please log in to see hidden values.

Sale of Shares Value
INR Lakhs ・Standalone data

Trade Receivable Turnover Ratio
x

Number of Permanent Employees
count ・Standalone data

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Feb 2026
	43.55%	43.55%	43.55%	45.56%	46.26%	46.26%	38.27%	38.27%	38.27%	38.27%	38.27%	47.69%
	0.25%	0.25%	0.25%	0.25%	0.25%	0.25%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	56.19%	56.20%	56.20%	54.18%	53.49%	53.48%	61.73%	61.72%	61.72%	61.73%	61.72%	52.32%
No. of Shareholders	4,352	4,623	4,749	6,349	6,217	5,597	5,608	5,647	5,668	5,809	5,886	5,886

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Feb 2026
	42.54%	44.66%	44.66%	43.94%	43.94%	43.55%	43.55%	45.56%	38.27%	47.69%
	0.00%	0.18%	0.00%	0.00%	0.00%	0.25%	0.25%	0.25%	0.00%	0.00%
	4.17%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	53.29%	55.16%	55.34%	56.06%	56.06%	56.20%	56.19%	54.18%	61.72%	52.32%
No. of Shareholders	1,515	1,619	1,581	1,597	1,669	4,759	4,493	6,349	5,647	5,886

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Odyssey Corporation Ltd

Odyssey Corporation Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports