Odyssey Corporation Ltd

₹ 7.22 -2.30%

01 Jun - close price

odysseycorp.in BSE: 531996

About

Incorporated in 1995, Odyssey Corporation Ltd deals in variety of fields including real estate, property development and infra support^[1]

Key Points

Business Oevrview:^[1]
OCL was originally engaged in the activities
of corporate finance and advisory services. Currently, it deals in projects, global sourcing
& distribution, aiding local trading and production of manufacturing & processing services, financing & managing of promising business activities, and providing local talents with skills and knowledge.

Website BSE

Market Cap ₹ 59.0 Cr.
Current Price ₹ 7.22
High / Low ₹ 15.1 / 5.45
Stock P/E 6.10
Book Value ₹ 22.4
Dividend Yield 0.00 %
ROCE 6.34 %
ROE 5.44 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.32 times its book value
Promoter holding has increased by 9.97% over last quarter.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Company has a low return on equity of 4.11% over last 3 years.
Earnings include an other income of Rs.17.0 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	13.18	8.41	10.41	5.50	8.30	1.06	0.28	13.87	13.13	6.75	12.19	7.89	19.79
Interest	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	15.82	7.38	9.02	5.95	10.21	1.48	0.30	14.30	15.86	6.06	12.39	9.80	23.58
Financing Profit	-2.65	1.02	1.38	-0.46	-1.91	-0.42	-0.02	-0.43	-2.73	0.69	-0.20	-1.91	-3.79
Financing Margin %	-20.11%	12.13%	13.26%	-8.36%	-23.01%	-39.62%	-7.14%	-3.10%	-20.79%	10.22%	-1.64%	-24.21%	-19.15%
	0.87	0.99	1.05	1.07	0.80	1.00	3.21	1.08	2.11	1.18	1.71	4.47	9.66
Depreciation	0.05	0.05	0.05	0.05	0.07	0.13	0.12	0.12	0.13	0.13	0.13	0.13	0.13
Profit before tax	-1.83	1.96	2.38	0.56	-1.18	0.45	3.07	0.53	-0.75	1.74	1.38	2.43	5.74
Tax %	2.19%	0.00%	0.00%	0.00%	4.24%	0.00%	0.33%	1.89%	61.33%	25.29%	25.36%	14.40%	8.01%
	-1.87	1.96	2.38	0.56	-1.23	0.44	3.06	0.52	-1.21	1.29	1.02	2.08	5.28
EPS in Rs	-0.47	0.50	0.60	0.14	-0.31	0.11	0.78	0.07	-0.16	0.17	0.14	0.28	0.65
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	34.15	39.31	33.96	19.01	20.44	4.59	22.51	104.52	77.84	36.50	32.13	46.62
Interest	0.00	0.00	0.03	0.03	0.01	0.00	0.03	0.03	0.04	0.02	0.00	0.00
	36.99	43.41	31.33	19.30	35.69	1.78	19.27	98.24	76.10	32.58	31.94	51.84
Financing Profit	-2.84	-4.10	2.60	-0.32	-15.26	2.81	3.21	6.25	1.70	3.90	0.19	-5.22
Financing Margin %	-8.32%	-10.43%	7.66%	-1.68%	-74.66%	61.22%	14.26%	5.98%	2.18%	10.68%	0.59%	-11.20%
	3.91	5.73	0.06	0.10	2.82	0.00	5.67	0.04	0.00	0.03	3.61	17.02
Depreciation	0.14	0.04	0.08	0.10	0.12	0.13	0.20	0.21	0.20	0.21	0.50	0.53
Profit before tax	0.93	1.59	2.58	-0.32	-12.56	2.68	8.68	6.08	1.50	3.72	3.30	11.27
Tax %	-2.15%	6.29%	17.05%	3.12%	-0.08%	46.64%	25.35%	-0.33%	3.33%	1.08%	14.55%	14.29%
	0.95	1.49	2.14	-0.33	-12.56	1.43	6.49	6.09	1.45	3.67	2.82	9.67
EPS in Rs	0.24	0.38	0.54	-0.08	-3.19	0.36	1.65	1.55	0.37	0.93	0.38	1.18
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	2%
5 Years:	16%
3 Years:	-16%
TTM:	45%

Compounded Profit Growth
10 Years:	16%
5 Years:	8%
3 Years:	88%
TTM:	243%

Stock Price CAGR
10 Years:	17%
5 Years:	37%
3 Years:	3%
1 Year:	-31%

Return on Equity
10 Years:	2%
5 Years:	4%
3 Years:	4%
Last Year:	5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	19.70	19.70	19.70	19.70	19.70	19.70	19.70	19.70	19.70	19.70	37.52	40.82
Reserves	51.72	53.21	55.35	51.65	39.06	41.32	47.71	54.52	56.25	70.46	135.68	141.72
Borrowing	6.98	0.12	0.31	0.32	0.09	0.28	0.48	0.41	0.35	0.00	0.00	0.00
	26.11	10.96	16.53	8.18	5.04	0.92	0.15	0.44	0.65	3.36	11.13	8.60
Total Liabilities	104.51	83.99	91.89	79.85	63.89	62.22	68.04	75.07	76.95	93.52	184.33	191.14
	0.20	0.35	0.68	0.78	0.73	0.60	1.58	1.20	1.00	3.94	4.14	3.53
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	6.59	4.55	4.97	1.37	1.50	1.79	1.71	4.35	4.72	23.92	76.71	60.75
	97.72	79.09	86.24	77.70	61.66	59.83	64.75	69.52	71.23	65.66	103.48	126.86
Total Assets	104.51	83.99	91.89	79.85	63.89	62.22	68.04	75.07	76.95	93.52	184.33	191.14

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-7.72	-10.96	-7.51	-3.54	-3.62	-3.82	-2.37	-1.98	-4.11	5.43	-35.29
	2.74	10.80	8.47	2.47	3.81	3.63	2.22	2.65	3.65	-4.38	-19.93
	5.06	0.08	0.16	-0.01	-0.24	0.24	0.13	-0.11	-0.10	-0.38	57.62
Net Cash Flow	0.07	-0.08	1.11	-1.08	-0.05	0.05	-0.02	0.57	-0.56	0.68	2.40
Free Cash Flow	-7.72	-11.16	-7.92	-3.75	-3.69	-3.82	-3.54	-1.93	-4.11	2.31	-35.99
CFO/OP	272%	267%	-286%	1,221%	24%	-135%	-73%	-30%	-218%	139%	-18,337%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	-3.95%	-5.33%	2.91%	-0.45%	-19.31%	2.39%	10.09%	8.77%	1.93%	4.38%	2.14%	5.44%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Net Capital Turnover Ratio
x

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xxx.xx	xx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		x	x	x	x		x	xx	xx	xx

Please log in to see hidden values.

Sale of Shares Value
INR Lakhs

Trade Receivable Turnover Ratio
x

Number of Permanent Employees
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	May 2026
	43.55%	43.55%	45.56%	46.26%	46.26%	38.27%	38.27%	38.27%	38.27%	38.27%	43.26%	48.24%
	0.25%	0.25%	0.25%	0.25%	0.25%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	56.20%	56.20%	54.18%	53.49%	53.48%	61.73%	61.72%	61.72%	61.73%	61.72%	56.73%	51.76%
No. of Shareholders	4,623	4,749	6,349	6,217	5,597	5,608	5,647	5,668	5,809	5,886	6,131	6,152

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	May 2026
	42.54%	44.66%	44.66%	43.94%	43.94%	43.55%	43.55%	45.56%	38.27%	43.26%	48.24%
	0.00%	0.18%	0.00%	0.00%	0.00%	0.25%	0.25%	0.25%	0.00%	0.00%	0.00%
	4.17%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	53.29%	55.16%	55.34%	56.06%	56.06%	56.20%	56.19%	54.18%	61.72%	56.73%	51.76%
No. of Shareholders	1,515	1,619	1,581	1,597	1,669	4,759	4,493	6,349	5,647	6,131	6,152

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Odyssey Corporation Ltd

Odyssey Corporation Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports