Kashyap Tele-Medicines Ltd
Incorporated in 1976, Kashyap Tele-Medicines Ltd is in the business of Software sales, maintenance and services[1]
- Market Cap ₹ 36.2 Cr.
- Current Price ₹ 7.59
- High / Low ₹ 9.61 / 1.43
- Stock P/E
- Book Value ₹ 0.13
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE 0.00 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 56.6 times its book value
- The company has delivered a poor sales growth of -1.02% over past five years.
- Promoter holding is low: 36.4%
- Company has a low return on equity of -1.53% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.12 | 0.12 | 0.13 | 0.15 | 0.18 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.19 | 0.19 | |
0.09 | 0.09 | 0.10 | 0.10 | 0.13 | 0.17 | 0.19 | 0.18 | 0.31 | 0.20 | 0.22 | 0.19 | |
Operating Profit | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.03 | 0.01 | 0.01 | -0.11 | 0.00 | -0.03 | 0.00 |
OPM % | 25.00% | 25.00% | 23.08% | 33.33% | 27.78% | 15.00% | 5.00% | 5.26% | -55.00% | 0.00% | -15.79% | 0.00% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.62 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.03 | 0.01 | 0.01 | -1.73 | 0.00 | -0.03 | 0.00 |
Tax % | 0.00% | 0.00% | 33.33% | 20.00% | 20.00% | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | ||
0.02 | 0.03 | 0.02 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | -1.73 | 0.00 | -0.03 | 0.00 | |
EPS in Rs | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.36 | 0.00 | -0.01 | 0.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | -1% |
3 Years: | -2% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 100% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 245% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | -2% |
3 Years: | -2% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.89 | 4.89 | 4.89 | 4.89 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 |
Reserves | -2.66 | -2.64 | -2.62 | -2.59 | -2.43 | -2.40 | -2.39 | -2.38 | -4.11 | -4.10 | -4.13 | -4.13 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.01 | 0.01 | 0.02 | 0.01 | 0.05 | 0.02 | |
Total Liabilities | 2.24 | 2.26 | 2.29 | 2.33 | 2.37 | 2.41 | 2.39 | 2.40 | 0.68 | 0.68 | 0.69 | 0.66 |
0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
2.02 | 2.05 | 2.08 | 2.12 | 2.16 | 2.20 | 2.18 | 2.19 | 0.68 | 0.68 | 0.69 | 0.66 | |
Total Assets | 2.24 | 2.26 | 2.29 | 2.33 | 2.37 | 2.41 | 2.39 | 2.40 | 0.68 | 0.68 | 0.69 | 0.66 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.06 | 0.04 | 0.04 | -0.08 | 0.05 | 0.03 | -0.04 | 0.03 | -0.11 | 0.07 | 0.00 | -0.09 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -0.06 | 0.04 | 0.04 | -0.08 | 0.05 | 0.03 | -0.04 | 0.03 | -0.11 | 0.07 | 0.00 | -0.09 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 425.83 | 395.42 | 365.00 | 292.00 | 243.33 | 219.00 | 237.25 | 268.95 | 0.00 | 0.00 | 19.21 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 425.83 | 395.42 | 365.00 | 292.00 | 243.33 | 219.00 | 237.25 | 268.95 | 0.00 | 0.00 | 19.21 | 0.00 |
Working Capital Days | 456.25 | 365.00 | 308.85 | 267.67 | 223.06 | 164.25 | 273.75 | 288.16 | 0.00 | 0.00 | -76.84 | -19.21 |
ROCE % | 1.35% | 1.34% | 1.33% | 2.19% | 2.16% | 1.27% | 0.42% | 0.42% | -7.21% | 0.00% | -4.58% | 0.00% |
Documents
Announcements
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 29 May
-
Updates on Open Offer
28 May - Acquirer acquires 33.04% stake in target company via share purchase agreement at ₹1.50/share.
-
Recommendations of the Committee of Independent Directors ('IDC'')
27 May - SEBI takeover offer price approved by Independent Directors as per regulations on May 26, 2025.
-
Disclosure Of Details Of Key Managerial Personnel Of The Company Pursuant To The Regulation 30(5) Of SEBI (LODR), Regulations 2015.
26 May - Resignation of MD and CFO; updated list of key managerial personnel provided.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 26 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
a) Software development services for onshore and offshore, distribution, trading, and deals in applications and software related to data processing and development
b) Establishing and running training centers, training schools and campuses to provide computer training and education of computer hardware and software application
c) To provide Internet Services, cyber café, website development & designing, e-commerce solutions, to manage database, to transmit and distribute data through own or leased telephony lines and cables, etc.