Madhuveer Com 18 Network Ltd
₹ 213
-2.20%
10 Jun
- close price
About
Incorporated in 1995, Madhuveer Com 18 Network Ltd is in the business of event and media management[1]
Key Points
- Market Cap ₹ 521 Cr.
- Current Price ₹ 213
- High / Low ₹ 308 / 97.0
- Stock P/E
- Book Value ₹ 17.4
- Dividend Yield 0.02 %
- ROCE -1.17 %
- ROE -4.49 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 12.3 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.10% over last 3 years.
- Company has high debtors of 665 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| 0.13 | 0.03 | 0.12 | 0.00 | 0.12 | 0.20 | 0.10 | 4.81 | 4.39 | |
| 0.15 | 0.15 | 0.11 | 0.11 | 0.13 | 0.12 | 0.13 | 2.92 | 5.19 | |
| Operating Profit | -0.02 | -0.12 | 0.01 | -0.11 | -0.01 | 0.08 | -0.03 | 1.89 | -0.80 |
| OPM % | -15.38% | -400.00% | 8.33% | -8.33% | 40.00% | -30.00% | 39.29% | -18.22% | |
| 0.04 | 0.14 | 0.01 | 0.01 | 0.02 | 0.13 | 0.05 | 2.07 | 1.52 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 |
| Depreciation | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.94 | 1.23 |
| Profit before tax | 0.01 | 0.02 | 0.01 | -0.11 | 0.00 | 0.20 | 0.02 | 2.97 | -0.56 |
| Tax % | 100.00% | 50.00% | 0.00% | 0.00% | 15.00% | 0.00% | 21.21% | 196.43% | |
| 0.01 | 0.02 | 0.01 | -0.10 | 0.00 | 0.17 | 0.01 | 2.34 | -1.66 | |
| EPS in Rs | 0.01 | 0.02 | 0.01 | -0.11 | 0.00 | 0.18 | 0.01 | 2.47 | -0.68 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.03% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 180% |
| TTM: | -9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -171% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 48% |
| 5 Years: | 177% |
| 3 Years: | 103% |
| 1 Year: | 117% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | -4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 24.48 |
| Reserves | -2.69 | -2.68 | -2.67 | -2.77 | -2.77 | -2.60 | -2.70 | 21.96 | 18.00 |
| 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.00 | 0.00 | 6.57 | 6.51 | |
| 0.02 | 0.15 | 0.19 | 0.15 | 0.14 | 0.17 | 0.03 | 2.04 | 3.77 | |
| Total Liabilities | 6.90 | 7.04 | 7.09 | 6.95 | 6.94 | 7.05 | 6.81 | 40.05 | 52.76 |
| 0.12 | 0.13 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 12.57 | 17.05 | |
| CWIP | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 1.70 | 3.09 |
| Investments | 1.33 | 1.33 | 1.33 | 0.88 | 0.88 | 0.89 | 0.89 | 7.28 | 0.89 |
| 5.44 | 5.57 | 5.63 | 5.95 | 5.95 | 6.05 | 5.83 | 18.50 | 31.73 | |
| Total Assets | 6.90 | 7.04 | 7.09 | 6.95 | 6.94 | 7.05 | 6.81 | 40.05 | 52.76 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| 5.73 | 0.04 | 0.06 | -0.32 | 0.14 | -0.10 | -0.09 | -0.66 | -12.94 | |
| -0.55 | -0.01 | 0.00 | 0.45 | 0.00 | -0.01 | 0.00 | -17.78 | -0.71 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | 0.00 | 19.69 | 12.58 | |
| Net Cash Flow | 5.18 | 0.04 | 0.06 | 0.13 | 0.14 | -0.20 | -0.09 | 1.25 | -1.06 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 421.15 | 2,068.33 | 517.08 | 212.92 | 200.75 | 255.50 | 385.49 | 665.15 | |
| Inventory Days | 0.00 | 0.00 | 0.00 | ||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 421.15 | 2,068.33 | 517.08 | 212.92 | 200.75 | 255.50 | 385.49 | 665.15 | |
| Working Capital Days | 14,571.92 | 64,118.33 | 15,360.42 | 15,847.08 | 10,037.50 | 20,476.50 | 624.52 | 1,027.65 | |
| ROCE % | 0.29% | 0.15% | -1.61% | 0.00% | 2.92% | 0.29% | 13.49% | -1.17% |
Documents
Announcements
-
Revised Financial Results For The Quarter And Year Ended On March 31,2025
31 May - Audited FY25 financial results approved; unmodified audit opinion; detailed financial statements disclosed.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper publication of Financial results for the period ended on March 31, 2025
-
Corporate Action-Board approves Dividend
31 May - Board recommends final dividend of Rs. 0.05/share for FY 2024-25, subject to shareholder approval.
-
Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On Saturday, May 31, 2025
31 May - Board recommends final dividend of Rs.0.05/share for FY 2024-25, subject to shareholder approval.
-
Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On Friday May 30 2025
30 May - Audited financial results for FY ended March 31, 2025 approved with unmodified audit opinion.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Madhuveer operates in the entertainment sector, focusing on film production, buying and selling of films, and event management. The company collaborates with well-known movies and media firms, primarily in the Gujarati film industry, with plans to expand into Bollywood and international markets.