Integrated Industries Ltd

₹ 38.1 -2.63%

08 Jan 12:42 p.m.

About

Incorporated in 1995, Integrated Industries Ltd is in the business of trading of food products.^[1]

Key Points

Business Overview:^[1]^[2]
IIL is in the business of Organic & Inorganic food products, ** Bakery Products, and other Processed food items**. In FY23, it acquired a running biscuit manufacturing plant in its subsidiary M/s Nurture Well Food Limited. NWFL manufactures Biscuits & Cookies under the brand name Richlite, Funtreat, and Crunchy Craze.

Website BSE

Market Cap ₹ 887 Cr.
Current Price ₹ 38.1
High / Low ₹ 39.7 / 17.0
Stock P/E 11.8
Book Value ₹ 13.2
Dividend Yield 0.00 %
ROCE 30.5 %
ROE 27.5 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company is expected to give good quarter

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Promoter holding has decreased over last 3 years: -21.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Holding Company

Part of BSE SmallCap BSE Allcap BSE Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	0	0	0	19	47	126	139	140	187	199	240	250	287
	0	0	0	18	44	115	125	126	172	182	218	224	256
Operating Profit	-0	-0	0	2	3	10	14	15	15	17	22	26	31
OPM %			25%	10%	6%	8%	10%	10%	8%	9%	9%	10%	11%
	0	0	0	0	0	0	0	0	1	1	2	1	1
Interest	0	0	0	0	0	0	-0	0	0	0	1	0	0
Depreciation	0	0	0	0	1	1	1	1	1	1	1	1	1
Profit before tax	-0	-0	0	2	2	10	14	14	15	17	23	26	31
Tax %	0%	0%	72,500%	23%	30%	5%	4%	7%	1%	3%	1%	3%	3%
	-0	-0	-7	1	1	9	13	13	14	16	23	25	30
EPS in Rs	-0.01	-0.00	-0.76	0.12	0.08	0.56	0.69	0.68	0.58	0.57	0.79	0.85	1.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	TTM
	5	331	766	976
	0	302	697	880
Operating Profit	5	29	69	96
OPM %	97%	9%	9%	10%
	0	0	4	5
Interest	0	0	1	1
Depreciation	0	2	3	3
Profit before tax	5	27	68	96
Tax %	73%	7%	3%
	1	25	67	94
EPS in Rs	0.14	1.30	2.43	3.23
Dividend Payout %	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	65%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	59%

Stock Price CAGR
10 Years:	84%
5 Years:	224%
3 Years:	334%
1 Year:	21%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	5	10	23	23
Reserves	-4	141	237	283
	1	0	2	11
	0	128	221	221
Total Liabilities	2	278	483	539
	0	73	73	101
CWIP	0	0	0	0
Investments	0	0	0	0
	2	205	410	438
Total Assets	2	278	483	539

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025
	5	-41	48
	-1	-75	-129
	-4	123	87
Net Cash Flow	0	7	7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0	107	92
Inventory Days		46	55
Days Payable		392	760
Cash Conversion Cycle	0	-239	-614
Working Capital Days	-15	77	44
ROCE %		36%	30%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	46.32%	70.82%	70.82%	56.59%	55.91%	52.31%	51.56%	48.90%	53.81%	53.81%	53.81%	53.81%
	0.00%	0.00%	0.00%	6.91%	6.83%	5.85%	5.85%	5.08%	4.47%	4.25%	0.00%	0.00%
	0.32%	0.32%	0.32%	0.19%	0.19%	0.17%	0.08%	0.07%	0.07%	0.07%	0.07%	0.07%
	53.36%	28.86%	28.86%	36.32%	37.09%	41.68%	42.51%	45.94%	41.65%	41.86%	46.13%	46.12%
No. of Shareholders	5,752	5,962	6,422	6,091	6,350	6,734	8,107	12,713	21,763	25,708	27,469	38,803

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	70.82%	52.31%	53.81%	53.81%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.85%	4.25%	0.00%
	0.33%	0.32%	0.32%	0.32%	0.32%	0.32%	0.32%	0.32%	0.17%	0.07%	0.07%
	24.67%	24.68%	24.68%	24.68%	24.68%	24.68%	24.68%	28.86%	41.68%	41.86%	46.12%
No. of Shareholders	5,854	5,822	5,807	5,803	5,799	5,782	5,773	5,962	6,734	25,708	38,803

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Integrated Industries Ltd

Integrated Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls