Integrated Technologies Ltd

Integ. Techno. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Integrated Technologies Ltd

₹ 136 4.97%
09 Jun 1:26 p.m.
integratedtech.in BSE: 531889
About

Incorporated in 1995, Integrated Technologies Ltd is a manufacturer of printed circuit board[1]

Key Points

Business Overview:[1]
Company is a 100% Export Oriented Unit, manufacturing printed circuit board (PCB), setup to manufacture high quality single sided, double sided and multilayer PCBs with process technology from FUBA Printed Circuits Gmbh,
Germany

Website BSE
  • Market Cap ₹ 65.1 Cr.
  • Current Price ₹ 136
  • High / Low ₹ 136 / 3.54
  • Stock P/E 47.9
  • Book Value ₹ 1.17
  • Dividend Yield 0.00 %
  • ROCE 168 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Promoter holding has increased by 24.5% over last quarter.

Cons

  • Stock is trading at 114 times its book value
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -4.18%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Electronics Industry: Electronics - Components

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.00 0.00 0.00 0.04
0.01 0.01 0.03 0.02 0.07 0.01 0.02 0.02 0.11 0.05 0.04 0.03 0.03
Operating Profit -0.01 -0.01 -0.03 -0.02 -0.07 -0.01 -0.02 -0.02 0.01 -0.05 -0.04 -0.03 0.01
OPM % 8.33% 25.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.10 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.01 -0.03 -0.02 -0.07 -0.01 -0.02 -0.02 0.01 -0.05 5.06 -0.03 0.01
Tax % 300.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,000.00% 0.00% 0.00% 0.00% 36,300.00%
Net Profit 0.01 -0.01 -0.03 -0.02 -0.07 -0.01 -0.02 -0.02 -0.09 -0.05 5.06 -0.03 -3.62
EPS in Rs 0.02 -0.02 -0.06 -0.04 -0.15 -0.02 -0.04 -0.04 -0.19 -0.10 10.58 -0.06 -7.57
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.01 0.00 -0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.14
0.49 0.59 2.87 0.20 0.11 0.17 0.09 0.08 0.10 0.12 0.16 0.15
Operating Profit -0.48 -0.59 -3.04 -0.20 -0.11 -0.17 -0.09 -0.08 -0.10 -0.12 -0.16 4.99
OPM % -4,800.00% -33.33% 97.08%
0.45 2.05 2.53 0.01 0.01 -0.28 0.01 0.08 0.00 0.00 0.12 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Depreciation 0.33 0.19 0.14 0.14 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.36 1.27 -0.65 -0.33 -0.18 -0.45 -0.08 0.00 -0.11 -0.12 -0.04 4.99
Tax % 352.78% 20.47% -81.54% 36.36% 27.78% 37.78% -1,087.50% 27.27% 0.00% -250.00% 72.75%
Net Profit 0.91 1.01 -1.19 -0.21 -0.13 -0.27 -0.94 -0.18 -0.08 -0.12 -0.14 1.36
EPS in Rs 1.90 2.11 -2.49 -0.44 -0.27 -0.56 -1.97 -0.38 -0.17 -0.25 -0.29 2.84
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 14%
5 Years: 28%
3 Years: 167%
TTM: 1071%
Stock Price CAGR
10 Years: 46%
5 Years: 138%
3 Years: 504%
1 Year: 3567%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83
Reserves -3.26 -2.25 -3.44 -3.71 -3.84 -4.11 -5.06 -5.24 -5.32 -5.44 -5.58 -4.22
3.56 3.80 4.36 4.59 4.70 4.68 4.68 4.76 4.78 4.86 5.00 1.08
7.86 3.31 0.45 0.43 0.42 0.41 0.40 0.34 0.33 0.37 0.21 0.23
Total Liabilities 12.99 9.69 6.20 6.14 6.11 5.81 4.85 4.69 4.62 4.62 4.46 1.92
3.57 0.92 0.78 0.57 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.07
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.42 8.77 5.42 5.57 5.61 5.81 4.85 4.69 4.62 4.62 4.46 0.85
Total Assets 12.99 9.69 6.20 6.14 6.11 5.81 4.85 4.69 4.62 4.62 4.46 1.92

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3.87 -4.74 -0.54 -0.23 -0.11 -0.07 -0.09 -0.07 -0.11 -0.08 -0.14 5.00
-1.16 4.50 0.00 0.00 0.00 0.19 0.00 0.00 0.00 0.00 0.00 -1.07
-2.76 0.24 0.56 0.23 0.11 -0.02 0.00 0.08 0.01 0.08 0.14 -3.91
Net Cash Flow -0.05 0.00 0.02 0.00 0.00 0.10 -0.09 0.01 -0.10 0.01 -0.01 0.01

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 1,095.00 -64.41 0.00
Inventory Days 2,857.43 11.02
Days Payable 3,212.00 31.68
Cash Conversion Cycle 1,095.00 -85.07 0.00
Working Capital Days -164,980.00 -665.59 -15.62
ROCE % -5.95% -13.38% -10.72% -5.76% -3.16% -2.52% -1.62% 0.00% -2.31% -2.81% -0.94% 168.01%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.01 46.32 70.82
0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32
24.68 24.68 24.68 24.68 24.68 24.68 24.68 24.68 24.68 24.68 53.36 28.86

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports