Integrated Industries Ltd
Incorporation in 1995, Integrated Industries
Ltd is in the business of Organic & Inorganic Foods Products, Bakery Products and other Processed Foods Items[1]
- Market Cap ₹ 621 Cr.
- Current Price ₹ 324
- High / Low ₹ 365 / 27.2
- Stock P/E
- Book Value ₹ 41.5
- Dividend Yield 0.00 %
- ROCE 168 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 7.87 times its book value
- Promoter holding has decreased over last quarter: -3.59%
- Earnings include an other income of Rs.0.87 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 0.00 | -0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38.41 | |
0.49 | 0.59 | 2.87 | 0.20 | 0.11 | 0.17 | 0.09 | 0.08 | 0.10 | 0.12 | 0.16 | 0.15 | 37.15 | |
Operating Profit | -0.48 | -0.59 | -3.04 | -0.20 | -0.11 | -0.17 | -0.09 | -0.08 | -0.10 | -0.12 | -0.16 | -0.15 | 1.26 |
OPM % | -4,800.00% | -33.33% | 97.08% | 3.28% | |||||||||
0.45 | 2.05 | 2.53 | 0.01 | 0.01 | -0.28 | 0.01 | 0.08 | 0.00 | 0.00 | 0.12 | 5.14 | 0.87 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.44 |
Depreciation | 0.33 | 0.19 | 0.14 | 0.14 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.36 | 1.27 | -0.65 | -0.33 | -0.18 | -0.45 | -0.08 | 0.00 | -0.11 | -0.12 | -0.04 | 4.99 | 1.69 |
Tax % | 352.78% | 20.47% | -81.54% | 36.36% | 27.78% | 37.78% | -1,087.50% | 27.27% | 0.00% | -250.00% | 72.75% | ||
0.91 | 1.01 | -1.19 | -0.21 | -0.13 | -0.27 | -0.94 | -0.18 | -0.08 | -0.12 | -0.14 | 1.36 | -2.39 | |
EPS in Rs | 0.95 | 1.05 | -1.24 | -0.22 | -0.14 | -0.28 | -0.98 | -0.19 | -0.08 | -0.12 | -0.15 | 1.42 | -2.99 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 31908% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 28% |
3 Years: | 167% |
TTM: | -149% |
Stock Price CAGR | |
---|---|
10 Years: | 76% |
5 Years: | 247% |
3 Years: | 526% |
1 Year: | 969% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 8.15 |
Reserves | -3.26 | -2.25 | -3.44 | -3.71 | -3.84 | -4.11 | -5.06 | -5.24 | -5.32 | -5.44 | -5.58 | -4.22 | 59.87 |
3.56 | 3.80 | 4.36 | 4.59 | 4.70 | 4.68 | 4.68 | 4.76 | 4.78 | 4.86 | 5.00 | 1.08 | 0.07 | |
7.86 | 3.31 | 0.45 | 0.43 | 0.42 | 0.41 | 0.40 | 0.34 | 0.33 | 0.37 | 0.21 | 0.22 | 13.75 | |
Total Liabilities | 12.99 | 9.69 | 6.20 | 6.14 | 6.11 | 5.81 | 4.85 | 4.69 | 4.62 | 4.62 | 4.46 | 1.91 | 81.84 |
3.57 | 0.92 | 0.78 | 0.57 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.08 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 |
9.42 | 8.77 | 5.42 | 5.57 | 5.61 | 5.81 | 4.85 | 4.69 | 4.62 | 4.62 | 4.46 | 1.91 | 80.47 | |
Total Assets | 12.99 | 9.69 | 6.20 | 6.14 | 6.11 | 5.81 | 4.85 | 4.69 | 4.62 | 4.62 | 4.46 | 1.91 | 81.84 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.87 | -4.74 | -0.54 | -0.23 | -0.11 | -0.07 | -0.09 | -0.07 | -0.11 | -0.08 | -0.14 | 5.00 | |
-1.16 | 4.50 | 0.00 | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.07 | |
-2.76 | 0.24 | 0.56 | 0.23 | 0.11 | -0.02 | 0.00 | 0.08 | 0.01 | 0.08 | 0.14 | -3.91 | |
Net Cash Flow | -0.05 | 0.00 | 0.02 | 0.00 | 0.00 | 0.10 | -0.09 | 0.01 | -0.10 | 0.01 | -0.01 | 0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1,095.00 | -64.41 | ||||||||||
Inventory Days | 2,857.43 | 11.02 | ||||||||||
Days Payable | 3,212.00 | 31.68 | ||||||||||
Cash Conversion Cycle | 1,095.00 | -85.07 | ||||||||||
Working Capital Days | -164,980.00 | -665.59 | ||||||||||
ROCE % | -5.95% | -13.38% | -10.72% | -5.76% | -3.16% | -2.52% | -1.62% | 0.00% | -2.31% | -2.81% | -0.94% | 168.01% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
17 Apr - Company at its meeting held today has, inter alia, consider and approve allotment of Bonus Shares, the issued and paid up equity share capital of …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 13 Apr
- Compliance Certificate (RTA & Compliance Officer) For The Year Ended On March 31, 2024 4 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Above subject Certificate as provided by RTA, M/s Skyline Financial Services Private Limited dated April 03, 2024. The Certificate has been issued in compliance of …
- Intimation Of Record Date Pursuant To Regulation 42 Of The Securities & Exchange Board Of India (LODR) Regulations, 2015 2 Apr
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2008
from bse
-
Financial Year 2002
from bse
Business Overview:[1]
Company used to manufacture printed circuit boards but now deals in food products. It has acquired a running Biscuit Manufacturing Plant with a Capacity of 3400 MTPA at Neemrana, Rajasthan in its 100% Wholly Owned Subsidiary M/S Nurture Well Food Private Limited. NWFPL manufactures biscuits & cookies under the brand name Richlite, Funtreat and Canberra