Nurture Well Industries Ltd

₹ 22.1 -3.41%

03 Jun - close price

About

Incorporated in 1995, Integrated Industries Ltd is in the business of trading of food products.^[1]

Key Points

Business Overview:^[1]^[2]
IIL is in the business of Organic & Inorganic food products, ** Bakery Products, and other Processed food items**. In FY23, it acquired a running biscuit manufacturing plant in its subsidiary M/s Nurture Well Food Limited. NWFL manufactures Biscuits & Cookies under the brand name Richlite, Funtreat, and Crunchy Craze.

Website BSE

Market Cap ₹ 514 Cr.
Current Price ₹ 22.1
High / Low ₹ 46.0 / 17.0
Stock P/E 104
Book Value ₹ 8.50
Dividend Yield 0.00 %
ROCE 3.83 %
ROE 2.73 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Stock is trading at 2.60 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 2.02% over last 3 years.
Earnings include an other income of Rs.8.24 Cr.
Promoter holding has decreased over last 3 years: -17.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Holding Company

Part of BSE Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.04	4.00	14.28	20.09	17.79	22.48	13.70	16.72	13.40	0.00	0.00	0.00	0.10
	0.03	3.87	13.65	19.59	18.84	22.17	13.47	16.37	12.86	0.17	0.29	0.27	0.42
Operating Profit	0.01	0.13	0.63	0.50	-1.05	0.31	0.23	0.35	0.54	-0.17	-0.29	-0.27	-0.32
OPM %	25.00%	3.25%	4.41%	2.49%	-5.90%	1.38%	1.68%	2.09%	4.03%				-320.00%
	0.00	0.08	0.35	0.44	0.62	0.00	0.00	0.59	0.95	1.92	2.35	2.13	2.14
Interest	0.00	0.10	0.33	0.01	0.00	0.00	0.01	0.03	0.03	0.03	0.18	0.25	0.19
Depreciation	0.00	0.00	0.00	0.01	0.01	0.01	0.04	0.04	0.06	0.06	0.06	0.06	0.06
Profit before tax	0.01	0.11	0.65	0.92	-0.44	0.30	0.18	0.87	1.40	1.66	1.82	1.55	1.57
Tax %	36,300.00%	27.27%	29.23%	25.00%	-15.91%	13.33%	27.78%	24.14%	25.71%	25.30%	25.27%	24.52%	25.48%
	-3.62	0.08	0.46	0.69	-0.37	0.26	0.13	0.66	1.04	1.24	1.36	1.17	1.17
EPS in Rs	-0.38	0.01	0.03	0.04	-0.02	0.01	0.01	0.03	0.04	0.05	0.06	0.05	0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.14	56.16	66.30	0.39
	0.20	0.11	0.17	0.09	0.08	0.10	0.12	0.16	0.15	55.92	64.84	1.14
Operating Profit	-0.20	-0.11	-0.17	-0.09	-0.08	-0.10	-0.12	-0.16	4.99	0.24	1.46	-0.75
OPM %								-33.33%	97.08%	0.43%	2.20%	-192.31%
	0.01	0.01	-0.28	0.01	0.08	0.00	0.00	0.12	0.00	1.48	1.54	8.24
Interest	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.45	0.09	0.65
Depreciation	0.14	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.16	0.24
Profit before tax	-0.33	-0.18	-0.45	-0.08	0.00	-0.11	-0.12	-0.04	4.99	1.26	2.75	6.60
Tax %	-36.36%	-27.78%	-37.78%	1,087.50%		-27.27%	0.00%	250.00%	72.75%	30.16%	24.00%	25.15%
	-0.21	-0.13	-0.27	-0.94	-0.18	-0.08	-0.12	-0.14	1.36	0.88	2.09	4.94
EPS in Rs	-0.02	-0.01	-0.03	-0.10	-0.02	-0.01	-0.01	-0.01	0.14	0.05	0.09	0.21
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	-58%
TTM:	-99%

Compounded Profit Growth
10 Years:	45%
5 Years:	112%
3 Years:	54%
TTM:	140%

Stock Price CAGR
10 Years:	78%
5 Years:	175%
3 Years:	60%
1 Year:	-13%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	2%
Last Year:	3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4.83	4.83	4.83	4.83	4.83	4.83	4.83	4.83	4.83	9.62	23.33	23.33
Reserves	-3.71	-3.84	-4.11	-5.06	-5.24	-5.32	-5.44	-5.58	-4.22	116.50	141.31	174.53
	4.59	4.70	4.68	4.68	4.76	4.78	4.86	5.00	1.09	0.12	1.18	14.96
	0.43	0.42	0.41	0.40	0.34	0.33	0.37	0.21	0.22	42.62	39.22	1.36
Total Liabilities	6.14	6.11	5.81	4.85	4.69	4.62	4.62	4.46	1.92	168.86	205.04	214.18
	0.57	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.25	1.79	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	76.55	79.17	89.99
	5.57	5.61	5.81	4.85	4.69	4.62	4.62	4.46	1.92	91.06	124.08	124.19
Total Assets	6.14	6.11	5.81	4.85	4.69	4.62	4.62	4.46	1.92	168.86	205.04	214.18

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.23	-0.11	-0.07	-0.09	-0.07	-0.11	-0.08	-0.14	5.00	-45.88	45.77	3.34
	0.00	0.00	0.19	0.00	0.00	0.00	0.00	0.00	-1.08	-76.74	-73.99	-54.38
	0.23	0.11	-0.02	0.00	0.08	0.01	0.08	0.14	-3.91	123.22	37.01	41.78
Net Cash Flow	0.00	0.00	0.10	-0.09	0.01	-0.10	0.01	-0.01	0.01	0.60	8.79	-9.26
Free Cash Flow	-0.23	-0.11	-0.07	-0.09	-0.07	-0.11	-0.08	-0.14	5.00	-47.15	45.11	3.34
CFO/OP	115%	100%	41%	100%	88%	110%	67%	88%	100%	-19,117%	3,146%	-544%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days									0.00	290.65	242.07	0.00
Inventory Days										0.00	0.00
Days Payable
Cash Conversion Cycle									0.00	290.65	242.07	0.00
Working Capital Days									-14.91	307.81	25.10	-1,113.72
ROCE %	-5.76%	-3.16%	-2.52%	-1.62%	0.00%	-2.31%	-2.81%	-0.94%	167.73%	2.67%	1.92%	3.83%

Insights

In beta

Sep 2025

Distribution Partners Network
Number

xxx
x
xx,xxx
xx
xx

Please log in to see hidden values.

Export Presence - Countries
Number

Installed Capacity - Neemrana Plant
MT per annum

Number of Products in Portfolio
Number

Sales Personnel Strength
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	70.82%	56.59%	55.91%	52.31%	51.56%	48.90%	53.81%	53.81%	53.81%	53.81%	53.81%	53.81%
	0.00%	6.91%	6.83%	5.85%	5.85%	5.08%	4.47%	4.25%	0.00%	0.00%	0.32%	0.18%
	0.32%	0.19%	0.19%	0.17%	0.08%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%
	28.86%	36.32%	37.09%	41.68%	42.51%	45.94%	41.65%	41.86%	46.13%	46.12%	45.80%	45.94%
No. of Shareholders	6,422	6,091	6,350	6,734	8,107	12,713	21,763	25,708	27,469	38,803	39,757	38,287

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	70.82%	52.31%	53.81%	53.81%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.85%	4.25%	0.18%
	0.33%	0.32%	0.32%	0.32%	0.32%	0.32%	0.32%	0.32%	0.17%	0.07%	0.07%
	24.67%	24.68%	24.68%	24.68%	24.68%	24.68%	24.68%	28.86%	41.68%	41.86%	45.94%
No. of Shareholders	5,854	5,822	5,807	5,803	5,799	5,782	5,773	5,962	6,734	25,708	38,287

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Concalls

May 2026

Transcript

AI Summary
PPT
Feb 2026
Transcript PPT REC
Nov 2025

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025
Transcript
PPT
REC