Integrated Industries Ltd

Integ. Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Integrated Industries Ltd

₹ 22.3 -4.25%
04 Mar - close price
integratedtech.in BSE: 531889
About

Incorporation in 1995, Integrated Industries
Ltd is in the business of Organic & Inorganic Foods Products, Bakery Products and other Processed Foods Items[1]

Key Points

Business Overview:[1]
Company used to manufacture printed circuit boards but now deals in food products. It has acquired a running Biscuit Manufacturing Plant with a Capacity of 3400 MTPA at Neemrana, Rajasthan in its 100% Wholly Owned Subsidiary M/S Nurture Well Food Private Limited. NWFPL manufactures biscuits & cookies under the brand name Richlite, Funtreat and Canberra

Website BSE
  • Market Cap ₹ 520 Cr.
  • Current Price ₹ 22.3
  • High / Low ₹ 44.9 / 21.5
  • Stock P/E 10.1
  • Book Value ₹ 9.82
  • Dividend Yield 0.00 %
  • ROCE 35.8 %
  • ROE 33.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Promoter holding has increased by 4.91% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Promoter holding has decreased over last 3 years: -21.2%
  • Working capital days have increased from 30.9 days to 76.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0 0 0 19 47 126 139 140 187 199
0 0 0 18 44 115 125 126 172 182
Operating Profit -0 -0 0 2 3 10 14 15 15 17
OPM % 25% 10% 6% 8% 10% 10% 8% 9%
0 0 0 0 0 0 0 0 1 1
Interest 0 0 0 0 0 0 -0 0 0 0
Depreciation 0 0 0 0 1 1 1 1 1 1
Profit before tax -0 -0 0 2 2 10 14 14 15 17
Tax % 0% 0% 72,500% 23% 30% 5% 4% 7% 1% 3%
-0 -0 -7 1 1 9 13 13 14 16
EPS in Rs -0.01 -0.00 -0.76 0.12 0.08 0.56 0.69 0.68 0.58 0.57
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 TTM
5 331 665
0 302 604
Operating Profit 5 29 61
OPM % 97% 9% 9%
0 0 1
Interest 0 0 0
Depreciation 0 2 3
Profit before tax 5 27 59
Tax % 73% 7%
1 25 57
EPS in Rs 0.14 1.30 2.52
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 246%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1062%
Stock Price CAGR
10 Years: 72%
5 Years: 254%
3 Years: 408%
1 Year: -31%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 33%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 10 21
Reserves -4 141 208
1 0 1
0 128 189
Total Liabilities 2 278 420
0 73 74
CWIP 0 0 0
Investments 0 0 0
2 205 345
Total Assets 2 278 420

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
5 -41
-1 -75
-4 123
Net Cash Flow 0 7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 0 107
Inventory Days 46
Days Payable 392
Cash Conversion Cycle 0 -239
Working Capital Days -15 77
ROCE % 36%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
75.00% 75.00% 75.01% 46.32% 70.82% 70.82% 56.59% 55.91% 52.31% 51.56% 48.90% 53.81%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.91% 6.83% 5.85% 5.85% 5.08% 4.47%
0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.19% 0.19% 0.17% 0.08% 0.07% 0.07%
24.68% 24.68% 24.68% 53.36% 28.86% 28.86% 36.32% 37.09% 41.68% 42.51% 45.94% 41.65%
No. of Shareholders 5,7735,7775,7665,7525,9626,4226,0916,3506,7348,10712,71321,763

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls