Integrated Industries Ltd

Integ. Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Integrated Industries Ltd

₹ 22.8 -0.74%
23 Jun - close price
integratedtech.in BSE: 531889
About

Incorporation in 1995, Integrated Industries
Ltd is in the business of Organic & Inorganic Foods Products, Bakery Products and other Processed Foods Items[1]

Key Points

Business Overview:[1]
Company used to manufacture printed circuit boards but now deals in food products. It has acquired a running Biscuit Manufacturing Plant with a Capacity of 3400 MTPA at Neemrana, Rajasthan in its 100% Wholly Owned Subsidiary M/S Nurture Well Food Private Limited. NWFPL manufactures biscuits & cookies under the brand name Richlite, Funtreat and Canberra

Website BSE
  • Market Cap ₹ 531 Cr.
  • Current Price ₹ 22.8
  • High / Low ₹ 44.9 / 17.2
  • Stock P/E 9.40
  • Book Value ₹ 11.2
  • Dividend Yield 0.00 %
  • ROCE 30.5 %
  • ROE 27.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Promoter holding has decreased over last 3 years: -21.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0 0 0 19 47 126 139 140 187 199 240
0 0 0 18 44 115 125 126 172 182 218
Operating Profit -0 -0 0 2 3 10 14 15 15 17 22
OPM % 25% 10% 6% 8% 10% 10% 8% 9% 9%
0 0 0 0 0 0 0 0 1 1 2
Interest 0 0 0 0 0 0 -0 0 0 0 1
Depreciation 0 0 0 0 1 1 1 1 1 1 1
Profit before tax -0 -0 0 2 2 10 14 14 15 17 23
Tax % 0% 0% 72,500% 23% 30% 5% 4% 7% 1% 3% 1%
-0 -0 -7 1 1 9 13 13 14 16 23
EPS in Rs -0.01 -0.00 -0.76 0.12 0.08 0.56 0.69 0.68 0.58 0.57 0.79
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
5 331 766
0 302 697
Operating Profit 5 29 69
OPM % 97% 9% 9%
0 0 4
Interest 0 0 1
Depreciation 0 2 3
Profit before tax 5 27 68
Tax % 73% 7% 3%
1 25 67
EPS in Rs 0.14 1.30 2.43
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 131%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 127%
Stock Price CAGR
10 Years: 72%
5 Years: 277%
3 Years: 402%
1 Year: -9%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 28%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 10 23
Reserves -4 141 237
1 0 2
0 128 221
Total Liabilities 2 278 483
0 73 73
CWIP 0 0 0
Investments 0 0 0
2 205 410
Total Assets 2 278 483

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
5 -41 48
-1 -75 -130
-4 123 87
Net Cash Flow 0 7 5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 107 92
Inventory Days 46 7
Days Payable 392 94
Cash Conversion Cycle 0 -239 5
Working Capital Days -15 77 44
ROCE % 36% 30%

Shareholding Pattern

Numbers in percentages

7 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.01% 46.32% 70.82% 70.82% 56.59% 55.91% 52.31% 51.56% 48.90% 53.81% 53.81%
0.00% 0.00% 0.00% 0.00% 0.00% 6.91% 6.83% 5.85% 5.85% 5.08% 4.47% 4.25%
0.32% 0.32% 0.32% 0.32% 0.32% 0.19% 0.19% 0.17% 0.08% 0.07% 0.07% 0.07%
24.68% 24.68% 53.36% 28.86% 28.86% 36.32% 37.09% 41.68% 42.51% 45.94% 41.65% 41.86%
No. of Shareholders 5,7775,7665,7525,9626,4226,0916,3506,7348,10712,71321,76325,708

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls