Nurture Well Industries Ltd

Nurture Well Industries Ltd

₹ 22.1 -3.41%
03 Jun - close price
About

Incorporated in 1995, Integrated Industries Ltd is in the business of trading of food products.[1]

Key Points

Business Overview:[1][2]
IIL is in the business of Organic & Inorganic food products, ** Bakery Products, and other Processed food items**. In FY23, it acquired a running biscuit manufacturing plant in its subsidiary M/s Nurture Well Food Limited. NWFL manufactures Biscuits & Cookies under the brand name Richlite, Funtreat, and Crunchy Craze.

  • Market Cap 514 Cr.
  • Current Price 22.1
  • High / Low 46.0 / 17.0
  • Stock P/E 7.66
  • Book Value 15.9
  • Dividend Yield 0.00 %
  • ROCE 22.9 %
  • ROE 21.3 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Promoter holding has decreased over last 3 years: -17.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.04 19.47 46.74 125.77 139.27 140.14 186.60 198.75 240.29 249.85 286.86 289.77 199.90
0.03 17.50 43.92 115.46 124.93 125.60 171.94 181.56 217.97 224.34 256.18 256.58 199.47
Operating Profit 0.01 1.97 2.82 10.31 14.34 14.54 14.66 17.19 22.32 25.51 30.68 33.19 0.43
OPM % 25.00% 10.12% 6.03% 8.20% 10.30% 10.38% 7.86% 8.65% 9.29% 10.21% 10.70% 11.45% 0.22%
0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.62 2.35 0.88 1.13 0.11 -0.24
Interest 0.00 0.10 0.33 0.01 -0.01 0.00 0.01 0.03 1.05 0.03 0.20 0.34 0.58
Depreciation 0.00 0.36 0.63 0.64 0.64 0.63 0.68 0.69 0.75 0.75 0.75 0.77 0.75
Profit before tax 0.01 1.51 1.86 9.66 13.71 13.91 14.57 17.09 22.87 25.61 30.86 32.19 -1.14
Tax % 72,500.00% 22.52% 30.11% 4.87% 3.50% 6.69% 1.17% 3.45% 0.74% 3.28% 3.14% 3.54% 3.51%
-7.24 1.17 1.30 9.19 13.23 12.98 14.40 16.50 22.70 24.77 29.89 31.05 -1.18
EPS in Rs -0.76 0.12 0.08 0.56 0.69 0.68 0.58 0.57 0.79 0.85 1.02 1.06 -0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 331 766 1,026
0 302 697 937
Operating Profit 5 29 69 90
OPM % 97% 9% 9% 9%
0 0 4 2
Interest 0 0 1 1
Depreciation 0 2 3 3
Profit before tax 5 27 68 88
Tax % 73% 7% 3% 3%
1 25 67 85
EPS in Rs 0.14 1.30 2.43 2.88
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 485%
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 267%
TTM: 19%
Stock Price CAGR
10 Years: 78%
5 Years: 175%
3 Years: 60%
1 Year: -13%
Return on Equity
10 Years: %
5 Years: %
3 Years: 25%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 10 23 23
Reserves -4 141 237 347
1 0 2 35
0 128 221 158
Total Liabilities 2 278 483 563
0 73 73 100
CWIP 0 0 0 4
Investments 0 0 0 0
2 205 410 459
Total Assets 2 278 483 563

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 -41 48 -22
-1 -75 -129 -43
-4 123 87 41
Net Cash Flow 0 7 7 -24
Free Cash Flow 5 -117 46 -56
CFO/OP 100% -137% 71% -22%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 107 92 73
Inventory Days 46 55 6
Days Payable 392 760 36
Cash Conversion Cycle 0 -239 -614 44
Working Capital Days -15 77 44 72
ROCE % 36% 30% 23%

Insights

In beta
Sep 2025
Distribution Partners Network
Number

Log in to view insights

Please log in to see hidden values.

Login
Export Presence - Countries
Number
Installed Capacity - Neemrana Plant
MT per annum
Number of Products in Portfolio
Number
Sales Personnel Strength
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.82% 56.59% 55.91% 52.31% 51.56% 48.90% 53.81% 53.81% 53.81% 53.81% 53.81% 53.81%
0.00% 6.91% 6.83% 5.85% 5.85% 5.08% 4.47% 4.25% 0.00% 0.00% 0.32% 0.18%
0.32% 0.19% 0.19% 0.17% 0.08% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
28.86% 36.32% 37.09% 41.68% 42.51% 45.94% 41.65% 41.86% 46.13% 46.12% 45.80% 45.94%
No. of Shareholders 6,4226,0916,3506,7348,10712,71321,76325,70827,46938,80339,75738,287

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents