Integrated Industries Ltd

Integ. Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Integrated Industries Ltd

₹ 44.1 -0.14%
20 Feb - close price
integratedtech.in BSE: 531889
About

Incorporated in 1995, Integrated Industries Ltd is in the business of trading of food products.[1]

Key Points

Business Overview:[1][2]
IIL is in the business of Organic & Inorganic food products, ** Bakery Products, and other Processed food items**. In FY23, it acquired a running biscuit manufacturing plant in its subsidiary M/s Nurture Well Food Limited. NWFL manufactures Biscuits & Cookies under the brand name Richlite, Funtreat, and Crunchy Craze.

Website BSE
  • Market Cap ₹ 1,026 Cr.
  • Current Price ₹ 44.1
  • High / Low ₹ 46.0 / 17.0
  • Stock P/E 213
  • Book Value ₹ 7.18
  • Dividend Yield 0.00 %
  • ROCE 1.92 %
  • ROE 1.42 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 106 days to 25.1 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.7.35 Cr.
  • Company has high debtors of 242 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Holding Company

Part of BSE Allcap BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.04 4.00 14.28 20.09 17.79 22.48 13.70 16.72 13.40 0.00 0.00 0.00
0.03 0.03 3.87 13.65 19.59 18.84 22.17 13.47 16.37 12.86 0.17 0.29 0.27
Operating Profit -0.03 0.01 0.13 0.63 0.50 -1.05 0.31 0.23 0.35 0.54 -0.17 -0.29 -0.27
OPM % 25.00% 3.25% 4.41% 2.49% -5.90% 1.38% 1.68% 2.09% 4.03%
0.00 0.00 0.08 0.35 0.44 0.62 0.00 0.00 0.59 0.95 1.92 2.35 2.13
Interest 0.00 0.00 0.10 0.33 0.01 0.00 0.00 0.01 0.03 0.03 0.03 0.18 0.25
Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.04 0.04 0.06 0.06 0.06 0.06
Profit before tax -0.03 0.01 0.11 0.65 0.92 -0.44 0.30 0.18 0.87 1.40 1.66 1.82 1.55
Tax % 0.00% 36,300.00% 27.27% 29.23% 25.00% -15.91% 13.33% 27.78% 24.14% 25.71% 25.30% 25.27% 24.52%
-0.03 -3.62 0.08 0.46 0.69 -0.37 0.26 0.13 0.66 1.04 1.24 1.36 1.17
EPS in Rs -0.00 -0.38 0.01 0.03 0.04 -0.02 0.01 0.01 0.03 0.04 0.05 0.06 0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
-0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.14 56.16 66.30 13.40
2.87 0.20 0.11 0.17 0.09 0.08 0.10 0.12 0.16 0.15 55.92 64.84 13.59
Operating Profit -3.04 -0.20 -0.11 -0.17 -0.09 -0.08 -0.10 -0.12 -0.16 4.99 0.24 1.46 -0.19
OPM % -33.33% 97.08% 0.43% 2.20% -1.42%
2.53 0.01 0.01 -0.28 0.01 0.08 0.00 0.00 0.12 0.00 1.48 1.54 7.35
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.45 0.09 0.49
Depreciation 0.14 0.14 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.16 0.24
Profit before tax -0.65 -0.33 -0.18 -0.45 -0.08 0.00 -0.11 -0.12 -0.04 4.99 1.26 2.75 6.43
Tax % 81.54% -36.36% -27.78% -37.78% 1,087.50% -27.27% 0.00% 250.00% 72.75% 30.16% 24.00%
-1.19 -0.21 -0.13 -0.27 -0.94 -0.18 -0.08 -0.12 -0.14 1.36 0.88 2.09 4.81
EPS in Rs -0.12 -0.02 -0.01 -0.03 -0.10 -0.02 -0.01 -0.01 -0.01 0.14 0.05 0.09 0.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -81%
Compounded Profit Growth
10 Years: 28%
5 Years: 94%
3 Years: 156%
TTM: 607%
Stock Price CAGR
10 Years: 86%
5 Years: 216%
3 Years: 173%
1 Year: 66%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 9.62 23.33 23.33
Reserves -3.44 -3.71 -3.84 -4.11 -5.06 -5.24 -5.32 -5.44 -5.58 -4.22 116.50 141.31 143.91
4.36 4.59 4.70 4.68 4.68 4.76 4.78 4.86 5.00 1.09 0.12 1.18 10.85
0.45 0.43 0.42 0.41 0.40 0.34 0.33 0.37 0.21 0.22 42.62 39.22 17.35
Total Liabilities 6.20 6.14 6.11 5.81 4.85 4.69 4.62 4.62 4.46 1.92 168.86 205.04 195.44
0.78 0.57 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.25 1.79 1.67
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 76.55 79.17 80.24
5.42 5.57 5.61 5.81 4.85 4.69 4.62 4.62 4.46 1.92 91.06 124.08 113.53
Total Assets 6.20 6.14 6.11 5.81 4.85 4.69 4.62 4.62 4.46 1.92 168.86 205.04 195.44

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.54 -0.23 -0.11 -0.07 -0.09 -0.07 -0.11 -0.08 -0.14 5.00 -45.88 45.77
0.00 0.00 0.00 0.19 0.00 0.00 0.00 0.00 0.00 -1.08 -76.74 -73.99
0.56 0.23 0.11 -0.02 0.00 0.08 0.01 0.08 0.14 -3.91 123.22 37.01
Net Cash Flow 0.02 0.00 0.00 0.10 -0.09 0.01 -0.10 0.01 -0.01 0.01 0.60 8.79

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days -64.41 0.00 290.65 242.07
Inventory Days 11.02 0.00 0.00
Days Payable 31.68
Cash Conversion Cycle -85.07 0.00 290.65 242.07
Working Capital Days -665.59 -14.91 307.81 25.10
ROCE % -10.72% -5.76% -3.16% -2.52% -1.62% 0.00% -2.31% -2.81% -0.94% 167.73% 2.67% 1.92%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
70.82% 70.82% 56.59% 55.91% 52.31% 51.56% 48.90% 53.81% 53.81% 53.81% 53.81% 53.81%
0.00% 0.00% 6.91% 6.83% 5.85% 5.85% 5.08% 4.47% 4.25% 0.00% 0.00% 0.32%
0.32% 0.32% 0.19% 0.19% 0.17% 0.08% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
28.86% 28.86% 36.32% 37.09% 41.68% 42.51% 45.94% 41.65% 41.86% 46.13% 46.12% 45.80%
No. of Shareholders 5,9626,4226,0916,3506,7348,10712,71321,76325,70827,46938,80339,757

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls