Nurture Well Industries Ltd

₹ 20.7 -0.86%

18 Sep - close price

About

Incorporated in 1995, Integrated Industries Ltd is in the business of trading of food products.^[1]

Key Points

Business Overview:^[1]^[2]
IIL is in the business of Organic & Inorganic food products, ** Bakery Products, and other Processed food items**. In FY23, it acquired a running biscuit manufacturing plant in its subsidiary M/s Nurture Well Food Limited. NWFL manufactures Biscuits & Cookies under the brand name Richlite, Funtreat, and Crunchy Craze.

Website BSE

Market Cap ₹ 482 Cr.
Current Price ₹ 20.7
High / Low ₹ 46.0 / 18.3
Stock P/E 92.5
Book Value ₹ 8.50
Dividend Yield 0.00 %
ROCE 3.83 %
ROE 2.73 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has delivered good profit growth of 112% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 2.02% over last 3 years.
Earnings include an other income of Rs.9.41 Cr.
Promoter holding has decreased over last 3 years: -17.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Part of BSE Fast Moving Consumer Goods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	4.00	14.28	20.09	17.79	22.48	13.70	16.72	13.40	0.00	0.00	0.00	0.10	0.00
	3.87	13.65	19.59	18.84	22.17	13.47	16.37	12.86	0.17	0.29	0.27	0.42	0.41
Operating Profit	0.13	0.63	0.50	-1.05	0.31	0.23	0.35	0.54	-0.17	-0.29	-0.27	-0.32	-0.41
OPM %	3.25%	4.41%	2.49%	-5.90%	1.38%	1.68%	2.09%	4.03%				-320.00%
	0.08	0.35	0.44	0.62	0.00	0.00	0.59	0.95	1.92	2.35	2.13	2.14	2.79
Interest	0.10	0.33	0.01	0.00	0.00	0.01	0.03	0.03	0.03	0.18	0.25	0.19	0.30
Depreciation	0.00	0.00	0.01	0.01	0.01	0.04	0.04	0.06	0.06	0.06	0.06	0.06	0.06
Profit before tax	0.11	0.65	0.92	-0.44	0.30	0.18	0.87	1.40	1.66	1.82	1.55	1.57	2.02
Tax %	27.27%	29.23%	25.00%	-15.91%	13.33%	27.78%	24.14%	25.71%	25.30%	25.27%	24.52%	25.48%	25.25%
	0.08	0.46	0.69	-0.37	0.26	0.13	0.66	1.04	1.24	1.36	1.17	1.17	1.51
EPS in Rs	0.01	0.03	0.04	-0.02	0.01	0.01	0.03	0.04	0.05	0.06	0.05	0.05	0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.14	56.16	66.30	0.39	0.10
	0.20	0.11	0.17	0.09	0.08	0.10	0.12	0.16	0.15	55.92	64.84	1.14	1.39
Operating Profit	-0.20	-0.11	-0.17	-0.09	-0.08	-0.10	-0.12	-0.16	4.99	0.24	1.46	-0.75	-1.29
OPM %								-33.33%	97.08%	0.43%	2.20%	-192.31%	-1,290.00%
	0.01	0.01	-0.28	0.01	0.08	0.00	0.00	0.12	0.00	1.48	1.54	8.24	9.41
Interest	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.45	0.09	0.65	0.92
Depreciation	0.14	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.16	0.24	0.24
Profit before tax	-0.33	-0.18	-0.45	-0.08	0.00	-0.11	-0.12	-0.04	4.99	1.26	2.75	6.60	6.96
Tax %	-36.36%	-27.78%	-37.78%	1,087.50%		-27.27%	0.00%	250.00%	72.75%	30.16%	24.00%	25.15%
	-0.21	-0.13	-0.27	-0.94	-0.18	-0.08	-0.12	-0.14	1.36	0.88	2.09	4.94	5.21
EPS in Rs	-0.02	-0.01	-0.03	-0.10	-0.02	-0.01	-0.01	-0.01	0.14	0.05	0.09	0.21	0.22
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	-58%
TTM:	-100%

Compounded Profit Growth
10 Years:	45%
5 Years:	112%
3 Years:	54%
TTM:	70%

Stock Price CAGR
10 Years:	79%
5 Years:	168%
3 Years:	11%
1 Year:	-19%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	2%
Last Year:	3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4.83	4.83	4.83	4.83	4.83	4.83	4.83	4.83	4.83	9.62	23.33	23.33
Reserves	-3.71	-3.84	-4.11	-5.06	-5.24	-5.32	-5.44	-5.58	-4.22	116.50	141.31	174.53
	4.59	4.70	4.68	4.68	4.76	4.78	4.86	5.00	1.09	0.12	1.18	14.96
	0.43	0.42	0.41	0.40	0.34	0.33	0.37	0.21	0.22	42.62	39.22	1.36
Total Liabilities	6.14	6.11	5.81	4.85	4.69	4.62	4.62	4.46	1.92	168.86	205.04	214.18
	0.57	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.25	1.79	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	76.55	79.17	89.99
	5.57	5.61	5.81	4.85	4.69	4.62	4.62	4.46	1.92	91.06	124.08	124.19
Total Assets	6.14	6.11	5.81	4.85	4.69	4.62	4.62	4.46	1.92	168.86	205.04	214.18

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.23	-0.11	-0.07	-0.09	-0.07	-0.11	-0.08	-0.14	5.00	-45.88	45.77	3.34
	0.00	0.00	0.19	0.00	0.00	0.00	0.00	0.00	-1.08	-76.74	-73.99	-54.38
	0.23	0.11	-0.02	0.00	0.08	0.01	0.08	0.14	-3.91	123.22	37.01	41.78
Net Cash Flow	0.00	0.00	0.10	-0.09	0.01	-0.10	0.01	-0.01	0.01	0.60	8.79	-9.26
Free Cash Flow	-0.23	-0.11	-0.07	-0.09	-0.07	-0.11	-0.08	-0.14	5.00	-47.15	45.11	3.34
CFO/OP	115%	100%	41%	100%	88%	110%	67%	88%	100%	-19,117%	3,146%	-544%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days									0.00	290.65	242.07	0.00
Inventory Days										0.00	0.00
Days Payable
Cash Conversion Cycle									0.00	290.65	242.07	0.00
Working Capital Days									-14.91	307.81	25.10	-1,113.72
ROCE %	-5.76%	-3.16%	-2.52%	-1.62%	0.00%	-2.31%	-2.81%	-0.94%	167.73%	2.67%	1.92%	3.83%

Insights

In beta

Mar 2024

Mar 2025

Mar 2026

Installed Capacity (Neemrana Plant)
MT per month

x,xxx	x,xxx	x,xxx
	xxx	xxx
	x	x
	x	x
	xx	xx

Please log in to see hidden values.

Distribution Partners (India)
count

Export Countries
count

Number of Brands
count

Number of Products
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	56.59%	55.91%	52.31%	51.56%	48.90%	53.81%	53.81%	53.81%	53.81%	53.81%	53.81%	53.81%
	6.91%	6.83%	5.85%	5.85%	5.08%	4.47%	4.25%	0.00%	0.00%	0.32%	0.18%	0.05%
	0.19%	0.19%	0.17%	0.08%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.17%
	36.32%	37.09%	41.68%	42.51%	45.94%	41.65%	41.86%	46.13%	46.12%	45.80%	45.94%	45.98%
No. of Shareholders	6,091	6,350	6,734	8,107	12,713	21,763	25,708	27,469	38,803	39,757	38,287	38,243

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	70.82%	52.31%	53.81%	53.81%	53.81%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.85%	4.25%	0.18%	0.05%
	0.33%	0.32%	0.32%	0.32%	0.32%	0.32%	0.32%	0.32%	0.17%	0.07%	0.07%	0.17%
	24.67%	24.68%	24.68%	24.68%	24.68%	24.68%	24.68%	28.86%	41.68%	41.86%	45.94%	45.98%
No. of Shareholders	5,854	5,822	5,807	5,803	5,799	5,782	5,773	5,962	6,734	25,708	38,287	38,243

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Concalls

May 2026

Transcript

AI Summary
PPT
Feb 2026
Transcript PPT REC
Nov 2025

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025
Transcript
PPT
REC