Integrated Industries Ltd

₹ 26.0 -3.24%

28 Nov - close price

About

Incorporated in 1995, Integrated Industries Ltd is in the business of trading of food products.^[1]

Key Points

Business Overview:^[1]^[2]
IIL is in the business of Organic & Inorganic food products, ** Bakery Products, and other Processed food items**. In FY23, it acquired a running biscuit manufacturing plant in its subsidiary M/s Nurture Well Food Limited. NWFL manufactures Biscuits & Cookies under the brand name Richlite, Funtreat, and Crunchy Craze.

Website BSE

Market Cap ₹ 604 Cr.
Current Price ₹ 26.0
High / Low ₹ 39.4 / 17.0
Stock P/E 141
Book Value ₹ 7.18
Dividend Yield 0.00 %
ROCE 1.92 %
ROE 1.42 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company's working capital requirements have reduced from 106 days to 25.1 days

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Earnings include an other income of Rs.5.81 Cr.
Company has high debtors of 242 days.
Promoter holding has decreased over last 3 years: -21.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Holding Company

Part of BSE SmallCap BSE Allcap BSE Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	0.00	0.00	0.04	4.00	14.28	20.09	17.79	22.48	13.70	16.72	13.40	0.00	0.00
	0.04	0.03	0.03	3.87	13.65	19.59	18.84	22.17	13.47	16.37	12.86	0.17	0.29
Operating Profit	-0.04	-0.03	0.01	0.13	0.63	0.50	-1.05	0.31	0.23	0.35	0.54	-0.17	-0.29
OPM %			25.00%	3.25%	4.41%	2.49%	-5.90%	1.38%	1.68%	2.09%	4.03%
	5.10	0.00	0.00	0.08	0.35	0.44	0.62	0.00	0.00	0.59	0.95	1.92	2.35
Interest	0.00	0.00	0.00	0.10	0.33	0.01	0.00	0.00	0.01	0.03	0.03	0.03	0.18
Depreciation	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.04	0.04	0.06	0.06	0.06
Profit before tax	5.06	-0.03	0.01	0.11	0.65	0.92	-0.44	0.30	0.18	0.87	1.40	1.66	1.82
Tax %	0.00%	0.00%	36,300.00%	27.27%	29.23%	25.00%	-15.91%	13.33%	27.78%	24.14%	25.71%	25.30%	25.27%
	5.06	-0.03	-3.62	0.08	0.46	0.69	-0.37	0.26	0.13	0.66	1.04	1.24	1.36
EPS in Rs	0.53	-0.00	-0.38	0.01	0.03	0.04	-0.02	0.01	0.01	0.03	0.04	0.05	0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	-0.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.14	56.16	66.30	30.12
	2.87	0.20	0.11	0.17	0.09	0.08	0.10	0.12	0.16	0.15	55.92	64.84	29.69
Operating Profit	-3.04	-0.20	-0.11	-0.17	-0.09	-0.08	-0.10	-0.12	-0.16	4.99	0.24	1.46	0.43
OPM %									-33.33%	97.08%	0.43%	2.20%	1.43%
	2.53	0.01	0.01	-0.28	0.01	0.08	0.00	0.00	0.12	0.00	1.48	1.54	5.81
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.45	0.09	0.27
Depreciation	0.14	0.14	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.16	0.22
Profit before tax	-0.65	-0.33	-0.18	-0.45	-0.08	0.00	-0.11	-0.12	-0.04	4.99	1.26	2.75	5.75
Tax %	81.54%	-36.36%	-27.78%	-37.78%	1,087.50%		-27.27%	0.00%	250.00%	72.75%	30.16%	24.00%
	-1.19	-0.21	-0.13	-0.27	-0.94	-0.18	-0.08	-0.12	-0.14	1.36	0.88	2.09	4.30
EPS in Rs	-0.12	-0.02	-0.01	-0.03	-0.10	-0.02	-0.01	-0.01	-0.01	0.14	0.05	0.09	0.18
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-59%

Compounded Profit Growth
10 Years:	28%
5 Years:	94%
3 Years:	156%
TTM:	506%

Stock Price CAGR
10 Years:	73%
5 Years:	249%
3 Years:	398%
1 Year:	-34%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	4.83	4.83	4.83	4.83	4.83	4.83	4.83	4.83	4.83	4.83	9.62	23.33	23.33
Reserves	-3.44	-3.71	-3.84	-4.11	-5.06	-5.24	-5.32	-5.44	-5.58	-4.22	116.50	141.31	143.91
	4.36	4.59	4.70	4.68	4.68	4.76	4.78	4.86	5.00	1.09	0.12	1.18	10.85
	0.45	0.43	0.42	0.41	0.40	0.34	0.33	0.37	0.21	0.22	42.62	39.22	17.35
Total Liabilities	6.20	6.14	6.11	5.81	4.85	4.69	4.62	4.62	4.46	1.92	168.86	205.04	195.44
	0.78	0.57	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.25	1.79	1.67
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	76.55	79.17	80.24
	5.42	5.57	5.61	5.81	4.85	4.69	4.62	4.62	4.46	1.92	91.06	124.08	113.53
Total Assets	6.20	6.14	6.11	5.81	4.85	4.69	4.62	4.62	4.46	1.92	168.86	205.04	195.44

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0.54	-0.23	-0.11	-0.07	-0.09	-0.07	-0.11	-0.08	-0.14	5.00	-45.88	45.77
	0.00	0.00	0.00	0.19	0.00	0.00	0.00	0.00	0.00	-1.08	-76.74	-73.99
	0.56	0.23	0.11	-0.02	0.00	0.08	0.01	0.08	0.14	-3.91	123.22	37.01
Net Cash Flow	0.02	0.00	0.00	0.10	-0.09	0.01	-0.10	0.01	-0.01	0.01	0.60	8.79

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	-64.41									0.00	290.65	242.07
Inventory Days	11.02										0.00	0.00
Days Payable	31.68
Cash Conversion Cycle	-85.07									0.00	290.65	242.07
Working Capital Days	-665.59									-14.91	307.81	25.10
ROCE %	-10.72%	-5.76%	-3.16%	-2.52%	-1.62%	0.00%	-2.31%	-2.81%	-0.94%	167.73%	2.67%	1.92%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	46.32%	70.82%	70.82%	56.59%	55.91%	52.31%	51.56%	48.90%	53.81%	53.81%	53.81%	53.81%
	0.00%	0.00%	0.00%	6.91%	6.83%	5.85%	5.85%	5.08%	4.47%	4.25%	0.00%	0.00%
	0.32%	0.32%	0.32%	0.19%	0.19%	0.17%	0.08%	0.07%	0.07%	0.07%	0.07%	0.07%
	53.36%	28.86%	28.86%	36.32%	37.09%	41.68%	42.51%	45.94%	41.65%	41.86%	46.13%	46.12%
No. of Shareholders	5,752	5,962	6,422	6,091	6,350	6,734	8,107	12,713	21,763	25,708	27,469	38,803

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	70.82%	52.31%	53.81%	53.81%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.85%	4.25%	0.00%
	0.33%	0.32%	0.32%	0.32%	0.32%	0.32%	0.32%	0.32%	0.17%	0.07%	0.07%
	24.67%	24.68%	24.68%	24.68%	24.68%	24.68%	24.68%	28.86%	41.68%	41.86%	46.12%
No. of Shareholders	5,854	5,822	5,807	5,803	5,799	5,782	5,773	5,962	6,734	25,708	38,803

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Integrated Industries Ltd

Integrated Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls