Oriental Rail Infrastructure Ltd

₹ 136 -5.78%

08 Dec - close price

About

Oriental Rail Infrastructure Ltd is engaged in the manufacturing, buying, and selling of all types of Recron, Seat & Berth, Compreg Boards, and also engaged in trading of timber woods and all its products. ^[1]

Key Points

Business Segments
1) Passenger Division (ORIL): The company produces rail products including chairs, seats, and berths for passenger coaches for Indian Railways like Duronto, Rajdhani, and Shatabdi. It also manufactures recron, compreg boards, retention tanks, and trades in timber wood and related products. ^[1] ^[2]

Website BSE

Market Cap ₹ 913 Cr.
Current Price ₹ 136
High / Low ₹ 369 / 129
Stock P/E 85.2
Book Value ₹ 49.6
Dividend Yield 0.07 %
ROCE 5.94 %
ROE 3.75 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Promoter holding has increased by 1.30% over last quarter.
Company's working capital requirements have reduced from 51.3 days to 15.1 days

Cons

Stock is trading at 2.74 times its book value
The company has delivered a poor sales growth of -2.16% over past five years.
Company has a low return on equity of 4.56% over last 3 years.
Contingent liabilities of Rs.313 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Other Industrial Products

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	45.98	30.70	25.84	35.48	44.61	42.54	48.96	41.05	45.79	25.10	41.21	34.49	42.61
	38.21	28.51	34.58	32.25	39.65	36.62	43.42	36.63	40.98	22.74	36.92	30.82	36.48
Operating Profit	7.77	2.19	-8.74	3.23	4.96	5.92	5.54	4.42	4.81	2.36	4.29	3.67	6.13
OPM %	16.90%	7.13%	-33.82%	9.10%	11.12%	13.92%	11.32%	10.77%	10.50%	9.40%	10.41%	10.64%	14.39%
	0.47	0.41	0.57	0.48	0.49	0.58	0.69	0.46	1.15	1.14	2.23	1.27	0.82
Interest	1.16	1.16	1.04	1.01	1.20	0.98	1.25	0.96	1.53	1.27	1.40	1.12	1.36
Depreciation	0.25	0.25	0.35	0.31	0.32	0.32	0.32	0.31	0.32	0.34	0.32	0.38	0.41
Profit before tax	6.83	1.19	-9.56	2.39	3.93	5.20	4.66	3.61	4.11	1.89	4.80	3.44	5.18
Tax %	25.48%	23.53%	-24.27%	25.10%	26.21%	23.65%	28.11%	26.32%	26.03%	27.51%	32.71%	35.17%	25.29%
	5.10	0.91	-7.23	1.79	2.90	3.98	3.34	2.65	3.04	1.37	3.23	2.23	3.88
EPS in Rs	0.95	0.17	-1.34	0.33	0.54	0.74	0.54	0.43	0.49	0.21	0.50	0.34	0.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	71	81	85	87	115	103	171	96	113	135	172	153	143
	70	78	78	75	98	88	143	80	94	128	152	137	127
Operating Profit	2	4	7	13	17	15	28	16	19	7	20	16	16
OPM %	2%	4%	8%	15%	15%	14%	16%	16%	16%	5%	11%	10%	11%
	3	3	2	2	2	2	2	2	2	2	2	5	5
Interest	2	1	2	2	2	2	4	2	2	4	4	5	5
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	1	5	6	12	17	13	25	14	18	3	16	14	15
Tax %	54%	33%	35%	36%	35%	24%	26%	26%	26%	27%	26%	29%
	0	3	4	8	11	10	19	11	13	2	12	10	11
EPS in Rs	0.09	0.59	0.77	1.43	2.04	1.87	3.49	1.99	2.42	0.43	1.95	1.59	1.63
Dividend Payout %	-0%	-0%	-0%	14%	10%	11%	6%	10%	10%	-0%	5%	6%

Compounded Sales Growth
10 Years:	7%
5 Years:	-2%
3 Years:	11%
TTM:	-20%

Compounded Profit Growth
10 Years:	13%
5 Years:	-11%
3 Years:	-8%
TTM:	-18%

Stock Price CAGR
10 Years:	8%
5 Years:	24%
3 Years:	9%
1 Year:	-54%

Return on Equity
10 Years:	11%
5 Years:	7%
3 Years:	5%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	5	5	5	5	5	5	5	5	5	5	6	6	7
Reserves	14	17	21	27	37	46	63	73	85	87	247	288	326
	30	40	44	33	39	38	40	19	37	47	54	57	58
	14	21	27	22	43	46	30	31	36	44	46	52	56
Total Liabilities	63	83	97	87	124	136	138	129	163	184	354	404	447
	6	7	7	7	9	9	9	8	8	12	12	15	18
CWIP	0	0	-0	-0	-0	-0	-0	-0	-0	-0	-0	0	-0
Investments	1	5	8	9	9	9	15	15	15	55	55	85	85
	56	71	82	71	106	118	114	106	140	117	287	303	344
Total Assets	63	83	97	87	124	136	138	129	163	184	354	404	447

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	13	9	-2	14	-1	-5	5	33	-23	38	-54	-40
	2	-4	-3	0	-1	1	-5	2	1	-43	1	-30
	-14	-6	3	-14	3	-4	-3	-24	14	6	147	29
Net Cash Flow	1	-0	-2	-0	1	-8	-4	10	-7	1	94	-42

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	72	81	92	104	98	90	84	142	129	102	121	134
Inventory Days	53	78	118	84	119	194	62	62	124	109	68	122
Days Payable	66	71	98	78	149	105	55	95	68	76	72	117
Cash Conversion Cycle	59	88	111	110	68	179	92	109	184	136	116	139
Working Capital Days	43	8	48	-41	-28	-20	6	37	124	-15	154	15
ROCE %	7%	10%	13%	20%	25%	18%	29%	16%	17%	6%	9%	6%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	57.85%	57.85%	57.85%	57.85%	57.85%	54.81%	54.81%	54.81%	56.05%	56.05%	56.38%	57.69%
	0.00%	0.00%	0.00%	0.00%	0.02%	0.02%	0.33%	0.33%	0.42%	0.36%	0.35%	0.30%
	42.15%	42.14%	42.15%	42.15%	42.14%	45.17%	44.86%	44.87%	43.54%	43.59%	43.28%	42.00%
No. of Shareholders	3,343	4,230	5,002	10,265	17,024	25,438	27,408	35,435	34,529	35,556	35,825	35,645

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	54.21%	56.60%	57.85%	57.85%	57.85%	57.85%	57.85%	54.81%	56.05%	57.69%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.36%	0.30%
	45.79%	43.40%	42.15%	42.15%	42.15%	42.15%	42.14%	45.17%	43.59%	42.00%
No. of Shareholders	1,134	1,368	1,583	1,584	1,798	2,644	4,230	25,438	35,556	35,645

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Oriental Rail Infrastructure Ltd

Oriental Rail Infrastructure Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls