Tejassvi Aaharam Ltd
₹ 31.6
-1.95%
12 Mar
- close price
- Market Cap ₹ 22.2 Cr.
- Current Price ₹ 31.6
- High / Low ₹ 38.6 / 13.8
- Stock P/E
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE -123 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 1.16 | 3.56 | 2.17 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 17.92 | 77.62 | |
| 0.14 | 0.12 | 0.33 | 1.91 | 6.32 | 3.94 | 1.04 | 0.17 | 0.34 | 0.39 | 0.42 | 18.16 | 77.82 | |
| Operating Profit | -0.14 | -0.12 | -0.33 | -0.75 | -2.76 | -1.77 | -0.66 | -0.17 | -0.34 | -0.39 | -0.42 | -0.24 | -0.20 |
| OPM % | -64.66% | -77.53% | -81.57% | -173.68% | -1.34% | -0.26% | |||||||
| 0.01 | 0.05 | 0.08 | 0.08 | 0.02 | 0.04 | 3.26 | 17.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 2.41 | 2.38 | 2.27 | 1.81 | 2.07 | 0.02 | 0.00 | 0.25 | 0.29 | 0.35 | 0.42 | 0.49 | 0.59 |
| Depreciation | 0.13 | 0.17 | 0.18 | 0.48 | 1.42 | 1.40 | 1.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -2.67 | -2.62 | -2.70 | -2.96 | -6.23 | -3.15 | 1.40 | 17.01 | -0.63 | -0.74 | -0.84 | -0.73 | -0.79 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -2.67 | -2.62 | -2.70 | -2.96 | -6.23 | -3.15 | 1.34 | 17.01 | -0.63 | -0.74 | -0.84 | -0.73 | -0.79 | |
| EPS in Rs | |||||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 116% |
| 3 Years: | % |
| TTM: | 845% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 10% |
| 3 Years: | -6% |
| TTM: | 1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 56% |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Reserves | -22.79 | -25.41 | -28.11 | -31.08 | -37.31 | -40.45 | -39.11 | -10.07 | -10.70 | -11.45 | -12.28 | -13.00 | -13.54 |
| 17.61 | 19.86 | 24.02 | 27.16 | 41.68 | 46.23 | 32.25 | 3.16 | 3.70 | 4.39 | 5.19 | 6.48 | 7.29 | |
| 0.11 | 0.30 | 0.29 | 9.82 | 0.61 | 0.59 | 0.02 | 0.02 | 0.07 | 0.08 | 0.11 | 0.75 | 4.31 | |
| Total Liabilities | 1.93 | 1.75 | 3.20 | 12.90 | 11.98 | 13.37 | 0.16 | 0.11 | 0.07 | 0.02 | 0.02 | 1.23 | 5.06 |
| 1.83 | 1.66 | 1.48 | 11.71 | 11.43 | 12.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 1.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.10 | 0.09 | 0.26 | 1.19 | 0.55 | 0.47 | 0.16 | 0.11 | 0.07 | 0.02 | 0.02 | 1.23 | 5.06 | |
| Total Assets | 1.93 | 1.75 | 3.20 | 12.90 | 11.98 | 13.37 | 0.16 | 0.11 | 0.07 | 0.02 | 0.02 | 1.23 | 5.06 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | -0.33 | 7.82 | -11.19 | -1.94 | -0.87 | -0.03 | 0.07 | -0.39 | -0.39 | -0.67 | |
| 0.00 | 0.00 | -1.46 | -9.25 | -1.11 | -2.87 | 14.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.01 | 1.89 | 1.33 | 12.32 | 4.80 | -13.99 | 0.00 | -0.02 | 0.35 | 0.39 | 0.80 | |
| Net Cash Flow | 0.00 | 0.01 | 0.09 | -0.11 | 0.01 | -0.01 | 0.04 | -0.04 | 0.05 | -0.04 | 0.00 | 0.13 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 14.26 | |||||||
| Inventory Days | 564.09 | 31.98 | 6.80 | 0.00 | 0.00 | |||||||
| Days Payable | 7,681.59 | 58.32 | 38.54 | |||||||||
| Cash Conversion Cycle | -7,117.50 | -26.34 | -31.74 | 0.00 | 14.26 | |||||||
| Working Capital Days | -2,706.03 | -13.33 | 8.41 | 96.05 | -38.90 | |||||||
| ROCE % | -14.68% | -18.81% | -38.40% | -57.58% | -25.92% | -28.17% | -147.83% | -755.56% | -123.08% |
Insights
In beta| Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue from Operations (Operational Proxy) Rs. Lakhs |
|
||||||
| Number of Permanent Employees Number |
|||||||
| Purchases of Stock-in-Trade Rs. Lakhs |
|||||||
| Trade Payables Turnover Ratio Times |
|||||||
| Trade Receivable Turnover Ratio Times |
|||||||
Requires Premium
Requires Premium
Documents
Announcements
- Corrigendum To Postal Ballot Notice Dated 24Th February 2026 2d
-
Draft Letter of Offer ("DLOF")
2 Mar - Open offer to acquire 70,00,000 shares at ₹10 (₹7 crore); preferential issue swaps 5,11,62,204 shares; offer Apr16–Apr29,2026.
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 24 Feb
-
Detailed Public Statement
23 Feb - Open offer to acquire 70,00,000 shares at ₹10 each (₹7 crore); DPS published Feb 23, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - Newspaper Publication of Un-Audited Standalone Financial Results for the Quarter Ended 31st December 2025
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
TAL is a Chennai-based manufacturer of Insta Pasta, Ying Yaang – Nest Vermicelli, Ying Yaang – Sooji Noodles, Veg Hakka Sooji Noodles,
Seval Short Roasted Vermicelli, Milletz Ragi Vermicelli, Savoronii Macaroni, Gopuram Vermicelli, etc., under the brand name Tal
Chennai.