Bambino Agro Industries Ltd
Incorporated in 1982, Bambino Agro Industries Ltd manufactures & sells food products[1]
- Market Cap ₹ 294 Cr.
- Current Price ₹ 368
- High / Low ₹ 470 / 290
- Stock P/E 29.9
- Book Value ₹ 114
- Dividend Yield 0.44 %
- ROCE 11.3 %
- ROE 11.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 19.2% CAGR over last 5 years
Cons
- Stock is trading at 3.21 times its book value
- Company has a low return on equity of 11.4% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
225 | 231 | 257 | 125 | 266 | 206 | 167 | 247 | 245 | 276 | 255 | 300 | 328 | |
207 | 210 | 235 | 113 | 243 | 189 | 152 | 231 | 229 | 255 | 231 | 279 | 304 | |
Operating Profit | 18 | 21 | 23 | 12 | 24 | 17 | 15 | 16 | 16 | 20 | 24 | 21 | 24 |
OPM % | 8% | 9% | 9% | 10% | 9% | 8% | 9% | 6% | 7% | 7% | 9% | 7% | 7% |
-0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | 2 | 2 | |
Interest | 11 | 11 | 11 | 7 | 12 | 9 | 6 | 5 | 7 | 8 | 8 | 6 | 7 |
Depreciation | 3 | 4 | 4 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 |
Profit before tax | 4 | 5 | 8 | 4 | 9 | 5 | 6 | 8 | 11 | 12 | 13 | 13 | 14 |
Tax % | 20% | 27% | 10% | 61% | 31% | 31% | 35% | 37% | 27% | 30% | 32% | 29% | |
3 | 4 | 7 | 2 | 6 | 4 | 4 | 5 | 8 | 9 | 9 | 9 | 10 | |
EPS in Rs | 3.83 | 4.73 | 8.87 | 2.09 | 8.02 | 4.66 | 4.78 | 6.18 | 10.39 | 10.76 | 11.05 | 11.50 | 12.29 |
Dividend Payout % | 39% | 32% | 17% | 36% | 20% | 34% | 33% | 26% | 15% | 15% | 14% | 14% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 12% |
3 Years: | 7% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 19% |
3 Years: | 22% |
TTM: | 4% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 15% |
3 Years: | 30% |
1 Year: | 20% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 11% |
3 Years: | 11% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 23 | 26 | 31 | 32 | 37 | 39 | 43 | 46 | 53 | 60 | 68 | 76 | 84 |
70 | 78 | 88 | 77 | 74 | 66 | 80 | 75 | 75 | 85 | 86 | 97 | 83 | |
21 | 26 | 32 | 39 | 38 | 38 | 25 | 26 | 32 | 25 | 30 | 21 | 45 | |
Total Liabilities | 122 | 138 | 159 | 156 | 157 | 151 | 155 | 155 | 168 | 178 | 192 | 202 | 220 |
36 | 35 | 47 | 46 | 47 | 47 | 46 | 46 | 48 | 46 | 55 | 81 | 84 | |
CWIP | 0 | 8 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 30 | 37 | 12 | 13 |
Investments | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
83 | 93 | 110 | 108 | 107 | 102 | 107 | 106 | 116 | 100 | 99 | 106 | 121 | |
Total Assets | 122 | 138 | 159 | 156 | 157 | 151 | 155 | 155 | 168 | 178 | 192 | 202 | 220 |
Cash Flows
Figures in Rs. Crores
Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 15 | 11 | 16 | 22 | 21 | -14 | 15 | 17 | 32 | 30 | -1 | |
-10 | -10 | -7 | -1 | -4 | -2 | -2 | -3 | -2 | -26 | -18 | -4 | |
11 | -6 | -2 | -17 | -20 | -19 | 15 | -12 | -12 | -7 | -11 | 5 | |
Net Cash Flow | 2 | -0 | 1 | -1 | -2 | -0 | -1 | 0 | 2 | -1 | 2 | -1 |
Ratios
Figures in Rs. Crores
Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 16 | 14 | 12 | 19 | 4 | 6 | 8 | 19 | 17 | 11 | 16 | 16 |
Inventory Days | 155 | 196 | 219 | 525 | 217 | 267 | 348 | 199 | 205 | 151 | 174 | 155 |
Days Payable | 27 | 33 | 47 | 132 | 47 | 70 | 47 | 24 | 40 | 15 | 32 | 6 |
Cash Conversion Cycle | 144 | 177 | 184 | 412 | 175 | 203 | 310 | 194 | 182 | 147 | 157 | 165 |
Working Capital Days | 86 | 93 | 101 | 190 | 86 | 102 | 183 | 120 | 116 | 83 | 74 | 88 |
ROCE % | 16% | 16% | 16% | 10% | 18% | 12% | 10% | 10% | 10% | 12% | 14% | 11% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 18 Apr
- PCS CERTIFICATE FOR QUARTER 31ST MARCH 2024 15 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Apr
- Compliance Certificate For Regulation 7(3) For FY Ended 31.03.24 8 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Certificate under regulation 74 for Quarter ended 31.03.24, enclosed herewith
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
BAIL manufactures and trades in 74 + products in convenience, ready to eat and blended spices segment including Spaghetti, Macaroni, Instant Pasta besides Indian Ethnic Food