Ceeta Industries Ltd
Incorporated in 1984, Ceeta Industries Limited is engaged in manufacturing and trading in different business verticals like Granite products, PSC Poles, Essential Oils, and other operations which comprise trading transactions.
- Market Cap ₹ 60.2 Cr.
- Current Price ₹ 41.5
- High / Low ₹ 45.7 / 16.1
- Stock P/E
- Book Value ₹ 16.8
- Dividend Yield 0.00 %
- ROCE -2.31 %
- ROE -5.35 %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 78.5 to 24.5 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.21% over past five years.
- Company has a low return on equity of -1.78% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.06 | 7.17 | 5.24 | 6.37 | 7.25 | 15.97 | 2.71 | 14.67 | 3.93 | 1.47 | 0.83 | 4.02 | 11.91 | |
3.52 | 6.98 | 5.36 | 6.16 | 7.66 | 14.10 | 4.48 | 13.53 | 5.11 | 2.89 | 2.55 | 5.54 | 13.38 | |
Operating Profit | -0.46 | 0.19 | -0.12 | 0.21 | -0.41 | 1.87 | -1.77 | 1.14 | -1.18 | -1.42 | -1.72 | -1.52 | -1.47 |
OPM % | -15.03% | 2.65% | -2.29% | 3.30% | -5.66% | 11.71% | -65.31% | 7.77% | -30.03% | -96.60% | -207.23% | -37.81% | -12.34% |
5.53 | 2.03 | 1.59 | 1.82 | 1.56 | 1.52 | 2.68 | 2.17 | 2.38 | 2.14 | 2.49 | 1.41 | 1.32 | |
Interest | 1.97 | 0.53 | -0.00 | -0.00 | 0.01 | 0.03 | 0.07 | 0.09 | 0.09 | 0.08 | 0.03 | 0.46 | 1.29 |
Depreciation | 0.34 | 0.35 | 0.20 | 0.15 | 0.23 | 0.36 | 0.36 | 0.51 | 0.48 | 0.10 | 0.13 | 0.49 | 0.97 |
Profit before tax | 2.76 | 1.34 | 1.27 | 1.88 | 0.91 | 3.00 | 0.48 | 2.71 | 0.63 | 0.54 | 0.61 | -1.06 | -2.41 |
Tax % | -0.00% | 19.40% | 20.47% | 20.74% | 18.68% | 20.67% | 18.75% | 20.30% | 14.29% | 11.11% | 21.31% | -20.75% | |
2.76 | 1.08 | 1.01 | 1.50 | 0.73 | 2.38 | 0.39 | 2.16 | 0.54 | 0.47 | 0.48 | -1.28 | -2.62 | |
EPS in Rs | 1.90 | 0.74 | 0.70 | 1.03 | 0.50 | 1.64 | 0.27 | 1.49 | 0.37 | 0.32 | 0.33 | -0.88 | -1.81 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | 8% |
3 Years: | 1% |
TTM: | 565% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -240% |
Stock Price CAGR | |
---|---|
10 Years: | 33% |
5 Years: | 45% |
3 Years: | 80% |
1 Year: | 131% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 1% |
3 Years: | -2% |
Last Year: | -5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 |
Reserves | 14.13 | 15.22 | 16.22 | 17.53 | 18.26 | 20.64 | 21.04 | 23.19 | 23.73 | 24.20 | 25.88 | 24.66 | 22.89 |
-0.00 | 0.01 | -0.00 | -0.00 | -0.00 | 0.56 | 0.77 | 0.77 | 0.82 | 0.75 | -0.00 | 11.60 | 12.79 | |
5.65 | 0.70 | 0.59 | 0.28 | 0.81 | 0.81 | 1.13 | 0.78 | 0.88 | 0.45 | 0.81 | 1.76 | 1.53 | |
Total Liabilities | 21.23 | 17.38 | 18.26 | 19.26 | 20.52 | 23.46 | 24.39 | 26.19 | 26.88 | 26.85 | 28.14 | 39.47 | 38.66 |
1.96 | 1.65 | 1.42 | 1.24 | 2.72 | 2.41 | 2.13 | 1.66 | 0.98 | 0.71 | 1.10 | 18.01 | 17.78 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.06 | 1.30 | -0.00 | -0.00 |
Investments | 0.07 | 0.32 | 0.26 | 3.88 | 0.07 | 5.03 | 2.13 | 3.66 | 2.93 | 8.08 | 4.14 | 0.68 | 0.41 |
19.20 | 15.41 | 16.58 | 14.14 | 17.73 | 16.02 | 20.13 | 20.87 | 22.97 | 18.00 | 21.60 | 20.78 | 20.47 | |
Total Assets | 21.23 | 17.38 | 18.26 | 19.26 | 20.52 | 23.46 | 24.39 | 26.19 | 26.88 | 26.85 | 28.14 | 39.47 | 38.66 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.50 | -2.47 | -1.29 | 1.42 | -2.41 | 1.83 | -1.68 | -3.41 | -3.87 | 3.06 | -2.18 | -1.41 | |
6.08 | 1.71 | 1.66 | -1.97 | 3.64 | -3.55 | 5.10 | 0.26 | 3.26 | -2.90 | 4.91 | -11.21 | |
-5.76 | -0.52 | -0.01 | -0.00 | -0.00 | 0.53 | 0.13 | -0.09 | -0.04 | -0.13 | -0.78 | 11.15 | |
Net Cash Flow | 1.82 | -1.28 | 0.36 | -0.55 | 1.22 | -1.19 | 3.55 | -3.24 | -0.65 | 0.02 | 1.95 | -1.47 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 53.68 | 35.13 | 45.97 | 36.67 | 50.85 | 26.74 | -0.00 | 6.47 | 3.72 | 153.95 | 57.17 | 24.51 |
Inventory Days | 14,075.31 | 3,296.77 | 750.91 | 66.92 | 123.00 | 49.69 | 321.11 | 64.18 | 41.42 | 66.01 | -0.00 | 906.97 |
Days Payable | 684.37 | 341.45 | 79.84 | -0.00 | 43.00 | 15.81 | 73.92 | -0.00 | 12.94 | 27.18 | 553.03 | |
Cash Conversion Cycle | 13,444.61 | 2,990.45 | 717.04 | 103.59 | 130.85 | 60.62 | 247.18 | 70.65 | 32.19 | 192.78 | 57.17 | 378.45 |
Working Capital Days | 400.78 | 424.05 | 317.63 | 68.76 | 92.13 | 37.71 | 125.26 | 127.89 | 429.08 | 660.48 | 1,328.07 | 643.74 |
ROCE % | 16.15% | 11.35% | 7.22% | 9.99% | 3.52% | 13.64% | -0.35% | 10.85% | 1.44% | 1.15% | -0.67% | -2.31% |
Documents
Announcements
-
Intimation Of Closure Of Term Loan
24 Apr - Ceeta Industries Limited is hereby informing BSE about Closure of Term Loan .
-
INTIMATION UNDER REGULATION 30 OF SEBI LODR 2015
19 Apr - Execution of Sale Deed as Confirming Party to the deed for consideration of Rs 900.00 lakh against recovery of outstanding loan with interest and compensation …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Compliance Certificate for the quarter ended March 31, 2024
- Reg 40(10) - Compliance Certificate For The Year Ended March 31, 2024 10 Apr
- Regulation 7(3) - Compliance Certificate For The Year Ended March 31, 2024 10 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Product Portfolio:
a) Granite:[1] Company has an integrated plant, with an installed capacity of 1,20,000 sqm. per annum to manufacture Granite slabs - both random & cut-to-size, Tiles & Monuments and Special Profiles on CNC Machines.
b) PSC Poles:[2]
Company manufactures 8 mtr. 200 kg. working strength PSC Poles with annual capacity of 5000 poles per month
c) Essential Oils:[3]
Company engages in distillation of Lemon-grass oil and Nagarmotha (cypriol) oil at their farm in West Bengal.