Devine Impex Ltd

AI
Devine Impex Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Devine Impex Ltd

₹ 8.10 0.00%
01 Oct - close price
Company website BSE: 531585
About

Incorporated in 1995, Devine Impex Ltd is in the business of gems and jewellery[1]

Key Points

Business Overview:[1][2]
DIL was previously engaged in manufacturing and exporting products like earthing accessories, valve accessories, electrical wiring accessories, and brass precision components, catering to industries like electrical building and construction. Its exports spanned Europe, the UK, the Middle East, and UAE. The company has since shifted its focus to trading in gold, diamonds, and stocks/shares, now specializing in bullion and gems & jewelry, including items like diamond pendants and gold rings.

Website BSE
  • Market Cap ₹ 7.72 Cr.
  • Current Price ₹ 8.10
  • High / Low ₹ 10.9 / 7.38
  • Stock P/E 96.5
  • Book Value ₹ 14.4
  • Dividend Yield 0.00 %
  • ROCE 0.29 %
  • ROE 0.22 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.56 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -4.14% over past five years.
  • Promoter holding is low: 34.5%
  • Company has a low return on equity of 0.24% over last 3 years.
  • Company has high debtors of 271 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.13 0.35 0.24 1.04 0.25 0.48 0.34 0.93 0.12 0.37 0.46 0.75 0.26
0.15 0.37 0.18 1.02 0.24 0.46 0.31 0.94 0.13 0.33 0.32 0.87 0.23
Operating Profit -0.02 -0.02 0.06 0.02 0.01 0.02 0.03 -0.01 -0.01 0.04 0.14 -0.12 0.03
OPM % -15.38% -5.71% 25.00% 1.92% 4.00% 4.17% 8.82% -1.08% -8.33% 10.81% 30.43% -16.00% 11.54%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -0.02 0.06 0.02 0.01 0.02 0.03 -0.01 -0.01 0.04 0.14 -0.12 0.05
Tax % 0.00% 0.00% 16.67% 0.00% 0.00% 0.00% 33.33% 0.00% 0.00% 25.00% 28.57% -25.00% 20.00%
-0.02 -0.02 0.05 0.01 0.01 0.01 0.02 0.00 -0.01 0.03 0.10 -0.09 0.04
EPS in Rs -0.02 -0.02 0.05 0.01 0.01 0.01 0.02 0.00 -0.01 0.03 0.10 -0.09 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
4.65 2.57 3.55 2.83 2.91 2.77 2.10 1.90 1.78 1.76 2.00 1.70 1.84
4.61 2.56 3.52 2.80 2.88 2.73 2.06 1.86 1.73 1.71 1.95 1.66 1.75
Operating Profit 0.04 0.01 0.03 0.03 0.03 0.04 0.04 0.04 0.05 0.05 0.05 0.04 0.09
OPM % 0.86% 0.39% 0.85% 1.06% 1.03% 1.44% 1.90% 2.11% 2.81% 2.84% 2.50% 2.35% 4.89%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 0.00 0.02 0.03 0.03 0.04 0.04 0.04 0.05 0.05 0.05 0.04 0.11
Tax % 33.33% 50.00% 33.33% 33.33% 25.00% 25.00% 50.00% 0.00% 20.00% 40.00% 25.00%
0.02 0.01 0.02 0.02 0.02 0.03 0.03 0.02 0.05 0.04 0.03 0.03 0.08
EPS in Rs 0.02 0.01 0.02 0.02 0.02 0.03 0.03 0.02 0.05 0.04 0.03 0.03 0.08
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -4%
5 Years: -4%
3 Years: -2%
TTM: -2%
Compounded Profit Growth
10 Years: 12%
5 Years: 0%
3 Years: -16%
TTM: 300%
Stock Price CAGR
10 Years: -2%
5 Years: 13%
3 Years: 9%
1 Year: 8%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9.62 9.62 9.62 9.62 9.62 9.62 9.62 9.62 9.62 9.62 9.62 9.62
Reserves 3.82 3.83 3.85 3.86 3.88 3.91 3.94 3.96 4.01 4.05 4.08 4.11
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.02 0.22 0.02 0.02 0.03 0.05 0.04 0.09 0.04 0.07 0.06 0.06
Total Liabilities 13.46 13.67 13.49 13.50 13.53 13.58 13.60 13.67 13.67 13.74 13.76 13.79
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.92 3.92 3.92 3.92 1.22 1.22 1.22 1.22 1.22 1.22 1.22 1.22
9.53 9.74 9.57 9.58 12.31 12.36 12.38 12.45 12.45 12.52 12.54 12.57
Total Assets 13.46 13.67 13.49 13.50 13.53 13.58 13.60 13.67 13.67 13.74 13.76 13.79

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.38 -0.49 0.19 -0.18 -0.80 -1.92 0.39 -0.41 0.00 -0.01 0.01 -0.01
0.00 0.00 0.00 0.00 2.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.38 -0.49 0.19 -0.18 1.90 -1.92 0.39 -0.41 0.00 -0.01 0.01 -0.01
Free Cash Flow 0.38 -0.49 0.19 -0.18 -0.80 -1.92 0.39 -0.41 0.00 -0.01 0.01 -0.01
CFO/OP 950% -4,800% 633% -600% -2,667% -4,775% 1,000% -1,025% 20% 0% 40% 0%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 195.45 612.12 323.87 247.63 407.65 185.79 260.71 280.47 203.01 219.83 237.25 270.53
Inventory Days 508.91 771.38 643.55 993.01 905.94 1,476.78 1,923.85 2,242.75 2,578.25 2,578.25 2,204.19 2,662.07
Days Payable 0.00 29.55 0.00 0.00 0.00 0.00 0.00 6.33 0.00 0.00 6.08 2.43
Cash Conversion Cycle 704.36 1,353.94 967.43 1,240.65 1,313.58 1,662.58 2,184.57 2,516.89 2,781.25 2,798.08 2,435.36 2,930.16
Working Capital Days 691.54 1,322.24 941.80 1,208.50 1,276.87 1,600.99 2,050.95 2,353.29 2,518.09 2,557.07 2,255.70 2,662.35
ROCE % 0.22% 0.00% 0.15% 0.22% 0.22% 0.30% 0.30% 0.29% 0.37% 0.37% 0.37% 0.29%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Stock of Bullion & Jewellery
Rs Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Stock of Shares
Rs Lakhs
Total Inventory
Rs Lakhs
Related Party Purchases as % of Total Purchases
%
Related Party Sales as % of Total Revenue
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
65.44% 65.44% 65.45% 65.44% 65.44% 65.43% 65.43% 65.43% 65.43% 65.45% 65.44% 65.43%
No. of Shareholders 2,3572,4502,5832,6092,5912,7552,7562,7372,7192,7022,6952,675

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports