Accedere Ltd
Incorporated in 1983, Accedere Limited (formerly e.com Infotech Ltd) is a Cybersecurity and Technology Assurance company.
- Market Cap ₹ 46.3 Cr.
- Current Price ₹ 92.2
- High / Low ₹ 104 / 62.4
- Stock P/E 331
- Book Value ₹ 8.45
- Dividend Yield 0.00 %
- ROCE 3.08 %
- ROE 3.37 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 171 days to 120 days
Cons
- Stock is trading at 10.9 times its book value
- Company has a low return on equity of 0.32% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
1.53 | 0.77 | 0.57 | 0.85 | 1.53 | 2.56 | 3.65 | |
1.48 | 0.72 | 0.47 | 0.80 | 1.55 | 2.57 | 3.47 | |
Operating Profit | 0.05 | 0.05 | 0.10 | 0.05 | -0.02 | -0.01 | 0.18 |
OPM % | 3.27% | 6.49% | 17.54% | 5.88% | -1.31% | -0.39% | 4.93% |
0.05 | 0.02 | 0.03 | 0.05 | 0.11 | 0.15 | 0.11 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Depreciation | 0.06 | 0.11 | 0.12 | 0.15 | 0.19 | 0.21 | 0.15 |
Profit before tax | 0.04 | -0.04 | 0.01 | -0.05 | -0.10 | -0.08 | 0.13 |
Tax % | 25.00% | -25.00% | -100.00% | 0.00% | -20.00% | 25.00% | 0.00% |
0.03 | -0.03 | 0.02 | -0.05 | -0.08 | -0.09 | 0.14 | |
EPS in Rs | 0.06 | -0.06 | 0.04 | -0.04 | -0.06 | -0.14 | 0.40 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 37% |
3 Years: | 63% |
TTM: | 43% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 46% |
3 Years: | 108% |
TTM: | 300% |
Stock Price CAGR | |
---|---|
10 Years: | 28% |
5 Years: | 69% |
3 Years: | 41% |
1 Year: | 22% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.49 | 4.49 |
Reserves | -0.57 | -0.60 | -0.59 | -0.61 | -0.64 | -0.44 | -0.24 |
0.05 | 0.01 | 0.05 | 0.01 | 0.25 | 0.27 | 0.41 | |
0.45 | 0.46 | 0.47 | 0.25 | 0.35 | 0.35 | 0.46 | |
Total Liabilities | 4.69 | 4.63 | 4.69 | 4.41 | 4.72 | 4.67 | 5.12 |
0.30 | 0.33 | 0.30 | 0.47 | 0.54 | 0.47 | 3.15 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 |
4.39 | 4.30 | 4.39 | 3.94 | 4.18 | 4.16 | 1.96 | |
Total Assets | 4.69 | 4.63 | 4.69 | 4.41 | 4.72 | 4.67 | 5.12 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
0.77 | 0.30 | 0.67 | 0.52 | 0.50 | 0.22 | ||
-0.35 | -0.14 | -0.09 | -0.32 | -0.20 | -0.03 | ||
0.01 | 0.01 | 0.03 | 0.11 | 0.24 | 0.02 | ||
Net Cash Flow | 0.42 | 0.17 | 0.61 | 0.31 | 0.53 | 0.21 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 691.83 | 1,251.43 | 1,338.33 | 498.12 | 100.20 | 52.75 | 67.00 |
Inventory Days | |||||||
Days Payable | |||||||
Cash Conversion Cycle | 691.83 | 1,251.43 | 1,338.33 | 498.12 | 100.20 | 52.75 | 67.00 |
Working Capital Days | 636.96 | 1,156.62 | 1,216.67 | 631.24 | 233.79 | 158.26 | 120.00 |
ROCE % | -0.95% | 0.24% | -1.16% | -2.27% | -1.57% | 3.08% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
2h - Approved FY25 audited results; appointed Kunal Chaudhary as Executive Additional Director.
- Audited Financial Results For The Quarter And Year Ended 31St March 2025 2h
-
Board Meeting Outcome for Outcome Of Board Meeting
2h - Audited FY25 financial results approved; Kunal Chaudhary appointed executive additional director.
-
Update on board meeting
14 May - Board meeting on May 22 to approve FY25 audited financial results; trading window closed from April 1.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
30 Apr - Accedere confirms non-applicability of SEBI circular on large corporate debt issuance.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
With its offices in USA, UAE and India, Accedere is a CPA Firm specializing in Cybersecurity with a major focus on AICPA SSAE 18 Attestation (formerly SSAE 16), SOC 1, SOC 2 Type 2 and SOC 3 Compliance Reports, ISO/IEC 27xxx Audits, Cloud Security, Privacy Compliance (HIPAA, GDPR, CCPA, etc.) and Data Security Audit Services. Company is an ISO/IEC Certification Body, SOX, Privacy, SSAE 18, SOC Auditors (Service Auditors) registered with PCAOB, and Cloud Security Alliance as Auditors for their STAR program.