Accedere Ltd
Incorporated in 1983, Accedere Ltd is in the business of offering cybersecurity services[1]
- Market Cap ₹ 22.0 Cr.
- Current Price ₹ 44.5
- High / Low ₹ 91.4 / 38.3
- Stock P/E 26.1
- Book Value ₹ 10.6
- Dividend Yield 0.22 %
- ROCE 18.9 %
- ROE 16.3 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.18 times its book value
- Company has a low return on equity of 8.52% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.11 | 0.07 | 0.05 | 0.65 | 1.53 | 0.77 | 0.55 | 0.85 | 1.46 | 2.56 | 3.64 | 4.14 | 4.40 | |
| 0.11 | 0.07 | 0.24 | 0.63 | 1.48 | 0.72 | 0.46 | 0.75 | 1.40 | 2.41 | 3.12 | 2.97 | 3.17 | |
| Operating Profit | 0.00 | 0.00 | -0.19 | 0.02 | 0.05 | 0.05 | 0.09 | 0.10 | 0.06 | 0.15 | 0.52 | 1.17 | 1.23 |
| OPM % | 0.00% | 0.00% | -380.00% | 3.08% | 3.27% | 6.49% | 16.36% | 11.76% | 4.11% | 5.86% | 14.29% | 28.26% | 27.95% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.02 | 0.03 | 0.05 | 0.11 | 0.15 | 0.11 | 0.04 | 0.05 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.11 | 0.12 | 0.15 | 0.16 | 0.16 | 0.15 | 0.23 | 0.25 |
| Profit before tax | 0.00 | 0.00 | -0.19 | 0.02 | 0.04 | -0.04 | 0.00 | 0.00 | 0.01 | 0.13 | 0.47 | 0.98 | 1.03 |
| Tax % | 0.00% | 0.00% | 25.00% | -25.00% | -100.00% | 15.38% | 46.81% | 18.37% | |||||
| 0.00 | 0.00 | -0.19 | 0.02 | 0.03 | -0.03 | 0.02 | 0.01 | 0.03 | 0.11 | 0.25 | 0.80 | 0.84 | |
| EPS in Rs | 0.00 | 0.00 | -0.35 | 0.04 | 0.05 | -0.05 | 0.04 | 0.02 | 0.05 | 0.20 | 0.45 | 1.62 | 1.69 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 50% |
| 5 Years: | 50% |
| 3 Years: | 42% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 109% |
| 3 Years: | 199% |
| TTM: | 171% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 37% |
| 3 Years: | -10% |
| 1 Year: | -41% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 5% |
| 3 Years: | 9% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.49 | 4.49 | 4.57 |
| Reserves | -0.44 | -0.44 | -0.62 | -0.61 | -0.57 | -0.60 | -0.59 | -0.58 | -0.55 | -0.18 | 0.08 | 0.68 |
| 0.05 | 0.06 | 0.11 | 0.04 | 0.05 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.56 | |
| 0.12 | 0.11 | 0.06 | 0.23 | 0.45 | 0.42 | 0.42 | 0.08 | 0.22 | 0.23 | 0.36 | 0.30 | |
| Total Liabilities | 4.49 | 4.49 | 4.31 | 4.42 | 4.69 | 4.59 | 4.59 | 4.27 | 4.43 | 4.54 | 4.93 | 6.11 |
| 0.00 | 0.00 | 0.00 | 0.01 | 0.30 | 0.33 | 0.27 | 0.41 | 0.36 | 0.32 | 2.91 | 2.73 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.20 | 0.20 | 0.24 | 0.21 | 1.10 |
| 4.49 | 4.49 | 4.31 | 4.41 | 4.39 | 4.21 | 4.27 | 3.66 | 3.87 | 3.98 | 1.81 | 2.28 | |
| Total Assets | 4.49 | 4.49 | 4.31 | 4.42 | 4.69 | 4.59 | 4.59 | 4.27 | 4.43 | 4.54 | 4.93 | 6.11 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | -0.01 | 0.01 | 0.17 | 0.77 | 0.31 | 0.77 | 0.72 | 1.00 | 0.42 | 0.71 | 0.88 | |
| 0.00 | 0.00 | 0.00 | -0.01 | -0.35 | -0.19 | -0.05 | -0.44 | -0.45 | -0.22 | -2.62 | -1.27 | |
| 0.00 | 0.00 | 0.00 | -0.07 | 0.01 | -0.04 | -0.01 | 0.01 | -0.01 | -0.01 | -0.01 | 0.55 | |
| Net Cash Flow | 0.01 | -0.01 | 0.01 | 0.09 | 0.42 | 0.07 | 0.71 | 0.29 | 0.54 | 0.20 | -1.92 | 0.16 |
| Free Cash Flow | 0.01 | -0.01 | 0.01 | 0.16 | 0.42 | 0.17 | 0.72 | 0.44 | 0.89 | 0.29 | -2.02 | 0.85 |
| CFO/OP | -5% | 1,200% | 1,840% | 700% | 800% | 720% | 1,600% | 360% | 169% | 89% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 12,410.00 | 19,501.43 | 25,915.00 | 1,965.38 | 691.83 | 1,251.43 | 1,373.73 | 498.12 | 105.00 | 52.75 | 52.14 | 59.07 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 12,410.00 | 19,501.43 | 25,915.00 | 1,965.38 | 691.83 | 1,251.43 | 1,373.73 | 498.12 | 105.00 | 52.75 | 52.14 | 59.07 |
| Working Capital Days | 11,879.09 | 18,719.29 | 25,623.00 | 1,881.15 | 636.96 | 1,151.88 | 1,181.27 | 519.59 | 80.00 | 58.46 | 33.09 | -15.87 |
| ROCE % | 0.00% | 0.00% | -4.40% | 0.47% | 0.95% | -0.95% | 0.00% | 0.00% | 0.24% | 3.29% | 10.81% | 18.88% |
Insights
In beta| Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Employee Benefit Expenses (Salary Cost) Rs in Lakhs |
|
|||||||
| Number of Subsidiaries count |
||||||||
| Consolidated Work-in-Progress (Drone Assembly) Inventory Rs in Lakhs |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Closure of Trading Window
- Trading window closed from 1 Oct 2026 until 48 hours after Q2 FY2026 results.
-
Corporate Announcement
- Accedere presented FY26 results, 14% revenue growth, higher PAT, and technology and drone business updates.
-
Shareholder Meeting / Postal Ballot-Scrutinizers Report
- 43rd AGM voting results announced; all seven resolutions passed with requisite majority on September 23, 2026.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
-
Clarification Regarding Movement In The Price Of Securities Of Accedere Limited
- Accedere clarifies price movement due to GSM/ASM changes and first-ever dividend recommended on 13 Aug 2026, AGM 23 Sep 2026.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
AL is listed with CERT-In (Government of India) as Auditors and, helps Banks and other entities comply with cyber security guidelines issued by the Reserve Bank of India, Securities and Exchange Board of India, Aadhaar (UIDAI), etc.