Accedere Ltd

Accedere Ltd

₹ 84.4 -5.00%
29 Apr - close price
About

Incorporated in 1983, Accedere Limited (formerly e.com Infotech Ltd) is a Cybersecurity and Technology Assurance company.

Key Points

Business Overview:[1]
With its offices in USA, UAE and India, Accedere is a CPA Firm specializing in Cybersecurity with a major focus on AICPA SSAE 18 Attestation (formerly SSAE 16), SOC 1, SOC 2 Type 2 and SOC 3 Compliance Reports, ISO/IEC 27xxx Audits, Cloud Security, Privacy Compliance (HIPAA, GDPR, CCPA, etc.) and Data Security Audit Services. Company is an ISO/IEC Certification Body, SOX, Privacy, SSAE 18, SOC Auditors (Service Auditors) registered with PCAOB, and Cloud Security Alliance as Auditors for their STAR program.

  • Market Cap 42.4 Cr.
  • Current Price 84.4
  • High / Low 96.5 / 49.4
  • Stock P/E
  • Book Value 8.20
  • Dividend Yield 0.00 %
  • ROCE -2.27 %
  • ROE -0.73 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Debtor days have improved from 646 to 100 days.
  • Promoter holding has increased by 8.74% over last quarter.

Cons

  • Stock is trading at 10.3 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.24% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.20 0.29 0.12 0.11 0.32 0.29 0.08 0.13 0.81 0.52 0.36 0.42 0.98
0.11 0.13 0.12 0.14 0.36 0.19 0.30 0.32 0.36 0.56 0.35 0.43 0.91
Operating Profit 0.09 0.16 0.00 -0.03 -0.04 0.10 -0.22 -0.19 0.45 -0.04 0.01 -0.01 0.07
OPM % 45.00% 55.17% 0.00% -27.27% -12.50% 34.48% -275.00% -146.15% 55.56% -7.69% 2.78% -2.38% 7.14%
0.00 0.00 0.02 0.01 0.02 0.01 0.02 0.06 0.01 0.01 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.04 0.03 0.03 0.00 0.09 0.04 0.04 0.04 0.08 0.04 0.05 0.05
Profit before tax 0.06 0.12 -0.01 -0.05 -0.02 0.02 -0.24 -0.17 0.42 -0.11 -0.03 -0.06 0.02
Tax % 0.00% -8.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.18% 0.00% 0.00% 0.00%
0.06 0.14 -0.01 -0.04 -0.02 0.02 -0.24 -0.17 0.42 -0.09 -0.04 -0.06 0.02
EPS in Rs 0.14 0.26 -0.02 -0.08 -0.02 0.08 -0.46 -0.32 0.82 -0.10 -0.04 -0.10 0.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1.53 0.77 0.57 0.85 1.53 2.28
1.48 0.72 0.47 0.80 1.55 2.25
Operating Profit 0.05 0.05 0.10 0.05 -0.02 0.03
OPM % 3.27% 6.49% 17.54% 5.88% -1.31% 1.32%
0.05 0.02 0.03 0.05 0.11 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.06 0.11 0.12 0.15 0.19 0.22
Profit before tax 0.04 -0.04 0.01 -0.05 -0.10 -0.18
Tax % 25.00% 25.00% -100.00% 0.00% 20.00%
0.03 -0.03 0.02 -0.05 -0.08 -0.17
EPS in Rs 0.06 -0.06 0.04 -0.04 -0.06 -0.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 74%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 0%
TTM: -3406%
Stock Price CAGR
10 Years: 18%
5 Years: %
3 Years: 86%
1 Year: 31%
Return on Equity
10 Years: %
5 Years: %
3 Years: 0%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 4.76 4.76 4.76 4.76 4.76
Reserves -0.57 -0.60 -0.59 -0.61 -0.64
0.05 0.01 0.05 0.01 0.25
0.45 0.46 0.47 0.25 0.35
Total Liabilities 4.69 4.63 4.69 4.41 4.72
0.30 0.33 0.30 0.47 0.54
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
4.39 4.30 4.39 3.94 4.18
Total Assets 4.69 4.63 4.69 4.41 4.72

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.77 0.30 0.67 0.52 0.50
-0.35 -0.14 -0.09 -0.32 -0.20
0.01 0.01 0.03 0.11 0.24
Net Cash Flow 0.42 0.17 0.61 0.31 0.53

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 691.83 1,251.43 1,338.33 498.12 100.20
Inventory Days
Days Payable
Cash Conversion Cycle 691.83 1,251.43 1,338.33 498.12 100.20
Working Capital Days 636.96 1,156.62 1,216.67 631.24 233.79
ROCE % -0.95% 0.24% -1.16% -2.27%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
72.70% 72.71% 72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 81.46%
27.30% 27.29% 27.28% 27.28% 27.28% 27.28% 27.29% 27.29% 27.29% 27.29% 27.28% 18.54%
No. of Shareholders 2,0892,0692,2022,6132,5692,5962,4782,4232,4132,3902,3651,956

Documents