Accedere Ltd
Incorporated in 1983, Accedere Ltd is in the business of offering cybersecurity services[1]
- Market Cap ₹ 28.2 Cr.
- Current Price ₹ 57.2
- High / Low ₹ 91.4 / 38.3
- Stock P/E 37.7
- Book Value ₹ 10.2
- Dividend Yield 0.17 %
- ROCE 15.7 %
- ROE 13.5 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 92.4 days to 62.4 days
Cons
- Stock is trading at 5.59 times its book value
- Company has a low return on equity of 5.90% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 1.53 | 0.77 | 0.57 | 0.85 | 1.53 | 2.56 | 3.65 | 4.15 | 4.41 | |
| 1.48 | 0.72 | 0.47 | 0.80 | 1.55 | 2.57 | 3.47 | 3.07 | 3.26 | |
| Operating Profit | 0.05 | 0.05 | 0.10 | 0.05 | -0.02 | -0.01 | 0.18 | 1.08 | 1.15 |
| OPM % | 3.27% | 6.49% | 17.54% | 5.88% | -1.31% | -0.39% | 4.93% | 26.02% | 26.08% |
| 0.05 | 0.02 | 0.03 | 0.05 | 0.11 | 0.15 | 0.11 | 0.04 | 0.05 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.11 | 0.12 | 0.15 | 0.19 | 0.21 | 0.15 | 0.29 | 0.34 |
| Profit before tax | 0.04 | -0.04 | 0.01 | -0.05 | -0.10 | -0.08 | 0.13 | 0.83 | 0.86 |
| Tax % | 25.00% | -25.00% | -100.00% | 0.00% | -20.00% | 25.00% | 0.00% | 21.69% | |
| 0.03 | -0.03 | 0.02 | -0.05 | -0.08 | -0.09 | 0.14 | 0.66 | 0.70 | |
| EPS in Rs | 0.05 | -0.05 | 0.04 | -0.04 | -0.05 | -0.13 | 0.36 | 1.28 | 1.51 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 49% |
| 3 Years: | 39% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 99% |
| 3 Years: | 184% |
| TTM: | 369% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 36% |
| 3 Years: | -2% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 6% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.49 | 4.49 | 4.57 |
| Reserves | -0.57 | -0.60 | -0.59 | -0.61 | -0.64 | -0.44 | -0.24 | 0.49 |
| 0.05 | 0.01 | 0.05 | 0.01 | 0.25 | 0.27 | 0.41 | 0.85 | |
| 0.45 | 0.46 | 0.47 | 0.25 | 0.35 | 0.35 | 0.46 | 0.32 | |
| Total Liabilities | 4.69 | 4.63 | 4.69 | 4.41 | 4.72 | 4.67 | 5.12 | 6.23 |
| 0.30 | 0.33 | 0.30 | 0.47 | 0.54 | 0.47 | 3.15 | 2.92 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.90 |
| 4.39 | 4.30 | 4.39 | 3.94 | 4.18 | 4.16 | 1.96 | 2.41 | |
| Total Assets | 4.69 | 4.63 | 4.69 | 4.41 | 4.72 | 4.67 | 5.12 | 6.23 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 0.77 | 0.30 | 0.67 | 0.52 | 0.50 | 0.22 | 0.69 | 0.81 | |
| -0.35 | -0.14 | -0.09 | -0.32 | -0.20 | -0.03 | -2.82 | -1.12 | |
| 0.01 | 0.01 | 0.03 | 0.11 | 0.24 | 0.02 | 0.13 | 0.44 | |
| Net Cash Flow | 0.42 | 0.17 | 0.61 | 0.31 | 0.53 | 0.21 | -2.00 | 0.12 |
| Free Cash Flow | 0.42 | 0.16 | 0.58 | 0.20 | 0.24 | 0.08 | -2.04 | 0.76 |
| CFO/OP | 1,840% | 680% | 580% | 1,040% | -2,500% | -3,500% | 417% | 83% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 691.83 | 1,251.43 | 1,338.33 | 498.12 | 100.20 | 52.75 | 67.00 | 73.00 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 691.83 | 1,251.43 | 1,338.33 | 498.12 | 100.20 | 52.75 | 67.00 | 73.00 |
| Working Capital Days | 636.96 | 1,156.62 | 1,216.67 | 631.24 | 174.15 | 119.77 | 95.00 | 62.45 |
| ROCE % | -0.95% | 0.24% | -1.16% | -2.27% | -1.57% | 3.08% | 15.72% |
Insights
In beta| Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Employee Benefit Expenses (Salary Cost) Rs in Lakhs |
|
|||||||
| Number of Subsidiaries count ・Standalone data |
||||||||
| Consolidated Work-in-Progress (Drone Assembly) Inventory Rs in Lakhs |
||||||||
Extracted by Screener AI
Documents
Announcements
- Reg. 34 (1) Annual Report.
- Notice Of The Fourty-Third (43Rd) Annual General Meeting Of Accedere Limited Along With Annual Report For The Financial Year 2025-26.
- Financial Result
-
Corporate Action - Dividend (Record Date)
- Board approved 43rd AGM on September 23, 2026 and fixed September 16, 2026 record date for final dividend.
-
Board Meeting Outcome for Outcome Of Board Meeting
- Board approved 43rd AGM on September 23, 2026 and record date September 16, 2026 for final dividend.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
AL is listed with CERT-In (Government of India) as Auditors and, helps Banks and other entities comply with cyber security guidelines issued by the Reserve Bank of India, Securities and Exchange Board of India, Aadhaar (UIDAI), etc.