Accedere Ltd
Incorporated in 1983, Accedere Ltd is in the business of offering cybersecurity services[1]
- Market Cap ₹ 27.2 Cr.
- Current Price ₹ 55.1
- High / Low ₹ 83.9 / 38.3
- Stock P/E 37.2
- Book Value ₹ 10.2
- Dividend Yield 0.00 %
- ROCE 16.7 %
- ROE 15.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company's working capital requirements have reduced from 92.7 days to 63.3 days
Cons
- Stock is trading at 5.15 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.67% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 1.53 | 0.77 | 0.57 | 0.85 | 1.53 | 2.56 | 3.65 | 4.15 | |
| 1.48 | 0.72 | 0.47 | 0.80 | 1.55 | 2.57 | 3.47 | 3.07 | |
| Operating Profit | 0.05 | 0.05 | 0.10 | 0.05 | -0.02 | -0.01 | 0.18 | 1.08 |
| OPM % | 3.27% | 6.49% | 17.54% | 5.88% | -1.31% | -0.39% | 4.93% | 26.02% |
| 0.05 | 0.02 | 0.03 | 0.05 | 0.11 | 0.15 | 0.11 | 0.04 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Depreciation | 0.06 | 0.11 | 0.12 | 0.15 | 0.19 | 0.21 | 0.15 | 0.29 |
| Profit before tax | 0.04 | -0.04 | 0.01 | -0.05 | -0.10 | -0.08 | 0.13 | 0.83 |
| Tax % | 25.00% | -25.00% | -100.00% | 0.00% | -20.00% | 25.00% | 0.00% | 21.69% |
| 0.03 | -0.03 | 0.02 | -0.05 | -0.08 | -0.09 | 0.14 | 0.66 | |
| EPS in Rs | 0.05 | -0.05 | 0.04 | -0.04 | -0.05 | -0.13 | 0.36 | 1.48 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 49% |
| 3 Years: | 39% |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 105% |
| 3 Years: | 198% |
| TTM: | 265% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | -1% |
| 1 Year: | -39% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 7% |
| Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.49 | 4.49 | 4.57 |
| Reserves | -0.57 | -0.60 | -0.59 | -0.61 | -0.64 | -0.44 | -0.24 | 0.49 |
| 0.05 | 0.01 | 0.05 | 0.01 | 0.25 | 0.27 | 0.41 | 0.25 | |
| 0.45 | 0.46 | 0.47 | 0.25 | 0.35 | 0.35 | 0.46 | 0.92 | |
| Total Liabilities | 4.69 | 4.63 | 4.69 | 4.41 | 4.72 | 4.67 | 5.12 | 6.23 |
| 0.30 | 0.33 | 0.30 | 0.47 | 0.54 | 0.47 | 3.15 | 2.92 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.90 |
| 4.39 | 4.30 | 4.39 | 3.94 | 4.18 | 4.16 | 1.96 | 2.41 | |
| Total Assets | 4.69 | 4.63 | 4.69 | 4.41 | 4.72 | 4.67 | 5.12 | 6.23 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 0.77 | 0.30 | 0.67 | 0.52 | 0.50 | 0.22 | 0.69 | 0.81 | |
| -0.35 | -0.14 | -0.09 | -0.32 | -0.20 | -0.03 | -2.82 | -1.12 | |
| 0.01 | 0.01 | 0.03 | 0.11 | 0.24 | 0.02 | 0.13 | 0.44 | |
| Net Cash Flow | 0.42 | 0.17 | 0.61 | 0.31 | 0.53 | 0.21 | -2.00 | 0.12 |
| Free Cash Flow | 0.42 | 0.16 | 0.58 | 0.20 | 0.24 | 0.08 | -2.04 | 0.76 |
| CFO/OP | 1,840% | 680% | 580% | 1,040% | -2,500% | -3,500% | 417% | 83% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 691.83 | 1,251.43 | 1,338.33 | 498.12 | 100.20 | 52.75 | 67.00 | 73.00 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 691.83 | 1,251.43 | 1,338.33 | 498.12 | 100.20 | 52.75 | 67.00 | 73.00 |
| Working Capital Days | 636.96 | 1,156.62 | 1,216.67 | 631.24 | 174.15 | 119.77 | 95.00 | 63.33 |
| ROCE % | -0.95% | 0.24% | -1.16% | -2.27% | -1.57% | 3.08% | 16.67% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Employee Count Indicator (Below ICC Threshold) threshold (10) ・Standalone data |
|
||||||||||
| Number of Directors count ・Standalone data |
|||||||||||
| Net Capital Turnover Ratio (Sales/Net Assets) ratio |
|||||||||||
| Trade Receivables Turnover Ratio ratio |
|||||||||||
| Share Dematerialization Rate (NSDL + CDSL) % ・Standalone data |
|||||||||||
| Number of ESOP Options Proposed/Authorized options ・Standalone data |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Corporate Announcement
1 Jun - FY26 revenue 414.40 lakh, EBITDA 121.11 lakh, PAT 80.43 lakh; revenue up 13.79%.
-
Financial Result For The Quarter Ended 31St March 2026
29 May - Board approved audited standalone and consolidated FY2026 results on 29 May 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting
29 May - Board approved audited standalone and consolidated results for quarter/year ended 31 Mar 2026 on 29 May 2026.
-
Board Meeting Intimation for Under Regulation 29 Of The SEBI (LODR) Regulations, 2015
25 May - Board meeting on 29 May 2026 to approve audited standalone and consolidated FY2026 results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Apr - Submitted Regulation 74(5) certificate for quarter and year ended March 31, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
AL is listed with CERT-In (Government of India) as Auditors and, helps Banks and other entities comply with cyber security guidelines issued by the Reserve Bank of India, Securities and Exchange Board of India, Aadhaar (UIDAI), etc.