Maris Spinners Ltd
₹ 33.7
-1.35%
25 Apr
- close price
About
Incorporated in 1981, Maris Spinners Ltd is in the business of manufacture and sale of 100% Cotton Yarns
Key Points
- Market Cap ₹ 27.6 Cr.
- Current Price ₹ 33.7
- High / Low ₹ 60.0 / 28.9
- Stock P/E
- Book Value ₹ 23.6
- Dividend Yield 0.00 %
- ROCE -4.26 %
- ROE -35.4 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 4.34% over past five years.
- Company has a low return on equity of -4.70% over last 3 years.
- Earnings include an other income of Rs.7.48 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
105 | 116 | 120 | 105 | 118 | 122 | 130 | 122 | 106 | 170 | 147 | 161 | 162 | |
89 | 97 | 106 | 93 | 108 | 114 | 121 | 119 | 91 | 141 | 155 | 165 | 158 | |
Operating Profit | 15 | 18 | 14 | 12 | 10 | 8 | 9 | 3 | 15 | 30 | -8 | -5 | 4 |
OPM % | 15% | 16% | 11% | 11% | 8% | 7% | 7% | 3% | 14% | 18% | -5% | -3% | 2% |
3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 6 | 7 | |
Interest | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 6 | 9 | 10 |
Depreciation | 7 | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 6 | 5 |
Profit before tax | 4 | 8 | 5 | 4 | 3 | 1 | 2 | -3 | 9 | 23 | -16 | -13 | -4 |
Tax % | 14% | 48% | 33% | 19% | 11% | -34% | -30% | -32% | 27% | 34% | -31% | -31% | |
4 | 4 | 3 | 3 | 3 | 1 | 2 | -2 | 7 | 15 | -11 | -9 | -3 | |
EPS in Rs | 4.44 | 4.87 | 3.99 | 3.85 | 3.19 | 1.19 | 2.85 | -2.59 | 8.15 | 18.60 | -13.09 | -11.01 | -3.33 |
Dividend Payout % | 22% | 20% | 24% | 25% | 30% | 81% | 34% | 0% | 12% | 5% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 4% |
3 Years: | 15% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 74% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 41% |
3 Years: | -36% |
1 Year: | -12% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 0% |
3 Years: | -5% |
Last Year: | -35% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 4 | 7 | 10 | 12 | 14 | 15 | 16 | 13 | 20 | 34 | 22 | 13 | 12 |
60 | 57 | 48 | 46 | 47 | 36 | 40 | 33 | 44 | 38 | 63 | 81 | 79 | |
14 | 21 | 15 | 17 | 23 | 30 | 26 | 18 | 16 | 38 | 36 | 31 | 26 | |
Total Liabilities | 86 | 93 | 82 | 83 | 93 | 89 | 90 | 72 | 88 | 119 | 130 | 134 | 125 |
39 | 37 | 35 | 32 | 30 | 25 | 28 | 25 | 27 | 32 | 66 | 68 | 65 | |
CWIP | 0 | 1 | 0 | 0 | 1 | 2 | 0 | 0 | 1 | 9 | 1 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
47 | 56 | 46 | 51 | 62 | 62 | 62 | 47 | 60 | 78 | 63 | 66 | 60 | |
Total Assets | 86 | 93 | 82 | 83 | 93 | 89 | 90 | 72 | 88 | 119 | 130 | 134 | 125 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
19 | 13 | 18 | 11 | 22 | 11 | -2 | 12 | 1 | 43 | 25 | 4 | |
-2 | -6 | -3 | -2 | -3 | -1 | -6 | -2 | -6 | -19 | -31 | -6 | |
-16 | -9 | -15 | -8 | -9 | -4 | -6 | -6 | -0 | 6 | 6 | 2 | |
Net Cash Flow | 0 | -1 | -0 | 0 | 10 | 5 | -14 | 4 | -5 | 30 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 50 | 50 | 50 | 46 | 40 | 52 | 42 | 38 | 20 | 17 | 14 | 21 |
Inventory Days | 156 | 182 | 101 | 176 | 185 | 171 | 168 | 114 | 222 | 177 | 128 | 100 |
Days Payable | 38 | 39 | 19 | 38 | 81 | 113 | 90 | 59 | 61 | 91 | 110 | 82 |
Cash Conversion Cycle | 168 | 193 | 133 | 185 | 144 | 110 | 119 | 92 | 181 | 103 | 32 | 38 |
Working Capital Days | 86 | 89 | 74 | 109 | 98 | 87 | 91 | 71 | 128 | 77 | 46 | 53 |
ROCE % | 16% | 21% | 16% | 14% | 11% | 9% | 11% | 2% | 21% | 36% | -12% | -4% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - CONFIRMATION CERTIFICATE UNDER REGULATION 74(5) OF SECURITIES AND EXCHANGE BORAD OF INAID(DEPOSITORIES AND PARTICIPANTS) REGULATIONS, 2018 FOR THE QUARTER ENDED 31ST MARCH 2025
-
PCS CERTIFICAE UNDER REGULATION 40(9)
10 Apr - Share Transfer Certificate for year ended 31st March 2025.
-
Announcement Under Regulation 30 - Board In Its Meeting Held Today 28-03-2025 Approved The Following Proposals.
1. To Enter Into Power Purchase Agreement
2. To Make Investment In The Equity Shares Of Neogreen Power Pvt Ltd , Bangalore
28 Mar - Approval for solar power purchase and equity investment.
-
Appointment Of Mr C Srinivasan As Chief Financial Officer Of The Company With Effect From 01-04-2025
28 Mar - Appointment of new CFO and resignation of old CFO.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held Today 28-03-2025
28 Mar - Resignation of CFO and appointment of new CFO.
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Business Overview:[1][2]
Company operates spinning mills, manufacture yarns for domestic market and also deals in Wind Energy Generation for captive use. Apart from this, Maris group has interests in Tea Estates, Hotels, Green power generation, etc.