Mega Corporation Ltd

Mega Corp. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mega Corporation Ltd

₹ 2.13 -2.29%
09 Mar - close price
megacorpltd.com BSE: 531417
About

Incorporated in 1985, Mega Corporation Ltd is engaged in NBFC activities[1]

Key Points

Business Overview:[1]
Company is a Non Systematically Important Non Deposit Taking Non Banking Financial Company classified as an NBFC (CIC). It provides financing in urban and rural areas

Website BSE
  • Market Cap ₹ 42.6 Cr.
  • Current Price ₹ 2.13
  • High / Low ₹ 3.46 / 1.77
  • Stock P/E 473
  • Book Value ₹ 1.20
  • Dividend Yield 0.00 %
  • ROCE 3.85 %
  • ROE 0.25 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.53% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Mar 2019 Jun 2019
0.56 0.52 0.61
Interest 0.34 0.34 0.28
0.26 0.16 0.11
Financing Profit -0.04 0.02 0.22
Financing Margin % -7.14% 3.85% 36.07%
0.26 0.02 0.01
Depreciation 0.11 0.10 0.09
Profit before tax 0.11 -0.06 0.14
Tax % 0.00% -150.00% 0.00%
0.11 0.03 0.14
EPS in Rs 0.01 0.00 0.01
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
9.03 13.53 9.56 3.58 1.83 1.56 0.53 1.31 1.00 1.42 2.25 2.18
Interest 0.68 1.29 1.05 0.67 0.65 0.22 0.01 0.01 0.07 0.13 1.00 1.27
4.46 7.48 6.21 2.70 1.78 2.14 0.83 0.97 0.49 0.67 3.43 0.81
Financing Profit 3.89 4.76 2.30 0.21 -0.60 -0.80 -0.31 0.33 0.44 0.62 -2.18 0.10
Financing Margin % 43.08% 35.18% 24.06% 5.87% -32.79% -51.28% -58.49% 25.19% 44.00% 43.66% -96.89% 4.59%
0.62 0.06 -2.43 -0.21 0.23 0.70 0.09 0.52 0.01 0.43 0.00 0.27
Depreciation 1.94 3.46 2.73 1.15 1.60 1.36 1.04 0.42 0.40 0.39 0.39 0.39
Profit before tax 2.57 1.36 -2.86 -1.15 -1.97 -1.46 -1.26 0.43 0.05 0.66 -2.57 -0.02
Tax % 32.30% 26.47% -4.90% 20.87% -25.89% -46.58% -42.86% 9.30% -120.00% 69.70% 12.84% -450.00%
1.74 1.00 -2.72 -1.39 -1.46 -0.78 -0.73 0.39 0.11 0.20 -2.91 0.06
EPS in Rs 0.87 0.50 -1.36 -0.70 -0.73 -0.04 -0.04 0.02 0.01 0.01 -0.15 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -17%
5 Years: 33%
3 Years: 30%
TTM: -3%
Compounded Profit Growth
10 Years: -25%
5 Years: 16%
3 Years: -16%
TTM: 102%
Stock Price CAGR
10 Years: 23%
5 Years: 31%
3 Years: 26%
1 Year: 13%
Return on Equity
10 Years: -2%
5 Years: -2%
3 Years: -4%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
Reserves 21.99 22.99 20.27 20.17 18.72 17.44 16.71 16.60 16.71 16.91 14.00 14.06
Borrowing 12.90 10.34 4.74 7.04 1.89 0.12 0.06 0.03 0.00 4.80 8.65 8.20
1.81 1.87 1.10 1.69 1.19 0.29 0.40 0.47 1.61 3.31 5.55 3.26
Total Liabilities 46.70 45.20 36.11 38.90 31.80 27.85 27.17 27.10 28.32 35.02 38.20 35.52
20.84 20.33 11.04 10.02 10.24 7.18 6.14 5.71 5.35 4.98 4.71 4.27
CWIP 0.00 0.00 0.00 1.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.15 3.29 3.29 2.84 2.38 2.38 2.38 3.60 3.67 3.37 4.38 4.38
23.71 21.58 21.78 24.37 19.18 18.29 18.65 17.79 19.30 26.67 29.11 26.87
Total Assets 46.70 45.20 36.11 38.90 31.80 27.85 27.17 27.10 28.32 35.02 38.20 35.52

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
2.17 2.58 4.13 -1.71 -2.90 -2.35 -0.53 -4.93 -1.18 -1.58 -1.13 -2.01
-6.97 0.15 0.99 -1.81 1.24 2.46 0.52 5.79 0.83 1.65 1.07 2.18
4.82 -2.57 -5.59 3.25 1.47 -0.44 0.00 -0.55 0.00 0.01 0.01 0.00
Net Cash Flow 0.02 0.16 -0.47 -0.27 -0.19 -0.33 -0.01 0.31 -0.35 0.08 -0.05 0.17

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROE % 4.26% 3.08% -0.76% -3.84% -5.09% -3.28% -2.70% 1.01% 0.38% 0.60% -11.43% 0.25%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Loan Portfolio (Loans and Advances)
INR Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Aircraft Fleet Size
Number ・Standalone data
Finance Segment Revenue Contribution
% ・Standalone data
Number of Employees
Number ・Standalone data
Capital to Risk-Weighted Assets Ratio (CRAR)
% ・Standalone data
Liquidity Coverage Ratio (LCR)
% ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
51.86% 51.86% 51.86% 51.86% 51.81% 51.81% 51.81% 51.81% 66.83% 66.83% 66.83% 66.83%
48.15% 48.14% 48.13% 48.14% 48.20% 48.19% 48.18% 48.19% 33.16% 33.17% 33.16% 33.18%
No. of Shareholders 15,71315,83215,31315,31720,04319,75019,61621,91223,23523,72123,64524,067

Documents

Announcements

Annual reports