DHP India Ltd

₹ 508 -0.90%

19 Jun - close price

About

Incorporated in 1991, DHP India Ltd manufactures various designs of LP Gas Regulators, its Parts and Accessories^[1]

Key Points

Business Overview:^[1]
DHPIL is an ISO 9001: 2015, ISO 14001,
and OHSAS 18001 certified company. It is in the business of manufacturing LPG Regulators & accessories and related brass items. Company's products are used for domestic and commercial applications and is mainly an export-oriented company

Website BSE

Market Cap ₹ 152 Cr.
Current Price ₹ 508
High / Low ₹ 735 / 430
Stock P/E 13.8
Book Value ₹ 789
Dividend Yield 0.79 %
ROCE 6.49 %
ROE 4.66 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.64 times its book value

Cons

The company has delivered a poor sales growth of 0.59% over past five years.
Company has a low return on equity of 3.23% over last 3 years.
Dividend payout has been low at 5.73% of profits over last 3 years
Working capital days have increased from 455 days to 1,041 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Energy Oil, Gas & Consumable Fuels Oil Oil Equipment & Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	15.27	16.88	11.21	8.71	16.41	12.98	11.17	13.94	19.67	20.60	14.37	12.24	25.16
	12.59	13.16	10.69	8.37	13.58	11.22	10.20	11.91	15.81	15.42	12.03	10.75	18.25
Operating Profit	2.68	3.72	0.52	0.34	2.83	1.76	0.97	2.03	3.86	5.18	2.34	1.49	6.91
OPM %	17.55%	22.04%	4.64%	3.90%	17.25%	13.56%	8.68%	14.56%	19.62%	25.15%	16.28%	12.17%	27.46%
	-0.29	2.15	24.10	0.11	0.55	0.07	0.23	0.15	73.64	1.90	0.29	1.25	0.12
Interest	0.00	0.00	0.05	0.03	0.04	0.09	0.08	0.02	0.04	0.06	0.12	0.19	0.14
Depreciation	0.93	0.89	0.90	0.90	1.00	0.92	0.88	0.87	0.92	0.89	0.92	0.92	1.00
Profit before tax	1.46	4.98	23.67	-0.48	2.34	0.82	0.24	1.29	76.54	6.13	1.59	1.63	5.89
Tax %	38.36%	16.67%	10.05%	-25.00%	43.16%	25.61%	20.83%	24.03%	15.40%	25.45%	27.04%	23.93%	30.39%
	0.90	4.15	21.29	-0.36	1.33	0.62	0.19	0.98	64.75	4.56	1.16	1.23	4.10
EPS in Rs	3.00	13.83	70.97	-1.20	4.43	2.07	0.63	3.27	215.83	15.20	3.87	4.10	13.67
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	41	37	47	52	67	56	70	120	109	53	58	72
	31	30	35	40	49	43	50	81	75	46	49	56
Operating Profit	9	7	12	12	18	13	21	39	34	7	9	16
OPM %	23%	18%	25%	24%	27%	23%	29%	32%	31%	14%	15%	22%
	1	2	5	6	1	-5	10	10	1	27	74	4
Interest	0	0	0	0	0	0	0	0	0	0	0	1
Depreciation	2	2	1	1	1	2	2	2	3	4	4	4
Profit before tax	9	6	15	16	17	6	28	46	32	31	79	15
Tax %	33%	24%	28%	21%	28%	51%	18%	23%	26%	13%	16%	27%
	6	5	11	13	12	3	23	36	23	26	67	11
EPS in Rs	19.23	16.33	36.50	43.10	40.37	10.30	77.13	118.70	78.10	88.00	221.77	36.87
Dividend Payout %	8%	12%	5%	6%	6%	24%	5%	3%	5%	5%	2%	11%

Compounded Sales Growth
10 Years:	7%
5 Years:	1%
3 Years:	-13%
TTM:	25%

Compounded Profit Growth
10 Years:	13%
5 Years:	-8%
3 Years:	-22%
TTM:	71%

Stock Price CAGR
10 Years:	15%
5 Years:	-2%
3 Years:	-15%
1 Year:	-23%

Return on Equity
10 Years:	11%
5 Years:	8%
3 Years:	3%
Last Year:	5%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	3	3	3	3	3	3	3	3	3	3
Reserves	29	33	44	56	68	66	106	147	170	214	235	234
	4	3	2	3	3	2	1	0	0	5	4	7
	3	4	4	4	4	6	10	11	7	11	8	6
Total Liabilities	39	42	52	66	79	76	120	162	180	233	250	249
	13	12	12	12	15	10	10	18	26	26	29	26
CWIP	0	0	0	0	0	0	1	2	1	0	0	0
Investments	9	15	25	33	43	39	76	87	116	169	0	183
	17	15	15	21	21	26	33	55	38	37	221	40
Total Assets	39	42	52	66	79	76	120	162	180	233	250	249

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	9	6	7	6	13	15	6	8	43	2	-2	10
	-9	-5	-7	-6	-12	-6	-9	-7	-38	-8	186	-195
	1	-2	-2	0	-1	-2	-2	-2	-2	4	-3	1
Net Cash Flow	-0	-0	-2	1	-0	7	-5	-1	4	-3	182	-184
Free Cash Flow	6	5	6	5	8	19	5	-3	33	-1	-8	9
CFO/OP	127%	120%	95%	76%	100%	137%	50%	47%	157%	83%	115%	95%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	37	44	30	32	38	26	47	62	13	52	45	49
Inventory Days	158	137	153	157	122	171	196	167	176	331	300	250
Days Payable	21	23	25	17	22	46	34	20	8	22	46	24
Cash Conversion Cycle	174	157	158	172	137	150	209	209	181	361	299	275
Working Capital Days	65	66	73	89	69	69	116	136	93	171	154	1,041
ROCE %	26%	13%	30%	28%	24%	18%	22%	36%	20%	2%	3%	6%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Domestic Revenue
Lakhs

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	xxx,xxx	x,xxx,xxx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx

Please log in to see hidden values.

Electricity Consumption per Unit of Production
Units

Export Revenue
Lakhs

Total Electricity Consumption
Units

Total Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	73.42%	73.42%	73.42%	73.42%	73.42%	73.42%	73.42%	73.36%	73.36%	73.36%	73.36%	73.36%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%
	26.57%	26.58%	26.58%	26.57%	26.57%	26.58%	26.58%	26.63%	26.62%	26.62%	26.63%	26.62%
No. of Shareholders	5,056	5,212	5,592	5,602	5,522	5,355	5,249	5,147	5,067	5,203	5,153	5,066

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	74.37%	74.37%	74.37%	74.37%	74.37%	73.42%	73.42%	73.42%	73.36%	73.36%
	0.00%	0.00%	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%
	25.63%	25.63%	25.61%	25.61%	25.63%	26.58%	26.57%	26.57%	26.63%	26.62%
No. of Shareholders	2,192	2,951	2,847	2,680	2,562	3,535	4,875	5,602	5,147	5,066

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

DHP India Ltd

DHP India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports