DHP India Ltd

DHP India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

DHP India Ltd

₹ 727 -0.48%
19 Apr - close price
dilindia.co.in BSE: 531306
About

Incorporated in 1991, DHP India Ltd manufactures various designs of LP Gas Regulators, its Parts and Accessories[1]

Key Points

Business Overview:[1][2]
DHPIL is an ISO 9001: 2015, ISO 14001,
and OHSAS 18001 certified company. It is in the business of manufacturing LPG Regulators & accessories and related brass items. Company's products are used for domestic and commercial applications and is mainly an export-oriented company

Website BSE
  • Market Cap ₹ 218 Cr.
  • Current Price ₹ 727
  • High / Low ₹ 1,021 / 670
  • Stock P/E 8.39
  • Book Value ₹ 648
  • Dividend Yield 0.55 %
  • ROCE 19.6 %
  • ROE 14.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.12 times its book value

Cons

  • Earnings include an other income of Rs.26.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
20.39 25.43 20.11 31.11 31.35 36.94 41.57 34.26 17.90 15.27 16.88 11.21 8.71
14.87 14.55 14.11 21.75 21.43 23.93 27.27 22.92 13.09 12.59 13.16 10.69 8.37
Operating Profit 5.52 10.88 6.00 9.36 9.92 13.01 14.30 11.34 4.81 2.68 3.72 0.52 0.34
OPM % 27.07% 42.78% 29.84% 30.09% 31.64% 35.22% 34.40% 33.10% 26.87% 17.55% 22.04% 4.64% 3.90%
0.23 0.53 0.28 5.13 0.80 3.97 1.11 0.68 0.12 -0.29 2.15 24.10 0.11
Interest 0.02 0.01 0.03 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.05 0.03
Depreciation 0.43 0.43 0.42 0.48 0.52 0.64 0.66 0.73 0.81 0.93 0.89 0.90 0.90
Profit before tax 5.30 10.97 5.83 14.01 10.20 16.34 14.72 11.29 4.12 1.46 4.98 23.67 -0.48
Tax % 25.66% 26.62% 25.04% 19.27% 25.98% 24.30% 25.20% 25.16% 25.24% 38.36% 16.67% 10.05% 25.00%
3.94 8.05 4.37 11.31 7.55 12.38 11.00 8.45 3.08 0.90 4.15 21.29 -0.36
EPS in Rs 13.13 26.83 14.57 37.70 25.17 41.27 36.67 28.17 10.27 3.00 13.83 70.97 -1.20
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
25 25 50 41 37 47 52 67 56 70 120 109 52
18 19 38 31 30 35 40 49 42 50 81 76 45
Operating Profit 7 6 12 9 7 12 12 18 14 21 39 33 7
OPM % 27% 23% 24% 23% 18% 25% 24% 27% 24% 29% 32% 31% 14%
0 0 1 1 2 5 6 1 -5 10 10 2 26
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 2 2 1 1 1 2 2 2 3 4
Profit before tax 5 5 11 9 6 15 16 17 6 28 46 32 30
Tax % 34% 33% 33% 33% 24% 28% 21% 28% 51% 18% 23% 26%
4 3 7 6 5 11 13 12 3 23 36 23 26
EPS in Rs 11.87 11.10 24.67 19.23 16.33 36.50 43.10 40.37 10.30 77.13 118.70 78.10 86.60
Dividend Payout % 0% 9% 6% 8% 12% 5% 6% 6% 24% 5% 3% 5%
Compounded Sales Growth
10 Years: 16%
5 Years: 16%
3 Years: 25%
TTM: -60%
Compounded Profit Growth
10 Years: 22%
5 Years: 15%
3 Years: 57%
TTM: -26%
Stock Price CAGR
10 Years: 28%
5 Years: 6%
3 Years: 27%
1 Year: -26%
Return on Equity
10 Years: 19%
5 Years: 18%
3 Years: 20%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 14 17 23 29 33 44 56 68 66 106 147 170 191
2 1 2 4 3 2 3 3 2 1 0 0 3
1 4 4 3 4 4 4 4 6 10 11 7 7
Total Liabilities 20 25 33 39 42 52 66 79 76 120 162 180 205
9 10 12 13 12 12 12 15 10 10 18 26 25
CWIP 0 0 0 0 0 0 0 0 0 1 2 1 2
Investments 0 0 2 9 15 25 33 43 39 76 87 116 145
10 15 19 17 15 15 21 21 26 33 55 38 33
Total Assets 20 25 33 39 42 52 66 79 76 120 162 180 205

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
7 2 6 9 6 7 6 13 15 6 8 43
-2 -2 -5 -9 -5 -7 -6 -12 -6 -9 -7 -38
-4 -1 0 1 -2 -2 0 -1 -2 -2 -2 -2
Net Cash Flow 1 -0 1 -0 -0 -2 1 -0 7 -5 -1 4

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 45 60 39 37 44 30 32 38 26 47 62 13
Inventory Days 153 236 113 158 137 153 157 122 171 196 167 176
Days Payable 13 62 24 21 23 25 17 22 46 34 20 8
Cash Conversion Cycle 184 234 128 174 157 158 172 137 150 209 209 181
Working Capital Days 113 142 93 98 93 87 110 86 82 119 136 93
ROCE % 31% 26% 46% 26% 13% 30% 28% 24% 18% 22% 36% 20%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.03% 74.03% 73.42% 73.42% 73.42% 73.42% 73.42% 73.42% 73.42% 73.42% 73.42% 73.42%
25.97% 25.97% 26.58% 26.58% 26.58% 26.59% 26.58% 26.57% 26.57% 26.58% 26.58% 26.57%
No. of Shareholders 3,0503,1633,5583,5353,7184,3844,7524,8755,0565,2125,5925,602

Documents

Announcements

Annual reports